Total assets expanded 43.7% YoY to $72.3B, with equity-to-assets strengthening to 11.1% from 7.0% in Q4 2024, but the $66.5B securities portfolio exposes the balance sheet to significant AOCI volatility.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash & Short Term Investments | 19.84B | 952.55M | 16.33B | 12.68B | 8.69B | 21.23B | 12.84B | 9.15B | 8.24B | 8B | 7.6B | 7.79B | 8.9B | 9.38B | 8.33B | 7.72B | 1.2B | 1.52B | 998.91M | 806.6M | 531.19M | 601.41M | 499.22M | 648.98M | 691.7M | 790.67M | 975.32M | 766.11M | 850.5M | 921.3M | 772.6M |
| Cash & Due from Banks | 779.88M | 952.55M | 8.56B | 5.61B | 1.68B | 9.26B | 3.54B | 1.7B | 1.69B | 1.74B | 1.14B | 981.09M | 1.98B | 2.61B | 1.39B | 1.61B | 1.2B | 1.52B | 998.91M | 806.6M | 531.19M | 599.58M | 499.22M | 648.98M | 691.7M | 790.67M | 975.32M | 766.11M | 850.5M | 921.3M | 771.1M |
| Short Term Investments | 0 | 0 | 7.77B | 7.07B | 7.01B | 11.98B | 9.3B | 7.45B | 6.54B | 6.26B | 6.47B | 6.81B | 6.91B | 6.76B | 6.94B | 6.11B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 66.54B | 0 | 38.79B | 35.82B | 33.71B | 30.44B | 26.28B | 21.97B | 19.86B | 18.74B | 18.12B | 16.85B | 14.61B | 13.4B | 12.65B | 11.09B | 10.2B | 9.23B | 9.24B | 7.31B | 7.01B | 6.74B | 6.59B | 6.4B | 6.76B | 7.3B | 6.19B | 6.71B | 6.28B | 5.64B | 5.23B |
| Investments Growth % | 35.35% | -100% | 8.28% | 6.26% | 10.74% | 15.84% | 19.6% | 10.65% | 5.96% | 3.44% | 7.56% | 15.32% | 9.07% | 5.87% | 14.07% | 8.74% | 10.47% | -0.11% | 26.5% | 4.3% | 3.9% | 2.31% | 2.96% | -5.3% | -7.41% | 17.98% | -7.76% | 6.79% | 11.42% | 7.77% | 91.49% |
| Long-Term Investments | 181.91B | 0 | 31.01B | 28.75B | 26.71B | 18.47B | 16.98B | 14.53B | 13.32B | 12.48B | 11.65B | 10.04B | 7.7B | 6.63B | 5.71B | 4.98B | 10.2B | 9.23B | 9.24B | 7.31B | 7.01B | 6.74B | 6.59B | 6.4B | 6.76B | 7.3B | 6.19B | 6.71B | 6.28B | 5.64B | 5.23B |
| Accounts Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.64M | 74.36M | 70M | 72.6M | 72.7M |
| Goodwill & Intangibles | 2.28B | 2.33B | 288.16M | 308.8M | 331.79M | 241.69M | 266.1M | 274.17M | 251.66M | 253.94M | 263.36M | 323.92M | 291.81M | 292.65M | 297.51M | 312.32M | 303.41M | 178.82M | 123.03M | 110.97M | 113.03M | 63.8M | 63.97M | 63.03M | 61.58M | 0 | 71.64M | 74.36M | 70M | 72.6M | 72.7M |
| Goodwill | 1.84B | 1.84B | 207.38M | 207.38M | 207.38M | 174.52M | 180.87M | 180.87M | 180.87M | 180.87M | 180.87M | 228.35M | 209.76M | 209.76M | 209.76M | 211.11M | 211.11M | 131.36M | 104.92M | 94.51M | 93.72M | 59.73M | 59.12M | 57.43M | 54.76M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 439.95M | 486.87M | 80.78M | 101.42M | 124.41M | 67.17M | 85.23M | 93.3M | 70.79M | 73.08M | 82.49M | 95.57M | 82.05M | 82.89M | 87.75M | 101.21M | 92.3M | 47.46M | 18.1M | 16.46M | 19.31M | 4.08M | 4.86M | 5.6M | 6.82M | 0 | 71.64M | 74.36M | 70M | 72.6M | 72.7M |
