Cash generation remains inconsistent, highlighted by a wide variance in the OCF/NI ratio that reached a negative 9.37 in 2025Q3, complicating the sustainability of its $398.8 million quarterly buyback program.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 674.9M | 687.7M | 1.51B | 1.2B | 1.42B | 1.39B | 597.5M | 1.74B | 1.54B | 1.15B | 1.12B | 1.29B | 1.22B | 1.03B | 1.38B | 1.19B | 1.2B | 1.24B | 1.33B | 1.75B | 1.43B | 1.5B | 747M | 1.35B | 1.79B | 1.77B | 1.21B | 1.57B | 916.3M | 827M | 660.6M |
| Operating CF Growth % | -222.66% | -54.55% | 25.81% | -15.22% | 2.25% | 132.22% | -65.69% | 13.35% | 33.68% | 2.98% | -13.62% | 5.6% | 18.62% | -25.23% | 15.57% | -0.26% | -3.25% | -6.72% | -24.24% | 22.24% | -4.77% | 101.29% | -44.47% | -24.71% | 0.91% | 46.15% | -22.67% | 70.98% | 10.8% | 25.19% | -12.63% |
| Operating CF / Revenue % | 5.07% | 5.27% | 11.83% | 9.77% | 11.95% | 11.72% | 4.54% | 14.52% | 13.25% | 10.18% | 10.1% | 12.04% | 11.63% | 9.95% | 13.12% | 11.61% | 11.74% | 12.26% | 13.28% | 16.64% | 13.59% | 14.41% | 7.14% | 13.7% | 19.67% | 19.67% | 13.36% | 16.79% | 10.76% | 10.77% | 16.22% |
| Net Income | 781.4M | 738.5M | 1.78B | 1.28B | 1.31B | 824.2M | 793M | 1.1B | 523.4M | 994.2M | 931.4M | 867.1M | 413.4M | 858.1M | 894.4M | 235.4M | 886.1M | 852.6M | 553.2M | 679.3M | 411M | 513.6M | -253M | -386.4M | 401.2M | 579.2M | 564.2M | -182.9M | 254M | 247.3M | 145.6M |
| Depreciation & Amortization | 124.8M | 123M | 116.1M | 108.8M | 110.5M | 119.8M | 113.6M | 110.1M | 101.4M | 103.4M | 101.7M | 99.5M | 87.9M | 84.8M | 84.3M | 81.1M | 75.4M | 74.5M | 68.8M | 66.2M | 80.5M | 87.8M | 80.5M | 761.8M | 510.3M | 573M | 594.9M | 653.7M | 153.2M | 138.9M | 75.1M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 52.7M | 35.4M | 30.4M | 26.6M | 26.3M | 29.5M | 21.9M | 23.8M | 22.6M | 23.6M | 24.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | -52.7M | -35.4M | -30.4M | -26.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -317.9M | -850.2M | -159.8M | -160.2M | -151.4M | -693.3M | -2.32B | -133.2M | -164.1M | -187.3M | -144.3M | 45.9M | -239.1M | -249.4M | 360.5M | 9.1M | -312.4M | -251.5M | 159M | -925.1M | -1.78B | -2.02B | -1.67B | -3.28B | -1.44B | -1.57B | -1.69B | -3.14B | -1.64B | 506.5M | 145.2M |
| Working Capital Changes | 86.6M | 676.4M | -222.2M | -29.6M | 145.4M | 1.14B | 2.01B | 664.4M | 1.08B | 253.8M | 227.3M | 255.8M | 972.7M | 349.1M | 40.4M | 868.1M | 547.7M | 561.4M | 545.1M | 1.93B | 2.72B | 2.92B | 2.59B | 4.25B | 2.31B | 2.19B | 1.74B | 4.23B | 2.15B | -65.7M | 294.7M |
| Cash from Investing | 643.7M | 548.9M | -344.4M | -725.9M | -955.9M | -1.34B | -267.7M | -1.39B | -930.1M | -484.6M | -710M | -713M | -886.6M | -39.9M | -1.11B | -410.3M | -1.07B | -1.21B | -424.7M | -1.85B | -1.22B | -1.63B | -919.7M | -2.11B | -1.59B | -1.74B | -865.7M | -1.55B | 173.2M | -161.6M | 1.01B |
| Capital Expenditures | -136.1M | -132.3M | -125.7M | -134.8M | -102.2M | -110.3M | -119.1M | -150.9M | -144.1M | -105.3M | -85M | -100.2M | -114.5M | -105.5M | -105.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.2M | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.4M | -2.55B | -129.2M | -54.3M | 0 | 0 | 0 | 0 | 0 | 0 | 48.8M | 98.8M | 0 | 5.3M | -13.6M | -262.5M | -2.8M | -402.1M | -172.4M | 0 | 58M | -860.3M | 0 |
| Purchase of Investments | -4.06B | -3.11B | -3.16B | -3.49B | -3.34B | -4.71B | -3.74B | -4.59B | -4.75B | -3.65B | -3.95B | -4.71B | -3.21B | -3.92B | -3.95B | -3.32B | -4.42B | -4.12B | -4.37B | -5.53B | -4.84B | -4.89B | -4.38B | -7.12B | -6.25B | -5.34B | -3.56B | -6.47B | -3.69B | -4.08B | -5.44B |
