Capital allocation remains disciplined, evidenced by dividend payments increasing to $40.6 million in 2025Q4, while the normalization of provision expenses to $0 in 2026Q1 suggests a stabilization of credit-related cash outflows.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.02B | 1.03B | 225.29M | 472.6M | 769.55M | 534.08M | 373.6M | 339.93M | 295.7M | 326.53M | 296.44M | 210.96M | 245.66M | 295.2M | 223.74M | 213.04M | 179.77M | 146.69M | 134.03M | 131.28M | 128.84M | 105.27M | 108.87M | 158.29M | 107.5M | 84.81M | 106.69M | 15.36M | 76.83M | 142M | 102.1M |
| Operating CF Growth % | 532.28% | 355.73% | -52.33% | -38.59% | 44.09% | 42.96% | 9.9% | 14.96% | -9.44% | 10.15% | 40.52% | -14.12% | -16.78% | 31.94% | 5.02% | 18.51% | 22.55% | 9.44% | 2.09% | 1.9% | 22.38% | -3.31% | -31.22% | 47.25% | 26.75% | -20.5% | 594.53% | -80.01% | -45.9% | 39.08% | 33.81% |
| Net Income | 882.5M | 702.4M | 441.24M | 350.02M | 431.68M | 353.02M | 286.5M | 243.6M | 195.51M | 247.1M | 158.8M | 116.07M | 120.66M | 133.97M | 122.72M | 106.47M | 91M | 89.48M | 98.08M | 74.21M | 59.77M | 56.32M | 42.84M | 58.88M | 57.17M | 65.23M | 65.11M | 64.08M | 54.2M | 61.7M | 57.5M |
| Depreciation & Amortization | 144.56M | 141.77M | 52.77M | 58.72M | 54.02M | 55.75M | 62.8M | 56.26M | 53.12M | 54.88M | 54.56M | 52.79M | 46.35M | 44.22M | 40.85M | 42.93M | 39.38M | 38.11M | 37.73M | 37.38M | 33.72M | 45.86M | 59.68M | 58.02M | 41.17M | 26.91M | 37.64M | 1.45M | 13.4M | 39.2M | 45.8M |
| Deferred Taxes | 87.24M | 82.83M | -16.17M | -20.44M | -6.31M | -12.72M | -4.84M | -153K | -20.26M | 59.74M | 2.76M | -4.85M | -11.46M | -5.12M | 3.67M | -197K | -13.23M | -5.97M | -5.02M | 1.25M | -569K | 3.26M | 6.36M | -5.44M | -2.43M | -1.77M | -836K | 5.61M | 1M | 700K | -4M |
| Other Non-Cash Items | -45.51M | -18.2M | 87.13M | 81.44M | 36.67M | 61.83M | 65.45M | 75.44M | 100.17M | -23.72M | 59.36M | 70.81M | 61.28M | 71.55M | 55.52M | 39.94M | 53.66M | 53.03M | 14.4M | 5.78M | 42.54M | -2.61M | 3.04M | 28.96M | 13.44M | -13.21M | -13.27M | -36.48M | 14.72M | 33M | 7M |
| Working Capital Changes | -82.19M | 80.16M | -362.26M | -15.84M | 232M | 55M | -51.44M | -50.06M | -43.95M | -24.79M | 9.24M | -33.63M | 19.16M | 42.2M | -6.17M | 17.39M | 3.01M | -33.28M | -15.37M | 9.25M | -6.62M | 2.45M | -3.06M | 17.87M | -1.85M | 7.65M | 18.04M | -19.3M | -6.6M | 7.4M | -4.2M |
| Cash from Investing | -7.63B | -5.62B | -3.26B | -1.27B | -3.85B | -4.24B | -4.49B | -2.99B | -1.75B | -478.58M | -1.5B | -1.33B | -1.43B | -1.02B | -1.54B | -722.37M | -979.22M | -363.65M | -1.47B | -154.41M | -514.51M | -480.44M | -295.28M | 107.66M | 506.97M | -1.17B | 571.83M | -519.68M | -669.6M | -414.5M | -214M |
| Purchase of Investments | -4.42B | -5.43B | -8.36B | -1.84B | -2.26B | -5.84B | -4.59B | -2.53B | -1.52B | -1.82B | -3.05B | -2.38B | -1.97B | -2.37B | -3.6B | -3.04B | -3.44B | -3.44B | -4.68B | -1.93B | -8.64B | -9.67B | -10.1B | -13.04B | -16.57B | -28.55B | -7.57B | -10.03B | -10.09B | -2.23B | -2.05B |
| Sale/Maturity of Investments | 1.9B | 3.03B | 7.97B | 1.99B | 1.62B | 2.4B | 3.03B | 1.88B | 1.23B | 1.86B | 2.79B | 2.21B | 1.76B | 2.23B | 2.72B | 2.58B | 2.65B | 3.35B | 3.28B | 1.84B | 8.41B | 9.86B | 9.99B | 13.25B | 16.97B | 27.23B | 8.31B | 9.82B | 9.26B | 2.03B | 2.04B |
| Net Investment Activity | -2.52B | -2.41B | -386.46M | 156.15M | -640.92M | -3.45B | -1.56B | -655.46M | -290.08M | 42.72M | -254.55M | -169.1M | -208.64M | -147.8M | -883.51M | -460.85M | -783.98M | -91.14M | -1.4B | -91.13M | -226.07M | 195.07M | -108.73M | 213.39M | 402.38M | -1.32B | 748.73M | -212.75M | -835M | -193.7M | -11.6M |