| PP&E (Net) | 397.35M | 398.27M | 204.64M | 211.29M | 217.96M | 218.18M | 228.92M | 234.63M | 228.09M | 223.12M | 233.14M | 232.68M | 219.77M | 222.38M | 225.65M | 211.06M | 219.73M | 217.64M | 226.79M | 235.53M | 243.22M | 236.04M | 226.24M | 219.28M | 230.68M | 240.66M | 250.7M | 239.53M | 206.2M | 172.8M | 152.9M |
| Other Assets | 2.26B | 0 | 2.15B | 1.54B | 2.08B | 2.12B | 2.48B | 2.25B | 1.2B | 684.31M | 789.07M | 576.97M | 277.65M | 284.84M | 274.59M | 235.76M | 399.69M | 453.06M | 384.21M | 882.87M | 1.02B | 605.55M | 425.06M | 416.95M | 292.82M | 337.74M | 338.24M | 291.69M | 186.9M | 189.5M | 217M |
| Total Current Assets | 779.88M | 952.55M | 16.76B | 13.2B | 9.18B | 21.64B | 13.17B | 9.27B | 8.35B | 8.13B | 7.74B | 7.92B | 9.01B | 9.4B | 8.41B | 7.8B | 1.28B | 1.58B | 998.91M | 806.6M | 531.19M | 599.58M | 499.22M | 649.42M | 691.7M | 790.67M | 1.05B | 840.47M | 920.5M | 993.9M | 843.8M |
| Total Non-Current Assets | 71.48B | 2.72B | 33.65B | 30.82B | 29.33B | 21.05B | 19.96B | 17.29B | 15B | 13.65B | 12.94B | 11.17B | 8.49B | 7.43B | 6.51B | 5.74B | 11.12B | 10.08B | 9.98B | 8.54B | 8.39B | 7.65B | 7.31B | 7.1B | 7.34B | 7.94B | 6.82B | 7.29B | 6.73B | 6.06B | 5.67B |
| Total Assets | 72.26B | 73.09B | 50.41B | 44.01B | 38.51B | 42.69B | 33.13B | 26.56B | 23.35B | 21.77B | 20.68B | 19.09B | 17.5B | 16.91B | 14.93B | 13.54B | 12.4B | 11.66B | 10.98B | 9.34B | 8.92B | 8.25B | 7.81B | 7.75B | 8.04B | 8.73B | 7.87B | 8.13B | 7.65B | 7.05B | 6.51B |
| Asset Growth % | 101.83% | 45% | 14.54% | 14.28% | -9.79% | 28.88% | 24.72% | 13.75% | 7.26% | 5.27% | 8.32% | 9.1% | 3.48% | 13.3% | 10.23% | 9.16% | 6.36% | 6.26% | 17.49% | 4.77% | 8.12% | 5.67% | 0.72% | -3.56% | -7.96% | 10.98% | -3.24% | 6.3% | 8.42% | 8.32% | 3.67% |
| Return on Assets (ROA) | 1.3% | 1.14% | 0.93% | 0.85% | 1.06% | 0.93% | 0.96% | 0.98% | 0.87% | 1.16% | 0.8% | 0.63% | 0.7% | 0.84% | 0.86% | 0.82% | 0.76% | 0.79% | 0.97% | 0.81% | 0.7% | 0.7% | 0.55% | 0.75% | 0.68% | 0.79% | 0.81% | 0.81% | 0.74% | 0.91% | 0.9% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 3.56B | 3.8B | 3B | 3.5B | 2.6B | 3.51B | 2.59B | 1.97B | 1.6B | 1.34B | 1.93B | 1.91B | 2.03B | 1.59B | 1.79B | 1.97B | 2.13B | 1.98B | 2.18B | 1.8B | 1.68B | 1.43B | 1.57B | 1.26B | 1.33B | 1.49B | 1.01B | 1.46B | 961.5M | 761.3M | 666.7M |
