VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UMC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
UMCUnited Microelectronics Corporation
$26.84$66.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksUMCCash Flow

United Microelectronics Corporation (UMC) Cash Flow Statement

27Y historyFree accessUpdated daily

Operating cash flow quality remains high with an OCF/NI ratio of 1.36 in 2026Q1, though capital expenditure remains elevated at 20.5% of revenue, impacting overall free cash flow consistency.

UMC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations97.78B100.41B93.87B86B145.86B90.35B65.75B54.9B50.93B52.47B46.45B60.04B44.79B43.47B40.54B41.65B53.56B32.43B45.29B48.08B47.07B46.11B74.06B49.54B30.6B39.76B68.42B11.17B
Operating CF Margin %-42.27%40.41%38.65%52.34%42.42%37.18%37.05%33.68%35.15%31.41%41.46%31.99%35.11%35.04%35.69%42.36%35.48%46.74%42.43%42.03%45.84%57.23%51.85%40.47%56.94%59.19%32.54%
Operating CF Growth %9.55%6.97%9.15%-41.04%61.44%37.43%19.75%7.79%-2.93%12.97%-22.64%34.06%3.03%7.25%-2.69%-22.23%65.17%-28.41%-5.8%2.15%2.09%-37.74%49.48%61.9%-23.03%-41.9%512.35%-
Net Income50.11B41.95B47.21B60.99B106.1B61.8B27.93B5.74B2.18B7.8B4.85B13.71B13.51B14.36B5.87B10.61B23.82B3.23B-22.34B16.96B32.61B7.04B31.89B14B7.09B-3.16B50.78B10.69B
Depreciation & Amortization45.49B59.58B48.17B40.48B44.17B47.07B48.91B49.39B52.05B53.1B51.98B45.47B40.66B38.43B35.74B32.37B30.5B34.23B38.38B39.08B46.06B54.69B47.24B40.77B38.36B36.27B25.58B6.72B
Stock-Based Compensation655.01M0808.85M1.14B1.35B1.75B959.22M366.19M695.67M00838K24.38M28.34M195.91M796.25M646.97M162.16M0000000000
Deferred Taxes00000-13.65B-12.26B-3.11B1.02B00-3.05B-1.26B-2.53B-2.65B2.6B-1.78B001.65B-2.8M0281.27M852.43M125.36M-3.39B00
Other Non-Cash Items6.83B-3.3B26.4M-14.51B-1.46B-2.53B-2.73B-2.29B-1.91B-6.43B-754.59M79.82M150.36M-6.9B241.57M-2.83B-45.89M-2.77B26.3B-8.86B-27.22B-12.06B-10.87B-4.52B-6.95B1B88.38M-6.75B
Working Capital Changes-5.53B2.19B-2.34B-2.1B-4.3B-4.09B2.94B4.82B-3.11B-2B-9.63B3.83B-8.29B79.2M1.14B-1.89B426.18M-2.42B2.95B-745.87M-4.39B-3.56B5.52B-1.57B-8.02B9.04B-8.02B522.54M
Change in Receivables-2.4B1.53B-3.16B6.29B-1.12B-8.54B3.01B7.48B-1.38B1.59B-3.69B3.43B-6.01B886.76M-1.88B3.64B0-7.47B0-361.84M0-1.92B1.17B0-3.17B11.6B00
Change in Inventory-3.66B-1.84B365.31M-4.94B-7.64B-871.59M-1.01B-1.37B-46.5M-1.57B517.76M-1.92B-1.89B-112.59M-1.01B-1.25B-3.33B1.29B700.64M-1.35B-1.26B17.23M-2.84B-1.33B-3.65B3.49B-6.43B1.78B
Change in Payables217.84M1.62B0-1.34B490.95M688.65M-944.91M-739.07M257.04M-185.91M933.16M-498.78M-711.23M845.37M1.34B-2.05B03.1B0000000000
Cash from Investing-63.9B-53.45B-85.94B-97.79B-54.43B-62.16B-40.11B-31.68B-15.5B-35.42B-80.09B-68.74B-42.61B-31.52B-49.15B-55.12B-57.84B-19.22B-11.43B-21.8B-16.51B-7.63B-83.26B-24.07B-30.53B-43.26B-71.08B-21.21B
Capital Expenditures-46.64B-51.01B-88.54B-91.47B-82.88B-49.96B-28.35B-18.96B-20.43B-45.52B-93.11B-61.59B-44.39B-35.79B-52.95B-53.61B-61.29B-17.62B-11.53B-28.3B-33.23B-22.22B-81.24B-24.78B-36.06B-43.05B-83.48B-19.39B