| Acquisitions | -5.72M | 169.26M | -109.05M | -793K | 548.62M | 18.43M | 24K | -18.5M | -8.91M | 164.56M | 0 | 95.35M | -18.23M | 26.09M | 17.6M | -8.13M | -159.15M | -48.45M | -47.1M | -785K | -43.31M | 0 | -1.69M | 0 | 0 | -26.02M | 0 | -498K | 0 | 0 | 0 |
| Other Investing | -5.07B | -3.33B | -2.74B | -1.4B | -3.7B | -772.68M | -2.87B | -2.24B | -1.39B | -649.41M | -1.2B | -1.2B | -1.16B | -849.72M | -631.58M | -217.84M | -3.49M | -200.64M | -21M | -34.62M | -205.36M | -630.08M | -149.44M | -85.65M | 128.32M | 210.11M | -133.31M | -254.23M | 216.2M | -183.4M | -180.4M |
| Cash from Financing | 2.78B | 3.92B | 5.96B | 4.77B | -4.58B | 9.42B | 5.95B | 2.64B | 1.41B | 804.35M | 1.45B | 151.16M | 390.12M | 1.94B | 1.22B | 935.34M | 603.2M | 559.05M | 1.42B | 298.54M | 317.28M | 477.33M | 36.21M | -310.5M | -713.44M | 899.42M | -469.3M | 419.9M | 522M | 422.8M | 186.6M |
| Dividends Paid | -105.5M | -135.62M | -77.13M | -74.25M | -72.03M | -66.75M | -60.28M | -59.44M | -58.28M | -51.88M | -49.04M | -45.97M | -41.36M | -36.17M | -33.79M | -31.8M | -30.33M | -28.79M | -26.81M | -29.28M | -21.83M | -19.02M | -18.2M | -17.62M | -17.66M | -17M | -17.13M | -16.04M | -16.4M | -15.6M | -15.2M |
| Share Repurchases | -2.19M | -132.63M | -7.74M | -8.37M | -32M | -5.51M | -63.77M | -4.5M | -76.51M | -15.28M | -16.37M | -8.46M | -5.74M | -3.5M | -20.42M | -9.14M | -8.88M | -26.89M | -23.41M | -43.31M | -29.6M | 0 | 0 | -12.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 366K | 236.45M | 0 | 0 | 0 | 0 | 5.19M | 0 | 0 | 0 | 0 | 0 | 0 | 231.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -1.83M | 103.82M | -7.74M | -8.37M | -32M | -5.51M | -58.58M | -4.5M | -76.51M | -15.28M | -16.37M | -8.46M | -5.74M | 227.93M | -20.42M | -9.14M | -8.88M | -26.89M | -23.41M | -43.31M | -29.6M | 0 | 0 | -12.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | -1000K | -1000K | 1000K | -717K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K |
| Other Financing | 3.19B | 3.97B | 7.84B | 3.05B | -4.59B | 8.57B | 5.45B | 2.7B | 1.54B | 870.02M | 1.53B | 325.09M | 433.58M | 1.75B | 1.29B | 1B | 653.27M | 611.49M | 1.49B | 357.24M | 135.44M | 640.21M | -247.89M | -211.26M | -528.56M | 440.31M | 11.27M | -18.88M | 349.8M | 356.5M | 270M |
| Net Change in Cash | -2.84B | -676.72M | 2.92B | 3.97B | -7.66B | 5.72B | 1.83B | -4.95M | -42.14M | 652.29M | 244.85M | -968.12M | -795.2M | 1.22B | -93.24M | 426.01M | -196.03M | 342.09M | 80.96M | 275.41M | -68.39M | 102.15M | -150.2M | -44.55M | -98.97M | -184.65M | 209.22M | -84.42M | -70.8M | 150.2M | -696.4M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 0 | 8.45B | 5.53B | 1.56B | 9.21B | 3.5B | 1.67B | 1.67B | 1.72B | 1.06B | 819.11M | 1.79B | 2.58B | 1.37B | 1.46B | 1.03B | 1.23B | 887.56M | 806.6M | 531.19M | 599.58M | 497.43M | 647.59M | 691.7M | 790.67M | 975.32M | 766.11M | 850.53M | 921.3M | 771.1M | 696.4M |
| Cash at End | 0 | 7.77B | 8.45B | 5.53B | 1.56B | 9.21B | 3.5B | 1.67B | 1.67B | 1.72B | 1.06B | 819.11M | 1.79B | 2.58B | 1.37B | 1.46B | 1.03B | 1.23B | 887.56M | 806.6M | 531.19M | 599.58M | 497.38M | 647.15M | 691.7M | 790.67M | 975.32M | 766.11M | 850.5M | 921.3M | 883M |
| Interest Paid | 372.91M | 1.47B | 1.2B | 844.4M | 196.48M | 47.11M | 84.11M | 189.58M | 115.16M | 56.82M | 28M | 17.81M | 13.96M | 15.82M | 20.98M | -28.15M | 40.13M | 53.52M | 122.87M | 178.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 18.67M | 63.24M | 76.93M | 79.33M | 101.95M | 92.58M | 34.07M | 2.25M | 63.13M | 45.75M | 44.08M | 47.09M | 61.23M | 46.45M | 44.07M | -41.04M | 48.12M | 35.2M | 45.52M | 31.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 985.18M | 978.11M | 201.08M | 445.69M | 717.84M | 500.39M | 313.38M | 267.62M | 237.76M | 290.08M | 245.6M | 157.2M | 198.99M | 256.88M | 179.71M | 177.49M | 147.4M | 123.26M | 113.39M | 103.89M | 89.06M | 59.84M | 73.45M | 138.21M | 83.77M | 52.81M | 63.1M | -36.85M | 25.93M | 104.6M | 80.1M |
