Operating cash flow is highly seasonal, ranging from $66M in Q1 2026 to $664M in Q2 2026, with quarterly capex averaging $222M, leading to negative free cash flow in off-peak quarters and dividend coverage as low as 0.8x.
UGI Corporation (UGI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 1.06B | 1.23B | 1.18B | 1.11B | 716M | 1.48B | 1.1B | 1.08B | 1.08B | 964.4M | 969.7M | 1.16B | 1.01B | 801.5M | 707.7M | 554.7M | 598.8M | 665M | 464.4M | 456.2M | 279.4M | 437.7M | 260.7M | 249.1M | 247.5M | 203.5M | 132.7M | 141.9M | 178.5M | 172M | 111.2M |
| Operating CF Growth % | -119.34% | 3.81% | 6.78% | 54.61% | -51.65% | 34.39% | 2.23% | -0.65% | 12.51% | -0.55% | -16.68% | 15.75% | 25.44% | 13.25% | 27.58% | -7.36% | -9.95% | 43.2% | 1.8% | 63.28% | -36.17% | 67.89% | 4.66% | 0.65% | 21.62% | 53.35% | -6.48% | -20.5% | 3.78% | 54.68% | 44.79% |
| Operating CF / Revenue % | 14.56% | 16.84% | 16.39% | 12.4% | 7.08% | 19.89% | 16.8% | 14.73% | 14.18% | 15.76% | 17.06% | 17.39% | 12.15% | 11.14% | 10.85% | 9.11% | 10.71% | 11.59% | 6.99% | 8.33% | 5.35% | 8.95% | 6.89% | 8.23% | 11.18% | 8.25% | 7.53% | 10.26% | 12.4% | 10.48% | 7.14% |
| Net Income | 671M | 678M | 269M | -1.5B | 1.07B | 1.47B | 532M | 308M | 822M | 523.8M | 488.8M | 414M | 532.6M | 427.6M | 197.7M | 320M | 355.7M | 382M | 215.5M | 204.3M | 176.2M | 187.5M | 111.6M | 98.9M | 75.5M | 56.5M | 44.7M | 55.7M | 40.3M | 52.1M | 39.5M |
| Depreciation & Amortization | 561M | 561M | 551M | 532M | 518M | 502M | 484M | 448M | 455M | 416.3M | 400.9M | 374.1M | 362.9M | 363.1M | 315M | 227.7M | 210.2M | 200.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 33M | -46M | 52M | -420M | 221M | 478M | 146M | -43M | -69M | 110.1M | 77.4M | 13.7M | 66.7M | 48.7M | 90.2M | 91.5M | 62.6M | 26.8M | -900K | 27.1M | 7.4M | 12.1M | 3M | -2.8M | 11M | -5.5M | 3.2M | 7.7M | 10.1M | -2.2M | 12M |
| Other Non-Cash Items | -97M | 41M | 326M | 2.21B | -568M | -796M | 21M | 253M | -11M | 63.5M | -64.3M | 141M | 23.9M | -11.4M | 11.6M | 42.8M | 22.1M | -9.4M | 126.3M | 117.8M | 72.3M | 80.5M | 86.1M | 57.2M | 53.7M | 23.6M | 22.1M | 17.2M | 13.8M | 108.5M | 86.8M |
| Working Capital Changes | -106M | -25M | -24M | 269M | -544M | -191M | -96M | 94M | -135M | -168.6M | 43.1M | 191.8M | -6.5M | -44.1M | 78.7M | -142.9M | -65M | 53.3M | -60.9M | -62.2M | -125.2M | 11.2M | -72.3M | -7.2M | 13.8M | 23.7M | -34.8M | -28.4M | 26.5M | 13.6M | -27.1M |
| Capital Expenditures | -875M | -837M | -796M | -974M | -804M | -1.11B | -655M | -2.06B | -574M | -638.9M | -563.8M | -976.3M | -456.8M | -486M | -1.9B | -360.7M | -347.3M | -519.9M | -232.1M | -223.1M | -707.5M | -158.4M | -412.8M | -226.1M | -94.7M | -313.3M | -121.5M | -70.2M | -69.2M | -110.5M | -98.9M |
| CapEx / Revenue % | 11.99% | 11.49% | 11.04% | 10.91% | 7.96% | 14.95% | 9.99% | 28.07% | 7.5% | 10.44% | 9.92% | 14.59% | 5.52% | 6.75% | 29.2% | 5.92% | 6.21% | 9.06% | 3.49% | 4.07% | 13.55% | 3.24% | 10.91% | 7.47% | 4.28% | 12.69% | 6.9% | 5.07% | 4.81% | 6.73% | 6.35% |
