MDJM Ltd(UOKA)Earnings, Financials & Key Ratios
UOKA•NASDAQ•REIT / Real Estate
$0.07
$972403 mkt cap·Price updated Apr 27, 2026
SectorReal EstateIndustryReal Estate ServicesSub-IndustryProperty and facilities management services
AboutMDJM Ltd provides end-to-end services in the life cycle of a residential real estate project in the People's Republic of China. The company offers real estate agency services; and real estate consulting services; and training and evaluation to agency sales services. It also provides planning and design; marketing and sales; delivery and after-sales; and advertising services. In addition, it offers property leasing; furnishings; routine property maintenance and management; and hospitality and butler services. In addition, the company operates hotel and restaurant. It serves real estate developers, real estate design institutes and agencies, urban planning bureaus of various levels of governments, and urban rail transportation companies, as well as urban infrastructure development companies. The company was formerly known as MDJLEAD LTD. and changed its name to MDJM Ltd in May 2018. MDJM Ltd was founded in 2002 and is based in Cupar, the United Kingdom.Show more
- Revenue$48K-66.6%
- FFO-$3M-187.2%
- FFO/Share-0.21-128.3%
- FFO Payout0%
- FFO per Share-0.21-128.3%
- NOI Margin100%
- FFO Margin-6436.6%-760.0%
- ROE-85.52%-224.5%
- ROA-69.28%-187.6%
- Book Value/Share0.24-26.6%
UOKA Key Insights
MDJM Ltd (UOKA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓High NOI margin of 100.0%
- ✓Trading at only 0.3x book value
✗Weaknesses
- ✗Weak Piotroski F-Score: 1/9
- ✗FFO declining 25.9% TTM
- ✗Weak momentum: RS Rating 0 (bottom 0%)
- ✗Shares diluted 25.8% in last year
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
UOKA Price & Volume
MDJM Ltd (UOKA) stock price & volume — 10-year historical chart
Loading chart...
UOKA Growth Metrics
MDJM Ltd (UOKA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-61.45%
3 Years-77.87%
TTM-97.61%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-28.56%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-10.52%
Return on Capital
10 Years-11.34%
5 Years-32.54%
3 Years-45.84%
Last Year-74.81%
UOKA Peer Comparison
MDJM Ltd (UOKA) competitors in Property and facilities management services — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 CNET | 1.99M | 0.75 | -0.40 | -49.52% | -33.36% | -60.34% | 0.03 | |
 HOUS | 1.98B | 17.64 | -15.34 | 0.99% | -2.18% | -8.42% | 1.31% | 1.95 |
 DOUG | 175.55M | 1.99 | 11.71 | 3.76% | 1.47% | 10.25% | 0.56 | |
 EXPI | 1.01B | 6.28 | -44.86 | 4.48% | -0.48% | -9.36% | 10.78% | |
 OPEN | 4.99B | 5.23 | -3.08 | -15.18% | -29.74% | -129.35% | 20.79% | 0.19 |
 COMP | 4.08B | 7.26 | -72.60 | 23.67% | 0.17% | 1.11% | 4.98% | 0.58 |
 Z | 10.47B | 43.54 | 483.78 | 15.52% | -1.29% | -0.64% | 2.24% | 0.02 |
 MMSI | 3.61B | 60.44 | 28.38 | 11.66% | 9.03% | 8.95% | 5.98% | 0.57 |
Compare UOKA vs Peers
MDJM Ltd (UOKA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
UOKA Income Statement
MDJM Ltd (UOKA) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.3M | 5.53M | 2.41M | 5.68M | 5.87M | 4.47M | 450.63K | 144.86K | 48.38K |