| Sale/Maturity of Investments | 3.05B | 3.46B | 2.69B | 3B | 2.54B | 3.53B | 3.28B | 3.72B | 3.91B | 3.27B | 3.45B | 3.64B | 2.5B | 3.43B | 2.94B | 3.01B | 3.46B | 3.01B | 3.99B | 3.66B | 3.68B | 3.19B | 3.52B | 7B | 4.7B | 3.07B | 2.12B | 3.97B | 1.26B | 1.37B | 3.56B |
| Other Investing | 1.79B | 330.9M | 251.8M | -98.3M | -50.8M | -50.7M | 314.5M | -371.4M | 200.5M | 2.55B | 6.3M | 512.2M | -69.2M | 552.6M | -105.3M | -98M | -110.1M | -106.6M | -91.1M | -87.2M | -63.2M | 70.2M | -44.7M | -1.73B | -40.2M | 957.1M | 748.7M | 948.8M | 2.54B | 3.41B | 2.89B |
| Cash from Financing | -1.36B | -1.24B | -1.15B | -450.1M | -418.6M | -168.9M | -216.9M | -358M | -589.8M | -687.8M | -418.6M | -568.7M | -328.6M | -974.8M | -305.5M | -720.4M | -141.1M | -1.5M | -1.05B | 181.2M | -157M | 71M | 181.9M | 734.8M | -178.4M | -16.5M | -530M | 166.9M | -1.1B | -646.3M | -1.68B |
| Dividends Paid | -307.3M | -306.2M | -296.5M | -277.1M | -254.2M | -239.4M | -231.9M | -229.2M | -215.6M | -196M | -182.6M | -174.2M | -159.4M | -146.5M | -133.8M | -121M | -114.8M | -104.5M | -103.5M | -105.2M | -95.6M | -88.7M | -88.4M | -98.1M | -142.8M | -142.6M | -142.1M | -138.9M | -58.1M | -60M | -45.5M |
| Share Repurchases | -1.21B | -1.01B | -972.9M | -250.1M | -200.1M | -50M | 0 | -400.3M | -356.2M | -401.8M | -405.2M | -417.9M | -306M | -317.2M | -496.7M | -619.9M | -356M | 0 | -700M | 0 | 0 | 0 | 0 | 0 | -45M | 0 | 0 | 0 | -156.2M | -286.7M | -119.1M |
| Stock Issued | 6.7M | 5.1M | 6M | 5.2M | 4M | 3.4M | 4.4M | 6.1M | 4.6M | 10.8M | 8.5M | 6.4M | 12.3M | 11.4M | 4.9M | 14.8M | 10M | 8M | 4.4M | 307.8M | 580M | 18.1M | 5.7M | 551.9M | 22.9M | 20.5M | 11.6M | 69.7M | 11.9M | 389.8M | 5.8M |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K |
| Other Financing | -272.7M | 49.2M | 69.8M | 73.9M | 46.5M | 91.8M | -3.5M | -57.5M | -48.7M | -37.3M | -25.9M | -21.7M | -10.6M | -27M | 143.7M | 2.9M | 1.1M | -1.5M | -10M | -17.7M | -34.3M | -26.5M | -27.8M | -24.5M | 383.5M | 359.8M | -175.7M | -18.6M | -76.4M | -829.5M | -337.1M |
| Net Change in Cash | -45.1M | -4.6M | 16.8M | 26.8M | 44.2M | -122M | 112.9M | -9.9M | 16.6M | -23M | -12.5M | 10.4M | 8.4M | 16.8M | -39.3M | 63M | -18M | 21.7M | -149.2M | 77.8M | 54.2M | -61.3M | 11.5M | -23M | 20.8M | 16.8M | -185.3M | 181.2M | -7M | 18.4M | -5.5M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | -1.1M | 1.3M | 1.3M | -2.6M | 2.3M | 4.9M | 2.9M | -700K | -1.1M | 2.2M | -200K | -700K | 0 |
| Cash at Beginning | 158.2M | 162.8M | 146M | 119.2M | 75M | 197M | 84.1M | 94M | 77.4M | 100.4M | 112.9M | 102.5M | 94.1M | 77.3M | 116.6M | 53.6M | 71.6M | 49.9M | 199.1M | 121.3M | 67.1M | 130.7M | 119.2M | 142.2M | 123.9M | 107.1M | 292.4M | 111.2M | 37.7M | 19.3M | 24.8M |
| Cash at End | 192.6M | 158.2M | 162.8M | 146M | 119.2M | 75M | 197M | 84.1M | 94M | 77.4M | 100.4M | 112.9M | 102.5M | 94.1M | 77.3M | 116.6M | 53.6M | 71.6M | 49.9M | 199.1M | 121.3M | 69.4M | 130.7M | 119.2M | 144.7M | 123.9M | 107.1M | 292.4M | 30.7M | 37.7M | 19.3M |
| Free Cash Flow | 538.8M | 555.4M | 1.39B | 1.07B | 1.32B | 1.28B | 478.4M | 1.59B | 1.39B | 1.04B | 1.03B | 1.19B | 1.11B | 926M | 1.27B | 1.19B | 1.2B | 1.24B | 1.33B | 1.75B | 1.43B | 1.5B | 747M | 1.35B | 1.79B | 1.75B | 1.21B | 1.57B | 916.3M | 827M | 660.6M |
| FCF Growth % | -62.46% | -59.97% | 29.92% | -18.88% | 3.08% | 166.97% | -69.93% | 14.24% | 33.36% | 1.26% | -13.49% | 7.47% | 19.77% | -27.33% | 6.74% | -0.26% | -3.25% | -6.72% | -24.24% | 22.24% | -4.77% | 101.29% | -44.47% | -24.71% | 2.02% | 44.56% | -22.67% | 70.98% | 10.8% | 25.19% | -9.38% |