CapEx % of Revenue19.38%21.47%38.12%41.11%29.74%23.45%16.04%12.79%13.51%30.49%62.97%42.53%31.7%28.91%45.77%45.94%48.47%19.28%11.89%24.97%29.68%22.09%62.78%25.93%47.7%61.66%72.21%56.46%
Acquisitions-564.38M001.6B674.74M714.36M-815.06M-13.49B-849.81M-204.28M-840M-2.89B-107.79M2.54B-522.78M-64.32M1.59B38.46M261.84M1.75B587.8M3.09B-6.83B839.32M-66.16M544.09M1.51B1.25B
Investments----------------------------
Other Investing-7.99B5.87B2.6B-3.23B-446.89M2.54B2.26B839.54M6.31B7.2B9.93B-1.8B361.96M252.35M174.18M-285.77M-77.2M-736.68M-479.5M-869.17M-560.17M454.18M2.6B-2.05B-1.34B44.06M17.35B7.99B
Cash from Financing-28.99B-39.42B-39.2B-29.09B-57.25B12.49B-25.6B-9.87B-33.48B9.16B38.8B15.05B-8.26B-3.92B3.59B9.92B-10.17B4.94B-34.41B-72.7B-45.05B-29.67B-6.84B17.55B3.17B18.62B38.75B9.66B
Debt Issued (Net)2.36B-1.81B-1.07B26.72B-34.8B18.18B-14.29B743.5M-21.67B16.48B32.13B18.1B-6.71B3.16B9.44B22.4B-1.99B5.42B-22.31B-6.16B-11.89B-12.89B-1.97B11.74B5.86B16.54B2.49B6.73B
Equity Issued (Net)000000-1.68B-2.97B-3.94B0-2.4B-2.2B61.65M-2.25B4.21M15.07M-4.31B-1.77B-2.28B2.09B-25.56B-14.77B-4.98B5.82B-2.69B2.51B37.04B1.01B
Dividends Paid-35.2B-35.98B-37.59B-45.01B-37.45B-19.87B-9.77B-6.91B-8.56B-6.1B-6.91B-6.94B-6.25B-5.06B-6.32B-14.02B-6.22B0-9.38B-12.45B-7.15B-1.76B000000
Share Repurchases000000-1.68B-2.97B-6.15B0-2.4B-2.2B0-2.25B00-4.84B-2.39B-2.28B0-27.28B-16.42B-5.77B-2.26B-2.88B-4.6B-1.48B0
Other Financing3.85B-1.63B-546.44M-10.79B14.99B14.19B135.2M-727.25M685.52M-1.21B15.96B6.09B4.65B220.18M463.65M1.53B2.34B1.29B-442.11M-56.18B-448.53M-244.61M110.27M-509K1.15M-432.66M-779.9M1.92B
Net Change in Cash-567.1M10B-27.55B-41.27B41.2B38.57B-1.44B11.83B1.99B24.1B4.29B7.08B-4.62B8.34B-6.48B-2.2B-14.88B17.59B889.33M-46.18B-14.77B7.26B-17.42B43.79B3.99B14.43B35.95B3.7M
Free Cash Flow50.15B52.4B5.33B-8.02B62.98B40.39B37.39B35.94B30.51B6.95B-46.66B-1.55B397.89M7.68B-12.41B-11.96B-7.73B14.81B33.77B19.78B13.84B23.89B-7.18B24.76B-5.46B-3.29B-15.06B-8.21B
FCF Margin %20.83%22.06%2.29%-3.6%22.6%18.96%21.15%24.25%20.17%4.66%-31.56%-1.07%0.28%6.2%-10.73%-10.25%-6.11%16.2%34.85%17.46%12.36%23.75%-5.55%25.92%-7.23%-4.72%-13.02%-23.92%
FCF Growth %145.87%883.48%166.44%-112.74%55.91%8.03%4.03%17.82%338.67%114.9%-2911.42%-489.45%-94.82%161.86%-3.8%-54.71%-152.2%-56.14%70.71%42.97%-42.07%432.49%-129.01%553.22%-65.85%78.12%-83.31%-
FCF per Share20.0820.992.11-3.1824.7916.2114.9913.6411.492.62-17.48-0.590.162.92-4.67-4.52-3.035.7912.825.895.088.77-2.599.02-2.00-1.22-5.80-3.22
FCF Conversion (FCF/Net Income)1.00x2.41x1.99x1.44x1.63x1.76x2.88x6.73x6.63x5.45x5.39x4.53x4.03x3.44x6.65x3.93x2.24x8.37x-2.03x2.83x1.44x6.54x2.32x3.54x4.32x-12.59x1.35x1.05x
Interest Paid291.36M01.34B00000000000268.43M189.96M15.24M85.14M0000000000
Taxes Paid2.13B0000000000000105.82M1.45B117.58M709.19M0000000000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Mature node capacity oversupply