| Revenue Growth % | - | 4.34% | -56.47% | 135.84% | 3.32% | -23.9% | -89.91% | -67.85% | -66.61% |
| Property Operating Expenses | 3.58M | 3.07M | 2.21M | 3.71M | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 1.72M▲ 0% | 2.46M▲ 43.2% | 193.47K▼ 92.1% | 1.97M▲ 917.9% | 5.87M▲ 198.0% | 4.47M▼ 23.9% | 450.63K▼ 89.9% | 144.86K▼ 67.9% | 48.38K▼ 66.6% |
| NOI Margin % | 32.46% | 44.55% | 8.03% | 34.67% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | 847.93K | 874.72K | 757.85K | 1.61M | 5.63M | 6.74M | 2.4M | 1.47M | 2.84M |
| G&A Expenses | 4.42M | 3.74M | 3.11M | 5.35M | 5.6M | 6.65M | 2.2M | 1.55M | 2.63M |
| EBITDA | 878.9K | 1.6M | -551.8K | 373.74K | 262.85K | -2.24M | -1.91M | -1.25M | -2.71M |
| EBITDA Margin % | 16.58% | 28.87% | -22.91% | 6.58% | 4.48% | -50.26% | -424.58% | -861.44% | -5611.19% |
| Depreciation & Amortization | 5.59K | 7.23K | 12.57K | 15.18K | 22K | 24.91K | 36.24K | 76.25K | 75.5K |
| D&A / Revenue % | 0.11% | 0.13% | 0.52% | 0.27% | 0.37% | 0.56% | 8.04% | 52.63% | 156.07% |
| Operating Income | 873.31K▲ 0% | 1.59M▲ 82.0% | -564.38K▼ 135.5% | 358.56K▲ 163.5% | 240.86K▼ 32.8% | -2.27M▼ 1042.3% | -1.95M▲ 14.1% | -1.32M▲ 32.1% | -2.79M▼ 110.7% |
| Operating Margin % | 16.47% | 28.73% | -23.43% | 6.31% | 4.1% | -50.81% | -432.62% | -914.08% | -5767.27% |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 31.61K | 0 | 0 |
| Interest Coverage | - | - | - | - | - | - | -61.66x | - | - |
| Non-Operating Income | -436.46K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | 1.33M▲ 0% | 1.56M▲ 17.7% | -537.81K▼ 134.4% | 400.74K▲ 174.5% | 286.79K▼ 28.4% | -2.24M▼ 882.0% | -2.15M▲ 4.1% | -1.15M▲ 46.6% | -3.19M▼ 177.4% |
| Pretax Margin % | 25.06% | 28.26% | -22.33% | 7.06% | 4.89% | -50.22% | -477.34% | -793.58% | -6592.67% |
| Income Tax | 332.23K | 396.55K | 0 | 101.37K | 32.9K | 9.96K | 3.02K | 10.84K | 0 |
| Effective Tax Rate % | 25% | 25.36% | 0% | 25.3% | 11.47% | -0.44% | -0.14% | -0.94% | 0% |
| Net Income | 996.55K▲ 0% | 1.17M▲ 17.1% | -515.97K▼ 144.2% | 453.11K▲ 187.8% | 258.04K▼ 43.1% | -2.25M▼ 970.3% | -2.15M▲ 4.1% | -1.16M▲ 46.1% | -3.19M▼ 174.8% |
| Net Margin % | 18.8% | 21.09% | -21.42% | 7.98% | 4.4% | -50.28% | -478.01% | -801.06% | -6592.67% |
| Net Income Growth % | - | 17.1% | -144.21% | 187.82% | -43.05% | -970.3% | 4.08% | 46.13% | -174.83% |
| Funds From Operations (FFO) | 1M▲ 0% | 1.17M▲ 17.2% | -503.4K▼ 142.9% | 468.29K▲ 193.0% | 280.04K▼ 40.2% | -2.22M▼ 893.0% | -2.12M▲ 4.6% | -1.08M▲ 48.8% | -3.11M▼ 187.2% |
| FFO Margin % | 18.9% | 21.23% | -20.9% | 8.24% | 4.77% | -49.72% | -469.97% | -748.43% | -6436.6% |
| FFO Growth % | - | 17.17% | -142.87% | 193.03% | -40.2% | -893.05% | 4.64% | 48.81% | -187.19% |
| FFO per Share | 0.08 | 0.10 | -0.04 | 0.04 | 0.02 | -0.19 | -0.18 | -0.09 | -0.21 |
| FFO Payout Ratio % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 0.08▲ 0% | 0.10▲ 17.1% | -0.04▼ 144.3% | 0.04▲ 192.8% | 0.02▼ 50.0% | -0.19▼ 1050.0% | -0.18▲ 5.3% | -0.10▲ 44.4% | -0.22▼ 117.1% |
| EPS Growth % | - | 17.07% | -144.25% | 192.81% | -50% | -1050% | 5.26% | 44.44% | -117.1% |
| EPS (Basic) | 0.08 | 0.10 | -0.04 | 0.04 | 0.02 | -0.19 | -0.18 | -0.10 | -0.22 |
| Diluted Shares Outstanding | 11.98M | 11.98M | 11.98M | 11.64M | 11.65M | 11.68M | 11.68M | 11.68M | 14.69M |