| FCF Margin % | 4.05% | 4.25% | 10.85% | 8.68% | 11.09% | 10.79% | 3.64% | 13.26% | 12.01% | 9.25% | 9.33% | 11.11% | 10.54% | 8.93% | 12.12% | 11.61% | 11.74% | 12.26% | 13.28% | 16.64% | 13.59% | 14.41% | 7.14% | 13.7% | 19.67% | 19.45% | 13.36% | 16.79% | 10.76% | 10.77% | 16.22% |
| FCF per Share | 3.28 | 3.21 | 7.38 | 5.4 | 6.51 | 6.23 | 2.35 | 7.58 | 6.33 | 4.59 | 4.37 | 4.81 | 4.33 | 3.48 | 4.52 | 3.93 | 3.66 | 3.72 | 3.88 | 4.92 | 4.29 | 4.8 | 2.54 | 5.15 | 7.34 | 7.15 | 4.99 | 6.6 | 6.49 | 5.76 | 4.47 |
Legacy LTC reserve volatility
According to quarterly financial data, Unum's operating cash flow experienced a significant contraction in 2025Q3, dropping to negative $371.8 million, which highlights the inherent sensitivity of cash generation to periodic spikes in claims payments that can temporarily overwhelm the steady stream of incoming insurance premiums.
The sharp reversal in 2025Q3 suggests that underwriting cash flow is not a linear function of premium growth but is instead subject to lumpy claims settlement patterns. Investors should monitor whether these negative cash flow quarters represent isolated actuarial adjustments or a broader trend of rising claims severity that could pressure liquidity.
As reported in recent filings, Unum consistently maintains a high level of portfolio activity, with 2025Q3 seeing $2.1 billion in purchases against $1.2 billion in sales, indicating that the company actively rebalances its asset base to match the duration of its long-term insurance liabilities.
The consistent gap between investment purchases and sales suggests a strategy of reinvesting premium float into higher-yielding assets to support long-term reserve requirements. This ongoing portfolio turnover appears to be a deliberate effort to capture yield, though it leaves the company exposed to market price fluctuations within its fixed-income holdings.
Based on the provided cash flow statements, Unum returned significant capital to shareholders through buybacks, including $398.8 million in 2026Q1, even as operating cash flow remains subject to the volatility of legacy claims payments and the ongoing requirements of the Closed Block insurance segment.
The aggressive pace of share repurchases relative to operating cash flow suggests that management prioritizes capital return, yet this may limit the company's financial flexibility during periods of adverse claims development. Analysts should investigate whether these buybacks are funded by core underwriting profits or by the liquidation of investment assets that might otherwise be needed for long-term reserve stability.
Data from the last ten quarters reveals a wide variance in the OCF/NI ratio, ranging from a negative 9.37 in 2025Q3 to a positive 2.06 in 2025Q4, which indicates that reported net income is frequently decoupled from the actual cash generated by the underlying insurance operations.
This divergence appears to be driven by non-cash accounting entries related to reserve adjustments and the impact of LDTI standards on the Closed Block. The lack of correlation between net income and cash flow warrants caution, as it suggests that headline earnings may not be a reliable proxy for the company's true cash-generating capacity.
Quick answers to the most common questions about buying UNM stock.
Unum Group (UNM) generated $687.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Unum Group (UNM) generated $555.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Unum Group (UNM) spent $132.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Unum Group (UNM) returned $306.2M to shareholders via cash dividends and spent $1.01B on share repurchases. This shows the company's commitment to returning capital to its equity investors.