| CapEx / D&A | 1.56x | 1.49x | 1.44x | 1.83x | 1.55x | 2.22x | 1.35x | 4.59x | 1.26x | 1.53x | 1.41x | 2.61x | 1.26x | 1.34x | 6.05x | 1.58x | 1.65x | 2.59x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| CapEx Coverage (OCF/CapEx) | 1.21x | 1.47x | 1.48x | 1.14x | 0.89x | 1.33x | 1.68x | 0.52x | 1.89x | 1.51x | 1.72x | 1.19x | 2.20x | 1.65x | 0.37x | 1.54x | 1.72x | 1.28x | 2.00x | 2.04x | 0.39x | 2.76x | 0.63x | 1.10x | 2.61x | 0.65x | 1.09x | 2.02x | 2.58x | 1.56x | 1.12x |
| Cash from Investing | -669M | -699M | -792M | -1.08B | -1.01B | -1.11B | -649M | -2.06B | -749M | -768.7M | -558.6M | -976.3M | -487.6M | -553.3M | -1.9B | -415.4M | -399.3M | -519.9M | -289.5M | -223.8M | -707.5M | -196.3M | -412.8M | -226.1M | -66.4M | -313.3M | -121.5M | -86.5M | -90.1M | -110.5M | -98.9M |
| Acquisitions | 281M | 132M | 93M | 21M | -245M | -397M | -16M | -1.36B | -187M | -100.8M | -61.2M | -447.5M | -37.1M | -78.9M | -1.58B | -52.5M | -16.4M | -322.6M | -1.3M | -6.1M | -577.1M | -33.3M | -308.6M | -38.6M | -700K | -209.1M | -65.3M | -77.6M | -8.1M | -11.6M | -28M |
| Purchase of Investments | -4M | -4M | -92M | -146M | 0 | -65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.8M | 0 | 0 | 0 | 59.3M | -20M | 0 | -50.4M | 0 | 0 | 0 | 0 | -16.4M | -42.3M | -12.1M |
| Sale of Investments | 98M | 0 | 3M | 22M | 26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.3M | 0 | 600K | 0 | 0 | 0 | 0 | 0 | 4.2M | 7.3M | 66.7M | 0 | 0 | 0 |
| Other Investing | -169M | 10M | 0 | 0 | 11M | 39M | 22M | 12M | 12M | -29M | 66.4M | -38.2M | 6.3M | 11.6M | 15.4M | -2.2M | -7.8M | 41.1M | -56.1M | 4.8M | 2M | 15.4M | 29.5M | -36.2M | 29M | -30.4M | 7.5M | -5.4M | 3.6M | 12.2M | 3.9M |
| Cash from Financing | -227M | -406M | -506M | -168M | -51M | 166M | -635M | 1.04B | -438M | -146.6M | -275.1M | -217.1M | -475.7M | -186.1M | 1.28B | -152.1M | -213.6M | -114.6M | -180.1M | -178.5M | 299.7M | -72.6M | 159M | -75.3M | -74.3M | 103.7M | 42.4M | -81.5M | -85.8M | -71.5M | -60M |
| Dividends Paid | -322M | -322M | -318M | -308M | -296M | -282M | -273M | -463M | -440M | -430.5M | -418M | -402.4M | -373.8M | -352.3M | -300.8M | -207.5M | -187.7M | -175.5M | -161.8M | -76.8M | -146.1M | -67.4M | -56.3M | -47.7M | -98.3M | -97.5M | -80.3M | -86.9M | -86.6M | -86M | -85.1M |
| Dividend Payout Ratio % | - | 47.49% | 118.22% | - | 27.59% | 19.22% | 51.32% | 180.86% | 61.2% | 98.6% | 114.61% | 143.2% | 110.85% | 126.68% | 143.1% | 84.56% | 71.92% | 67.89% | 75.08% | 37.59% | 82.92% | 35.95% | 50.45% | 48.23% | 130.2% | 172.57% | 179.64% | 156.01% | 214.89% | 165.07% | 201.18% |
| Debt Issuance (Net) | 2M | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Stock Issued | 18M | 18M | 0 | 12M | 19M | 19M | 2M | 17M | 35M | 11M | 13.7M | 11.9M | 10.9M | 36.4M | 299.8M | 27.3M | 27.5M | 10.8M | 20.9M | 16.4M | 10.8M | 99.8M | 305.3M | 98.7M | 60.7M | 97.4M | 3.8M | 4.7M | 8.5M | 11.7M | 11.3M |