UOKA Balance Sheet
MDJM Ltd (UOKA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 4.38M | 5.39M | 8.9M | 9.43M | 10.75M | 8.37M | 5.64M | 4M | 5.21M |
| Asset Growth % | - | 23.06% | 65.17% | 6.05% | 13.99% | -22.17% | -32.67% | -29.03% | 30.22% |
| Real Estate & Other Assets | 72K | 0 | 0 | 99.53K | 53.79K | 71.03K | 2.35K | 9.36K | 5.2K |
| PP&E (Net) | 21.01K | 34.07K | 21.3K | 462.02K | 385.53K | 273.14K | 3.13M | 3.31M | 3.25M |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 4.28M | 5.13M | 8.74M | 8.84M | 10.29M | 8.01M | 2.49M | 682.51K | 1.94M |
| Cash & Equivalents | 1.66M | 3.12M | 6.69M | 6.55M | 6.11M | 5.74M | 1.43M | 503.5K | 1.83M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 167.24K | 482 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.92K |
| Total Liabilities | 1.03M | 598.48K | 712.78K | 933.9K | 1.64M | 1.41M | 705.94K | 122.04K | 1.63M |
| Total Debt | 0 | 0 | 0 | 339.12K | 263.62K | 224.13K | 372.68K | 0 | 0 |
| Net Debt | -1.66M | -3.12M | -6.69M | -6.21M | -5.85M | -5.52M | -1.06M | -503.5K | -1.83M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 372.68K | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 339.12K | 263.62K | 224.13K | 0 | 0 | 0 |
| Total Current Liabilities | 1.02M | 598.48K | 712.78K | 686.52K | 1.48M | 1.35M | 705.94K | 122.04K | 1.63M |
| Accounts Payable | 859.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 26.43K | 18.78K | 23.09K | 20.18K | 20.07K | 1.27K |
| Other Liabilities | 3.02K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 3.35M▲ 0% | 4.79M▲ 42.9% | 8.18M▲ 70.9% | 8.5M▲ 3.9% | 9.12M▲ 7.3% | 6.96M▼ 23.7% | 4.93M▼ 29.2% | 3.88M▼ 21.3% | 3.58M▼ 7.6% |
| Equity Growth % | - | 42.9% | 70.93% | 3.87% | 7.25% | -23.67% | -29.15% | -21.34% | -7.62% |
| Shareholders Equity | 3.35M | 4.79M | 8.2M | 8.68M | 9.29M | 6.96M | 4.93M | 3.88M | 3.58M |
| Minority Interest | 0 | 0 | -22.67K | -178.81K | -173.82K | -6.91K | 0 | 0 | 0 |
| Common Stock | 10.38K | 10.38K | 11.62K | 11.64K | 11.68K | 11.68K | 11.68K | 11.68K | 25.22K |
| Additional Paid-in Capital | 2.56M | 2.56M | 6.66M | 6.73M | 6.85M | 6.85M | 6.85M | 6.85M | 9.87M |
| Retained Earnings | 998.64K | 2.04M | 1.53M | 1.95M | 2.14M | -282.79K | -2.2M | -3.36M | -6.55M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 22.77% | 23.91% | -7.23% | 4.94% | 2.56% | -23.49% | -30.76% | -24.09% | -69.28% |
| Return on Equity (ROE) | 29.75% | 28.68% | -7.96% | 5.43% | 2.93% | -27.94% | -36.24% | -26.35% | -85.52% |
| Debt / Assets | - | - | - | 3.6% | 2.45% | 2.68% | 6.61% | - | - |
| Debt / Equity | - | - | - | 0.04x | 0.03x | 0.03x | 0.08x | - | - |
| Net Debt / EBITDA | -1.89x | -1.95x | - | -16.63x | -22.24x | - | - | - | - |
| Book Value per Share | 0.28 | 0.40 | 0.68 | 0.73 | 0.78 | 0.60 | 0.42 | 0.33 | 0.24 |
UOKA Cash Flow Statement
MDJM Ltd (UOKA) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 498.3K | 1.31M | -643.5K | -1.5K | -598.13K | -334.28K | -1.59M | -599.37K | -1.06M |
| Operating CF Growth % | - | 163.59% | -148.99% | 99.77% | -39748.97% | 44.11% | -374.79% | 62.24% | -76.97% |
| Operating CF / Revenue % | 9.4% | 23.74% | -26.72% | -0.03% | -10.19% | -7.48% | -352.2% | -413.75% | -2192.7% |
