VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
UGI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
UGIUGI Corporation
$37.04$7.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksUGICash Flow

UGI Corporation (UGI) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow is highly seasonal, ranging from $66M in Q1 2026 to $664M in Q2 2026, with quarterly capex averaging $222M, leading to negative free cash flow in off-peak quarters and dividend coverage as low as 0.8x.

Income StatementBalance SheetCash FlowRatios

UGI Cash Flow Statement

Annual statement

UGI Cash Flow Statement

UGI Corporation (UGI) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations1.06B1.23B1.18B1.11B716M1.48B1.1B1.08B1.08B964.4M969.7M1.16B1.01B801.5M707.7M554.7M598.8M665M464.4M456.2M279.4M437.7M260.7M249.1M247.5M203.5M132.7M141.9M178.5M172M111.2M
Operating CF Growth %-119.34%3.81%6.78%54.61%-51.65%34.39%2.23%-0.65%12.51%-0.55%-16.68%15.75%25.44%13.25%27.58%-7.36%-9.95%43.2%1.8%63.28%-36.17%67.89%4.66%0.65%21.62%53.35%-6.48%-20.5%3.78%54.68%44.79%
Operating CF / Revenue %14.56%16.84%16.39%12.4%7.08%19.89%16.8%14.73%14.18%15.76%17.06%17.39%12.15%11.14%10.85%9.11%10.71%11.59%6.99%8.33%5.35%8.95%6.89%8.23%11.18%8.25%7.53%10.26%12.4%10.48%7.14%
Net Income671M678M269M-1.5B1.07B1.47B532M308M822M523.8M488.8M414M532.6M427.6M197.7M320M355.7M382M215.5M204.3M176.2M187.5M111.6M98.9M75.5M56.5M44.7M55.7M40.3M52.1M39.5M
Depreciation & Amortization561M561M551M532M518M502M484M448M455M416.3M400.9M374.1M362.9M363.1M315M227.7M210.2M200.9M0000000000000
Deferred Taxes33M-46M52M-420M221M478M146M-43M-69M110.1M77.4M13.7M66.7M48.7M90.2M91.5M62.6M26.8M-900K27.1M7.4M12.1M3M-2.8M11M-5.5M3.2M7.7M10.1M-2.2M12M
Other Non-Cash Items-97M41M326M2.21B-568M-796M21M253M-11M63.5M-64.3M141M23.9M-11.4M11.6M42.8M22.1M-9.4M126.3M117.8M72.3M80.5M86.1M57.2M53.7M23.6M22.1M17.2M13.8M108.5M86.8M
Working Capital Changes-106M-25M-24M269M-544M-191M-96M94M-135M-168.6M43.1M191.8M-6.5M-44.1M78.7M-142.9M-65M53.3M-60.9M-62.2M-125.2M11.2M-72.3M-7.2M13.8M23.7M-34.8M-28.4M26.5M13.6M-27.1M
Capital Expenditures-875M-837M-796M-974M-804M-1.11B-655M-2.06B-574M-638.9M-563.8M-976.3M-456.8M-486M-1.9B-360.7M-347.3M-519.9M-232.1M-223.1M-707.5M-158.4M-412.8M-226.1M-94.7M-313.3M-121.5M-70.2M-69.2M-110.5M-98.9M
CapEx / Revenue %11.99%11.49%11.04%10.91%7.96%14.95%9.99%28.07%7.5%10.44%9.92%14.59%5.52%6.75%29.2%5.92%6.21%9.06%3.49%4.07%13.55%3.24%10.91%7.47%4.28%12.69%6.9%5.07%4.81%6.73%6.35%
CapEx / D&A1.56x1.49x1.44x1.83x1.55x2.22x1.35x4.59x1.26x1.53x1.41x2.61x1.26x1.34x6.05x1.58x1.65x2.59x-------------
CapEx Coverage (OCF/CapEx)1.21x1.47x1.48x1.14x0.89x1.33x1.68x0.52x1.89x1.51x1.72x1.19x2.20x1.65x0.37x1.54x1.72x1.28x2.00x2.04x0.39x2.76x0.63x1.10x2.61x0.65x1.09x2.02x2.58x1.56x1.12x
Cash from Investing-669M-699M-792M-1.08B-1.01B-1.11B-649M-2.06B-749M-768.7M-558.6M-976.3M-487.6M-553.3M-1.9B-415.4M-399.3M-519.9M-289.5M-223.8M-707.5M-196.3M-412.8M-226.1M-66.4M-313.3M-121.5M-86.5M-90.1M-110.5M-98.9M
Acquisitions281M132M93M21M-245M-397M-16M-1.36B-187M-100.8M-61.2M-447.5M-37.1M-78.9M-1.58B-52.5M-16.4M-322.6M-1.3M-6.1M-577.1M-33.3M-308.6M-38.6M-700K-209.1M-65.3M-77.6M-8.1M-11.6M-28M
Purchase of Investments-4M-4M-92M-146M0-65M0000000000-27.8M00059.3M-20M0-50.4M0000-16.4M-42.3M-12.1M