| Share Repurchases | -39M | -33M | 0 | -22M | -38M | 0 | -38M | -17M | -60M | -43.3M | -47.6M | -34.1M | -39.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20M | -600K | -100K | 0 | -1M | -9.6M | -133.1M | -26.8M | -19.2M | -7.1M |
| Other Financing | 0 | 0 | -12M | -16M | -16M | 0 | 0 | -540M | -5M | -800K | 15.5M | -3.5M | 11.8M | 9.1M | 1.8M | 3.5M | 3.5M | 1.2M | 3.4M | -79.9M | 900K | -66.6M | -62.4M | -56.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 153M | 127M | -112M | -129M | -408M | 520M | -154M | 49M | -107M | 50.3M | 133.1M | -49.8M | 30.2M | 69.4M | 81.4M | -22.2M | -19.4M | 34.9M | -6.6M | 65.6M | -123.9M | 160.5M | 7.5M | -52.2M | 106.8M | -6.4M | 53.4M | -26.1M | 2.6M | -10M | -47.7M |
| Exchange Rate Effect | -13M | 5M | 4M | 9M | -61M | -14M | 28M | -16M | -5M | 1.2M | -2.9M | -20.2M | -11.9M | 7.3M | -300K | -9.4M | -5.3M | 4.4M | -1.4M | 11.7M | 4.5M | -8.3M | 600K | 100K | 0 | -300K | -200K | 0 | 0 | 0 | 0 |
| Cash at Beginning | 530M | 228M | 340M | 469M | 877M | 357M | 511M | 462M | 569M | 518.4M | 369.7M | 419.5M | 389.3M | 319.9M | 238.5M | 260.7M | 280.1M | 245.2M | 251.8M | 186.2M | 310.1M | 149.6M | 142.1M | 194.3M | 87.5M | 93.9M | 40.5M | 66.6M | 64M | 74M | 121.7M |
| Cash at End | 523M | 355M | 228M | 340M | 469M | 877M | 357M | 511M | 462M | 568.7M | 502.8M | 369.7M | 419.5M | 389.3M | 319.9M | 238.5M | 260.7M | 280.1M | 245.2M | 251.8M | 186.2M | 310.1M | 149.6M | 142.1M | 194.3M | 87.5M | 93.9M | 40.5M | 66.6M | 64M | 74M |
| Free Cash Flow | 187M | 390M | 386M | 133M | -88M | 368M | 447M | -977M | 511M | 325.5M | 405.9M | 187.5M | 548.6M | 315.5M | -1.2B | 194M | 251.5M | 145.1M | 232.3M | 233.1M | -428.1M | 279.3M | -152.1M | 23M | 152.8M | -109.8M | 11.2M | 71.7M | 109.3M | 61.5M | 12.3M |
| FCF Growth % | -57.79% | 1.04% | 190.23% | 251.14% | -123.91% | -17.67% | 145.75% | -291.19% | 56.99% | -19.81% | 116.48% | -65.82% | 73.88% | 126.36% | -716.91% | -22.86% | 73.33% | -37.54% | -0.34% | 154.45% | -253.28% | 283.63% | -761.3% | -84.95% | 239.16% | -1080.36% | -84.38% | -34.4% | 77.72% | 400% | 53.75% |
| FCF Margin % | 2.56% | 5.35% | 5.35% | 1.49% | -0.87% | 4.94% | 6.82% | -13.35% | 6.68% | 5.32% | 7.14% | 2.8% | 6.63% | 4.39% | -18.35% | 3.19% | 4.5% | 2.53% | 3.49% | 4.26% | -8.2% | 5.71% | -4.02% | 0.76% | 6.9% | -4.45% | 0.64% | 5.18% | 7.59% | 3.75% | 0.79% |
| FCF / Net Income % | 27.87% | 57.52% | 143.49% | -8.85% | -8.2% | 25.09% | 84.02% | -381.64% | 71.07% | 74.55% | 111.3% | 66.73% | 162.69% | 113.45% | -569.36% | 79.05% | 96.36% | 56.13% | 107.8% | 114.1% | -242.96% | 148.96% | -136.29% | 23.26% | 202.38% | -194.34% | 25.06% | 128.73% | 271.22% | 118.04% | 29.08% |
Quick answers to the most common questions about buying UGI stock.