| Net Debt | 2.78B | 2.85B | -5.56B | -2.1B | 923.69M | -5.75B | -955.59M | 268.43M | -91.36M | -404.5M | 795.77M | 928.05M | 50.26M | -1.03B | 404.88M | 358.77M | 923.76M | 467.29M | 1.18B | 997.93M | 1.15B | 834.92M | 1.07B | 611.39M | 639.09M | 698.4M | 33.66M | 689.16M | 111M | -160M | -104.4M |
| Long-Term Debt | 480.13M | 474.23M | 385.29M | 383.25M | 381.31M | 271.54M | 269.6M | 70.37M | 82.67M | 79.28M | 76.77M | 86.07M | 8.81M | 5.05M | 5.88M | 6.53M | 8.88M | 25.46M | 35.92M | 36.03M | 38.02M | 38.47M | 21.05M | 16.28M | 26.3M | 27.39M | 27.04M | 37.9M | 39.2M | 44.6M | 51.4M |
| Short-Term Debt | 3.08B | 3.32B | 2.61B | 3.12B | 2.22B | 3.24B | 2.32B | 1.9B | 1.52B | 1.26B | 1.86B | 1.82B | 2.03B | 1.58B | 1.79B | 1.96B | 2.12B | 1.96B | 2.14B | 1.77B | 1.64B | 1.4B | 1.55B | 1.24B | 1.3B | 1.46B | 981.94M | 1.42B | 922.3M | 716.7M | 615.3M |
| Other Liabilities | 60.66B | 0 | 437.63M | 1.23B | 363.13M | 188.66M | 154.54M | 152.59M | 62.07M | 35.6M | 42.86M | 37.41M | 26.33M | 23.19M | 18.87M | 24.62M | 41.43M | 22.84M | 15.95M | 97.05M | 83.08M | 59M | 35.64M | 40.56M | 55.02M | 97.77M | 219.76M | 95.95M | 127M | 121.5M | 72.3M |
| Total Current Liabilities | 3.08B | 64.93B | 46.12B | 39.3B | 35.1B | 39.09B | 29.69B | 23.73B | 20.98B | 19.48B | 18.6B | 17.08B | 15.82B | 15.38B | 13.62B | 12.32B | 11.29B | 10.6B | 9.95B | 8.32B | 7.95B | 7.32B | 6.93B | 6.88B | 7.15B | 7.84B | 6.92B | 7.34B | 6.82B | 6.26B | 5.81B |
| Total Non-Current Liabilities | 61.14B | 474.23M | 822.92M | 1.61B | 744.44M | 460.21M | 424.13M | 222.96M | 144.74M | 114.88M | 119.63M | 123.48M | 35.14M | 28.25M | 24.75M | 31.15M | 50.31M | 48.3M | 51.87M | 133.08M | 121.1M | 97.47M | 56.69M | 56.84M | 81.32M | 125.16M | 246.81M | 133.85M | 166.2M | 166.1M | 123.7M |
| Total Liabilities | 64.22B | 65.4B | 46.94B | 40.91B | 35.85B | 39.55B | 30.11B | 23.95B | 21.12B | 19.59B | 18.72B | 17.2B | 15.86B | 15.41B | 13.65B | 12.35B | 11.34B | 10.65B | 10B | 8.45B | 8.07B | 7.41B | 6.99B | 6.94B | 7.23B | 7.96B | 7.16B | 7.48B | 6.99B | 6.43B | 5.93B |
| Total Equity | 8.03B | 7.69B | 3.47B | 3.1B | 2.67B | 3.15B | 3.02B | 2.61B | 2.23B | 2.18B | 1.96B | 1.89B | 1.64B | 1.51B | 1.28B | 1.19B | 1.06B | 1.02B | 974.81M | 890.57M | 848.88M | 833.46M | 819.18M | 811.92M | 802.8M | 768.58M | 702.93M | 654.99M | 662.8M | 624.2M | 582.5M |
| Equity Growth % | 258.7% | 121.94% | 11.81% | 16.25% | -15.21% | 4.26% | 15.75% | 16.96% | 2.15% | 11.17% | 3.63% | 15.21% | 9.14% | 17.72% | 7.41% | 12.28% | 4.46% | 4.18% | 9.46% | 4.91% | 1.85% | 1.74% | 0.89% | 1.14% | 4.45% | 9.34% | 7.32% | -1.18% | 6.18% | 7.16% | -6.43% |
| Equity / Assets (Capital Ratio) | 11.11% | 10.53% | 6.88% | 7.04% | 6.93% | 7.37% | 9.11% | 9.81% | 9.54% | 10.02% | 9.49% | 9.92% | 9.39% | 8.91% | 8.57% | 8.8% | 8.55% | 8.71% | 8.88% | 9.53% | 9.52% | 10.11% | 10.5% | 10.48% | 9.99% | 8.8% | 8.94% | 8.06% | 8.67% | 8.85% | 8.95% |