| FCF Growth % | 96.44% | 386.43% | -54.88% | -37.91% | 43.45% | 59.68% | 17.1% | 12.56% | -18.04% | 18.11% | 56.23% | -21% | -22.54% | 42.95% | 1.25% | 20.41% | 19.58% | 8.7% | 9.14% | 16.65% | 48.83% | -18.52% | -46.86% | 65% | 58.61% | -16.3% | 271.24% | -242.13% | -75.22% | 30.59% | 65.5% |
Integration and credit volatility
According to recent SEC filings, UMBF's net income reached $261.4 million in 2026Q1, demonstrating a strong capacity for organic capital generation that appears to be effectively offsetting the integration-related overhead costs and supporting the bank's regulatory capital position following the recent Heartland Financial acquisition.
The bank's ability to generate consistent net income suggests that the core institutional and commercial business lines remain resilient despite the complexity of recent inorganic growth. Investors should monitor whether this earnings power can sustain the higher capital requirements necessitated by a larger, more geographically diverse balance sheet.
As reported in financial statements, UMBF's investment activity has shifted from aggressive portfolio turnover in 2024, where purchases reached $3.9 billion in 2024Q2, to a more neutral stance in 2026Q1, suggesting a strategic pivot toward stabilizing the balance sheet after significant acquisition-related asset reallocation.
The historical volatility in purchase and sale volumes indicates that management has been actively managing duration and liquidity to navigate interest rate fluctuations. This suggests that the securities portfolio is being utilized as a flexible tool for balance sheet management rather than a static income-generating asset class.
Based on UMBF's reported figures, dividend payments have trended upward from $18.9 million in 2023Q4 to $40.6 million in 2025Q4, indicating a commitment to shareholder returns that appears to be balanced against the capital demands of integrating the Heartland Financial footprint and maintaining regulatory compliance.
The steady increase in dividend outflows suggests management's confidence in the long-term cash flow generation of the combined entity. However, investors should monitor whether future capital return remains prioritized if integration costs or credit provisioning needs exceed current expectations.
As indicated by the $427.0 million provision expense recorded in 2025Q3, UMBF experienced a significant credit event that has since normalized to zero in 2026Q1, suggesting that the bank may have front-loaded its loss expectations to account for the risk profile of the acquired loan portfolio.
The absence of provision expense in the most recent quarter may imply that the bank's reserve levels are currently viewed as adequate by management. This warrants further investigation into whether this reflects a genuine improvement in credit quality or a temporary pause in reserve building following the acquisition.
Quick answers to the most common questions about buying UMBF stock.
UMB Financial Corporation (UMBF) generated $1.03B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
UMB Financial Corporation (UMBF) generated $978.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
UMB Financial Corporation (UMBF) spent $48.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, UMB Financial Corporation (UMBF) returned $135.6M to shareholders via cash dividends and spent $132.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.