UGI Corporation (UGI) generated $1.23B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
UGI Corporation (UGI) generated $390.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
UGI Corporation (UGI) spent $837.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, UGI Corporation (UGI) returned $322.0M to shareholders via cash dividends and spent $33.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory lag and weather volatility
Metrics are mathematically derived from official filings.
Seasonal OCF Swings Mask Stability
UGI's operating cash flow exhibits pronounced seasonality, ranging from $66M in Q1 2026 to $664M in Q2 2026, as reported in quarterly filings, indicating weather-driven demand patterns.
The wide quarterly swings in OCF, from $66M to $684M, reflect the inherent seasonality of regulated gas distribution, with peak collections in winter quarters. Despite this volatility, cumulative OCF over the last four quarters (2025Q3-2026Q2) totals approximately $1.7B, suggesting a stable underlying cash generation capacity. Investors should monitor whether weather normalization mechanisms adequately smooth these fluctuations, as the prior income statement analysis highlighted weather as a primary earnings driver.
CapEx Burn Exceeds Internal Funding
Capital expenditures averaged $222M per quarter over the last four reported quarters, consistently exceeding operating cash flow in off-peak periods, as per financial statements, indicating reliance on external financing.
CapEx/OCF ratios spiked to 161.6% in Q3 2026 and 176.2% in Q4 2024, underscoring that capital investment outpaces internally generated cash in certain quarters. However, on a trailing twelve-month basis, OCF of approximately $1.7B covers CapEx of about $1.0B, leaving a modest surplus. This suggests that UGI's rate base growth is partially funded by external capital, which is typical for regulated utilities, but the timing of cash flows creates periodic financing needs.
External Financing Supports Growth
UGI issued $1.0M in long-term debt in most quarters, with net stock issuance ranging from -$16M to $14M, as reported in cash flow statements, indicating modest reliance on capital markets.
The minimal debt issuance and small equity activity suggest that UGI's financing needs are largely met through internal cash flows and existing credit facilities. However, the negative free cash flow in Q1 2026 (-$155M) and Q4 2025 (-$168M) indicates that external capital may be required during off-peak periods. Given the company's adequate balance sheet signal, access to capital appears reasonable, but investors should monitor the cost and availability of debt as rate base expansion continues.
Dividend Coverage Holds Despite Seasonality
UGI's OCF-to-dividend coverage averaged 3.0x over the last four quarters, with a low of 0.8x in Q1 2026, as per reported figures, indicating adequate but seasonally variable coverage.
Despite the seasonal dip in Q1 2026, cumulative OCF of $1.7B comfortably covers annual dividends of approximately $320M, implying a coverage ratio of over 5x on a trailing basis. This suggests that the dividend is well-supported by operating cash flows, even after accounting for capital expenditures. However, the low coverage in off-peak quarters highlights the importance of cash management and credit facilities to bridge timing gaps.
Net Income Diverges from Cash Reality
UGI's net income swung from $520M in Q2 2026 to -$133M in Q3 2026, while OCF remained positive, as reported in financial statements, indicating non-cash items and seasonal timing.
The divergence between net income and OCF, particularly in Q3 2026 where a net loss of $133M coincided with positive OCF of $242M, suggests that non-cash charges such as impairments or deferred taxes are affecting reported earnings. This pattern is consistent with the prior income statement analysis, which noted potential non-recurring items. Investors should focus on cash generation rather than GAAP earnings to assess the company's ability to fund its dividend and capital program.
Weather Normalization Could Mask Trends
UGI's cash flow volatility may be flattered by favorable weather, as evidenced by the 8.1% revenue growth in Q2 2025 followed by a -4.3% decline in Q1 2025, based on reported figures.
The pronounced seasonality in OCF and net income suggests that weather, rather than rate base growth, is a primary driver of cash flows. If weather normalization mechanisms are not fully effective, UGI's cash flow could be more volatile than reported, potentially straining dividend coverage and financing capacity. Investors should monitor regulatory mechanisms that smooth weather impacts and assess the sustainability of cash flows under adverse weather conditions.