| Return on Equity (ROE) | 12.17% | 12.59% | 13.44% | 12.14% | 14.85% | 11.46% | 10.19% | 10.08% | 8.87% | 11.93% | 8.24% | 6.56% | 7.66% | 9.62% | 9.93% | 9.46% | 8.77% | 8.99% | 10.52% | 8.53% | 7.11% | 6.82% | 5.25% | 7.29% | 7.28% | 8.87% | 9.59% | 9.72% | 8.42% | 10.23% | 9.54% |
| Book Value per Share | 105.13 | 100.60 | 70.66 | 63.58 | 54.71 | 64.54 | 62.41 | 53.10 | 44.77 | 43.77 | 39.82 | 39.80 | 36.17 | 36.49 | 31.96 | 29.53 | 26.35 | 24.97 | 23.66 | 21.24 | 19.93 | 19.27 | 18.84 | 18.62 | 18.11 | 17.35 | 14.99 | 14.33 | 13.97 | 13.02 | 11.96 |
| Tangible BV per Share | 75.31 | 70.18 | 64.79 | 57.25 | 47.91 | 59.58 | 56.90 | 47.51 | 39.72 | 38.68 | 34.48 | 32.99 | 29.75 | 29.40 | 24.53 | 21.79 | 18.81 | 20.57 | 20.67 | 18.59 | 17.28 | 17.79 | 17.37 | 17.17 | 16.72 | 17.35 | 13.46 | 12.70 | 12.50 | 11.50 | 10.47 |
| Common Stock | 78.67M | 78.67M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 55.06M | 27.53M | 27.53M | 27.53M | 27.53M | 27.53M | 26.47M | 26.47M | 0 | 0 | 0 |
| Additional Paid-in Capital | 4.02B | 4.01B | 1.15B | 1.13B | 1.13B | 1.11B | 1.09B | 1.07B | 1.05B | 1.05B | 1.03B | 1.02B | 894.6M | 882.41M | 732.07M | 723.3M | 718.31M | 712.77M | 707.81M | 702.91M | 699.79M | 726.2M | 726.6M | 726.4M | 726.37M | 726.35M | 683.22M | 683.41M | 0 | 0 | 0 |
| Retained Earnings | 4.2B | 3.74B | 3.17B | 2.81B | 2.54B | 2.18B | 1.89B | 1.67B | 1.49B | 1.34B | 1.14B | 1.03B | 963.91M | 884.63M | 787.01M | 697.92M | 623.41M | 562.75M | 502.07M | 430.82M | 380.46M | 342.68M | 305.99M | 281.56M | 240.29M | 200.78M | 196.71M | 148.73M | 175M | 137.2M | 142.9M |
| Accumulated OCI | -371.52M | -261.52M | -573.05M | -556.93M | -702.74M | 126.31M | 318.34M | 83.18M | -95.78M | -45.52M | -57.54M | -3.72M | 11.01M | -32.64M | 85.59M | 81.1M | 25.46M | 40.45M | 41.1M | 12.25M | -17.26M | -21.55M | -10.62M | 3.18M | 23.68M | 20.04M | -3.21M | -20.33M | 13.7M | 3.9M | -1.8M |
| Treasury Stock | -184.28M | -165.1M | -336.05M | -342.89M | -347.26M | -323.46M | -338.14M | -278M | -273.83M | -212.21M | -211.44M | -211.52M | -280.82M | -283.39M | -380.38M | -366.25M | -361.38M | -355.48M | -331.24M | -310.47M | -269.18M | -241.39M | -230.31M | -226.75M | -215.07M | -206.11M | -200.25M | -183.29M | 0 | 0 | 0 |
| Preferred Stock | 294.07M | 294.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Rate sensitivity and integration risk
Total assets expanded 43.7% year-over-year to $72.3B in Q2 2026, primarily reflecting the Heartland acquisition, as reported in quarterly financials.