Sale of Investments98M03M22M26M00000000000063.3M0600K000004.2M7.3M66.7M000
Other Investing-169M10M0011M39M22M12M12M-29M66.4M-38.2M6.3M11.6M15.4M-2.2M-7.8M41.1M-56.1M4.8M2M15.4M29.5M-36.2M29M-30.4M7.5M-5.4M3.6M12.2M3.9M
Cash from Financing-227M-406M-506M-168M-51M166M-635M1.04B-438M-146.6M-275.1M-217.1M-475.7M-186.1M1.28B-152.1M-213.6M-114.6M-180.1M-178.5M299.7M-72.6M159M-75.3M-74.3M103.7M42.4M-81.5M-85.8M-71.5M-60M
Dividends Paid-322M-322M-318M-308M-296M-282M-273M-463M-440M-430.5M-418M-402.4M-373.8M-352.3M-300.8M-207.5M-187.7M-175.5M-161.8M-76.8M-146.1M-67.4M-56.3M-47.7M-98.3M-97.5M-80.3M-86.9M-86.6M-86M-85.1M
Dividend Payout Ratio %-47.49%118.22%-27.59%19.22%51.32%180.86%61.2%98.6%114.61%143.2%110.85%126.68%143.1%84.56%71.92%67.89%75.08%37.59%82.92%35.95%50.45%48.23%130.2%172.57%179.64%156.01%214.89%165.07%201.18%
Debt Issuance (Net)2M-1000K-1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K-1000K1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K
Stock Issued18M18M012M19M19M2M17M35M11M13.7M11.9M10.9M36.4M299.8M27.3M27.5M10.8M20.9M16.4M10.8M99.8M305.3M98.7M60.7M97.4M3.8M4.7M8.5M11.7M11.3M
Share Repurchases-39M-33M0-22M-38M0-38M-17M-60M-43.3M-47.6M-34.1M-39.8M00000000-20M-600K-100K0-1M-9.6M-133.1M-26.8M-19.2M-7.1M
Other Financing00-12M-16M-16M00-540M-5M-800K15.5M-3.5M11.8M9.1M1.8M3.5M3.5M1.2M3.4M-79.9M900K-66.6M-62.4M-56.4M0000000
Net Change in Cash153M127M-112M-129M-408M520M-154M49M-107M50.3M133.1M-49.8M30.2M69.4M81.4M-22.2M-19.4M34.9M-6.6M65.6M-123.9M160.5M7.5M-52.2M106.8M-6.4M53.4M-26.1M2.6M-10M-47.7M
Exchange Rate Effect-13M5M4M9M-61M-14M28M-16M-5M1.2M-2.9M-20.2M-11.9M7.3M-300K-9.4M-5.3M4.4M-1.4M11.7M4.5M-8.3M600K100K0-300K-200K0000
Cash at Beginning530M228M340M469M877M357M511M462M569M518.4M369.7M419.5M389.3M319.9M238.5M260.7M280.1M245.2M251.8M186.2M310.1M149.6M142.1M194.3M87.5M93.9M40.5M66.6M64M74M121.7M
Cash at End523M355M228M340M469M877M357M511M462M568.7M502.8M369.7M419.5M389.3M319.9M238.5M260.7M280.1M245.2M251.8M186.2M310.1M149.6M142.1M194.3M87.5M93.9M40.5M66.6M64M74M
Free Cash Flow187M390M386M133M-88M368M447M-977M511M325.5M405.9M187.5M548.6M315.5M-1.2B194M251.5M145.1M232.3M233.1M-428.1M279.3M-152.1M23M152.8M-109.8M11.2M71.7M109.3M61.5M12.3M
FCF Growth %-57.79%1.04%190.23%251.14%-123.91%-17.67%145.75%-291.19%56.99%-19.81%116.48%-65.82%73.88%126.36%-716.91%-22.86%73.33%-37.54%-0.34%154.45%-253.28%283.63%-761.3%-84.95%239.16%-1080.36%-84.38%-34.4%77.72%400%53.75%
FCF Margin %2.56%5.35%5.35%1.49%-0.87%4.94%6.82%-13.35%6.68%5.32%7.14%2.8%6.63%4.39%-18.35%3.19%4.5%2.53%3.49%4.26%-8.2%5.71%-4.02%0.76%6.9%-4.45%0.64%5.18%7.59%3.75%0.79%
FCF / Net Income %27.87%57.52%143.49%-8.85%-8.2%25.09%84.02%-381.64%71.07%74.55%111.3%66.73%162.69%113.45%-569.36%79.05%96.36%56.13%107.8%114.1%-242.96%148.96%-136.29%23.26%202.38%-194.34%25.06%128.73%271.22%118.04%29.08%

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Regulatory lag and weather volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Seasonal OCF Swings Mask Stability

UGI's operating cash flow exhibits pronounced seasonality, ranging from $66M in Q1 2026 to $664M in Q2 2026, as reported in quarterly filings, indicating weather-driven demand patterns.