Operating Cash Flow Quality Divergence

According to reported financial data, UMC consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 3.88 in 2024Q4, suggesting that non-cash depreciation charges play a dominant role in the company's reported cash generation profile relative to accounting earnings.

The persistent gap between net income and operating cash flow highlights the capital-intensive nature of the foundry business, where heavy depreciation masks the underlying cash-generating capacity. Investors should monitor whether this conversion quality remains sustainable as the company balances legacy asset depreciation with the need for ongoing maintenance investment.

Volatile Free Cash Flow Generation

As reported in recent quarterly filings, UMC's free cash flow trajectory remains highly erratic, swinging from a negative 8.5 billion TWD in 2024Q1 to a positive 18.1 billion TWD by 2025Q4, reflecting the company's sensitivity to lumpy capital expenditure cycles and fluctuating utilization rates.

This volatility suggests that UMC's ability to generate consistent free cash flow is heavily dependent on the timing of major equipment purchases rather than steady operational performance. The lack of a stable FCF trend warrants caution, as it indicates that cash availability may be constrained during periods of aggressive capacity expansion.

Capital Intensity Remains Structurally Elevated

Based on UMC's reported figures, capital expenditure intensity has fluctuated significantly, peaking at 52.2% of revenue in 2024Q1 before moderating to 20.5% in 2026Q1, indicating that the company remains tethered to a high-investment model despite its strategic pivot away from leading-edge node development.

The high CapEx/Revenue ratio suggests that maintaining competitiveness in mature nodes still requires substantial, ongoing investment in fabrication technology. This capital intensity may limit the company's ability to return excess cash to shareholders if competitive pressures necessitate further capacity upgrades or facility modernization.

Working Capital Dynamics Impacting Liquidity

Financial statements indicate that UMC's working capital changes have been highly inconsistent, ranging from a significant 8.0 billion TWD inflow in 2024Q4 to a 7.0 billion TWD outflow in 2024Q3, suggesting that inventory and receivables management remains a volatile component of the company's cash flow cycle.

These fluctuations imply that UMC's cash position is frequently impacted by the timing of customer payments and inventory build-ups, which are common in the cyclical semiconductor foundry industry. Investors should monitor these swings as they may indicate shifts in customer demand or potential bottlenecks in the supply chain.

UMC — Frequently Asked Questions

Quick answers to the most common questions about buying UMC stock.

How much cash does United Microelectronics Corporation (UMC) generate from operations?

United Microelectronics Corporation (UMC) generated $100.41B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is United Microelectronics Corporation's free cash flow?

United Microelectronics Corporation (UMC) generated $52.40B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is United Microelectronics Corporation's capital expenditure (CapEx)?

United Microelectronics Corporation (UMC) spent $51.01B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does United Microelectronics Corporation distribute cash to shareholders?

In 2025, United Microelectronics Corporation (UMC) returned $35.98B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.