The balance sheet has roughly doubled in size since early 2024, but organic growth appears modest once the acquisition effect is isolated. Investment securities dominate the asset mix at $66.5B, representing 92% of total assets, which suggests the balance sheet is more heavily weighted toward securities than a typical regional bank. This composition may limit net interest margin expansion if yields on securities lag loan yields.
UMBF's deposit franchise benefits from a high proportion of non-interest-bearing deposits sourced from institutional clients, contributing to a low cost of funds, as per SEC filings.
The loan-to-deposit ratio is not disclosed, but the bank's ability to fund a large securities portfolio without significant wholesale borrowing suggests a stable, low-cost deposit base. The institutional segment, including HSA custody and fund services, provides 'sticky' deposits that are less rate-sensitive than retail deposits. This structural advantage may support net interest margin resilience even as the Federal Reserve adjusts rates.
Loan loss provisions were $28.0M in Q2 2026, down from $427.0M in Q3 2025, indicating a sharp reduction in credit stress, based on reported figures.
The provision volatility in 2025 likely reflected acquisition-related charges and credit cycle shifts, but the recent decline suggests improving asset quality. The bank's CEO highlighted 'exceptional asset quality' in the latest quarter, which aligns with the low provision levels. However, the high variable-rate loan composition (69% of loans) could expose borrowers to higher debt service costs if rates remain elevated, warranting continued monitoring of non-performing loan formation.
Equity-to-assets improved to 11.1% in Q2 2026 from 7.0% in Q4 2024, reflecting retained earnings and the Heartland acquisition, as reported in financial statements.
The tangible common equity ratio appears solid, providing a buffer for potential credit losses and supporting future capital deployment. The bank's conservative capital management, influenced by the Kemper family, suggests a preference for organic growth and dividends over aggressive buybacks. Investors should monitor the impact of AOCI on regulatory capital, as the large securities portfolio may introduce volatility.
Cash and bank balances totaled $779.9M in Q2 2026, while investment securities of $66.5B provide a substantial liquidity buffer, according to the balance sheet.
The securities portfolio, though large, may contain unrealized losses that could constrain liquidity in a rising rate environment. However, the bank's access to FHLB advances and other wholesale funding sources, not explicitly disclosed, likely provides additional contingent liquidity. The low loan-to-deposit ratio, if inferred from the data, suggests ample capacity to fund loan growth without straining liquidity.
With 69% of loans at variable rates, UMBF's net interest income is highly sensitive to rate movements, as noted in recent earnings commentary.
In a declining rate environment, the bank could see net interest margin compression as asset yields reprice faster than deposit costs. Conversely, if rates remain elevated, the variable-rate loan portfolio may support net interest income, but could also pressure borrower credit quality. The lack of formal guidance limits forward visibility, but the bank's low-cost deposit base may provide a cushion against margin erosion.
The $66.5B securities portfolio exposes UMBF to significant unrealized losses in accumulated other comprehensive income, which may understate tangible book value, as per regulatory filings.
While the bank's regulatory capital appears adequate, the AOCI impact could reduce common equity tier 1 capital if unrealized losses are realized. This is a non-obvious risk that investors may overlook when assessing the bank's capital strength. The market may be pricing UMBF based on reported book value, but the true economic value of the securities portfolio may be lower, warranting a discount to peers with smaller securities books.
Quick answers to the most common questions about buying UMBF stock.
As of 2025, UMB Financial Corporation (UMBF) had total assets of $73.09B including $952.5M in current assets.
UMB Financial Corporation (UMBF) carries total debt of $3.80B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
UMB Financial Corporation (UMBF) has total shareholders' equity (book value) of $7.69B ($100.60 book value per share). Book value represents the net worth of the company belonging to common stock holders.
UMB Financial Corporation (UMBF) reported a current ratio of 0.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.