The wide quarterly swings in OCF, from $66M to $684M, reflect the inherent seasonality of regulated gas distribution, with peak collections in winter quarters. Despite this volatility, cumulative OCF over the last four quarters (2025Q3-2026Q2) totals approximately $1.7B, suggesting a stable underlying cash generation capacity. Investors should monitor whether weather normalization mechanisms adequately smooth these fluctuations, as the prior income statement analysis highlighted weather as a primary earnings driver.

CapEx Burn Exceeds Internal Funding

Capital expenditures averaged $222M per quarter over the last four reported quarters, consistently exceeding operating cash flow in off-peak periods, as per financial statements, indicating reliance on external financing.

CapEx/OCF ratios spiked to 161.6% in Q3 2026 and 176.2% in Q4 2024, underscoring that capital investment outpaces internally generated cash in certain quarters. However, on a trailing twelve-month basis, OCF of approximately $1.7B covers CapEx of about $1.0B, leaving a modest surplus. This suggests that UGI's rate base growth is partially funded by external capital, which is typical for regulated utilities, but the timing of cash flows creates periodic financing needs.

External Financing Supports Growth

UGI issued $1.0M in long-term debt in most quarters, with net stock issuance ranging from -$16M to $14M, as reported in cash flow statements, indicating modest reliance on capital markets.

The minimal debt issuance and small equity activity suggest that UGI's financing needs are largely met through internal cash flows and existing credit facilities. However, the negative free cash flow in Q1 2026 (-$155M) and Q4 2025 (-$168M) indicates that external capital may be required during off-peak periods. Given the company's adequate balance sheet signal, access to capital appears reasonable, but investors should monitor the cost and availability of debt as rate base expansion continues.

Dividend Coverage Holds Despite Seasonality

UGI's OCF-to-dividend coverage averaged 3.0x over the last four quarters, with a low of 0.8x in Q1 2026, as per reported figures, indicating adequate but seasonally variable coverage.

Despite the seasonal dip in Q1 2026, cumulative OCF of $1.7B comfortably covers annual dividends of approximately $320M, implying a coverage ratio of over 5x on a trailing basis. This suggests that the dividend is well-supported by operating cash flows, even after accounting for capital expenditures. However, the low coverage in off-peak quarters highlights the importance of cash management and credit facilities to bridge timing gaps.

Net Income Diverges from Cash Reality

UGI's net income swung from $520M in Q2 2026 to -$133M in Q3 2026, while OCF remained positive, as reported in financial statements, indicating non-cash items and seasonal timing.

The divergence between net income and OCF, particularly in Q3 2026 where a net loss of $133M coincided with positive OCF of $242M, suggests that non-cash charges such as impairments or deferred taxes are affecting reported earnings. This pattern is consistent with the prior income statement analysis, which noted potential non-recurring items. Investors should focus on cash generation rather than GAAP earnings to assess the company's ability to fund its dividend and capital program.

Weather Normalization Could Mask Trends

UGI's cash flow volatility may be flattered by favorable weather, as evidenced by the 8.1% revenue growth in Q2 2025 followed by a -4.3% decline in Q1 2025, based on reported figures.

The pronounced seasonality in OCF and net income suggests that weather, rather than rate base growth, is a primary driver of cash flows. If weather normalization mechanisms are not fully effective, UGI's cash flow could be more volatile than reported, potentially straining dividend coverage and financing capacity. Investors should monitor regulatory mechanisms that smooth weather impacts and assess the sustainability of cash flows under adverse weather conditions.

UGI — Frequently Asked Questions

Quick answers to the most common questions about buying UGI stock.

How much cash does UGI Corporation (UGI) generate from operations?

UGI Corporation (UGI) generated $1.23B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is UGI Corporation's free cash flow?

UGI Corporation (UGI) generated $390.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is UGI Corporation's capital expenditure (CapEx)?

UGI Corporation (UGI) spent $837.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does UGI Corporation distribute cash to shareholders?

In 2025, UGI Corporation (UGI) returned $322.0M to shareholders via cash dividends and spent $33.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.