| Net Income | 996.55K | 1.17M | -537.81K | 299.36K | 253.89K | -2.25M | -2.15M | -1.16M | -3.19M |
| Depreciation & Amortization | 5.59K | 7.23K | 12.57K | 15.18K | 22K | 24.91K | 36.24K | 76.25K | 75.5K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.49M |
| Other Non-Cash Items | 0 | 195.36K | -146.17K | 35.97K | 121.59K | 191.16K | 372.63K | -264.17K | 534.6K |
| Working Capital Changes | -503.84K | -56.14K | 27.91K | -453.18K | -1.01M | 1.69M | 155.07K | 738.17K | 24.97K |
| Cash from Investing | -18.28K | -19.66K | -1.22K | -190.83K | 1.08K | -53.91K | -3.11M | -38.78K | -35.75K |
| Acquisitions (Net) | 0 | 0 | 0 | -127.8K | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 3.33K | 14.49K | -47.31K | -3.06M | 67.76K | 0 |
| Cash from Financing | 27.69K | 0 | 4.1M | 70.41K | 110.75K | 0 | 381.75K | -363.09K | 2.43M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 381.75K | -363.09K | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.54K |
| Net Change in Cash | 402.51K▲ 0% | 1.46M▲ 261.6% | 3.57M▲ 145.6% | -139.88K▼ 103.9% | -441.98K▼ 216.0% | -365.97K▲ 17.2% | -4.31M▼ 1077.8% | -929.65K▲ 78.4% | 1.32M▲ 242.3% |
| Exchange Rate Effect | -105.2K | 161.59K | 116.06K | -17.96K | 44.33K | 22.22K | 4.29K | 71.58K | -6.67K |
| Cash at Beginning | 1.26M | 1.66M | 3.12M | 6.69M | 6.55M | 6.11M | 5.74M | 1.43M | 503.5K |
| Cash at End | 1.66M | 3.12M | 6.69M | 6.55M | 6.11M | 5.74M | 1.43M | 503.5K | 1.83M |
| Free Cash Flow | 480.02K▲ 0% | 1.29M▲ 169.5% | -644.72K▼ 149.8% | -67.86K▲ 89.5% | -611.55K▼ 801.3% | -340.88K▲ 44.3% | -1.63M▼ 378.9% | -705.91K▲ 56.8% | -1.1M▼ 55.3% |
| FCF Growth % | - | 169.53% | -149.83% | 89.48% | -801.26% | 44.26% | -378.94% | 56.76% | -55.33% |
| FCF / Revenue % | 9.05% | 23.39% | -26.77% | -1.19% | -10.42% | -7.63% | -362.29% | -487.29% | -2266.59% |
UOKA Key Ratios
MDJM Ltd (UOKA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 0.08 | 0.1 | -0.04 | 0.04 | 0.02 | -0.19 | -0.18 | -0.09 | -0.21 |
| FFO Payout Ratio | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| NOI Margin | 32.46% | 44.55% | 8.03% | 34.67% | 100% | 100% | 100% | 100% | 100% |
| Net Debt / EBITDA | -1.89x | -1.95x | - | -16.63x | -22.24x | - | - | - | - |
| Debt / Assets | - | - | - | 3.6% | 2.45% | 2.68% | 6.61% | - | - |
| Interest Coverage | - | - | - | - | - | - | -61.66x | - | - |
| Book Value / Share | 0.28 | 0.4 | 0.68 | 0.73 | 0.78 | 0.6 | 0.42 | 0.33 | 0.24 |
| Revenue Growth | - | 4.34% | -56.47% | 135.84% | 3.32% | -23.9% | -89.91% | -67.85% | -66.61% |
UOKA Frequently Asked Questions
MDJM Ltd (UOKA) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
MDJM Ltd (UOKA) reported $0.2M in revenue for fiscal year 2024. This represents a 96% decrease from $5.3M in 2016.
MDJM Ltd (UOKA) saw revenue decline by 66.6% over the past year.
MDJM Ltd (UOKA) reported a net loss of $4.3M for fiscal year 2024.
Dividend & Returns
MDJM Ltd (UOKA) has a return on equity (ROE) of -85.5%. Negative ROE indicates the company is unprofitable.
Industry Metrics
MDJM Ltd (UOKA) generated Funds From Operations (FFO) of $-4.2M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Explore More UOKA
MDJM Ltd (UOKA) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates