VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UPWKUpwork Inc.
$8.33$1.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUPWKCash Flow

Upwork Inc. (UPWK) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow remains volatile, evidenced by a $34.2 million working capital outflow in 2026Q1 and inconsistent cash conversion ratios.

UPWK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations234.31M248.26M153.56M52.71M11.5M10.84M22.36M1.06M13.74M-4M3.15M
Operating CF Margin %-31.51%19.96%7.65%1.86%2.16%5.99%0.35%5.42%-1.98%1.91%
Operating CF Growth %680.09%61.67%191.35%358.45%6.1%-51.55%2013.89%-92.3%443.51%-227.1%-
Net Income109.16M115.42M215.59M46.89M-89.89M-56.24M-22.87M-16.66M-19.91M-4.12M-16.23M
Depreciation & Amortization30.88M26.45M17.65M12.72M11.14M13.81M14.03M10.61M4.95M4.19M8.46M
Stock-Based Compensation48.75M65.39M68.39M74.19M75.5M53.59M25.51M18.8M10.36M6.85M7.27M
Deferred Taxes18.59M18.49M-129.26M00002.69M11.48M4.43M0
Other Non-Cash Items20.86M1.1M-3.81M-41.85M25.53M16.15M3.45M52K77K49K5.7M
Working Capital Changes6.08M21.4M-14.99M-39.24M-10.79M-16.47M2.24M-14.42M6.78M-15.39M-2.04M
Change in Receivables-533K-3.28M-4.8M-22.18M-15.29M-24.61M-20M-10.92M3.51M-8.86M-8.32M
Change in Inventory0000000-6.48M1.56M-6.63M6.61M
Change in Payables3.95M-1.16M969K-2.51M2.58M-1.45M5.82M-1.46M1.61M74K-578K
Cash from Investing-13.5M-136.94M137.57M88.27M-69.47M-428.98M-4.15M-100.92M-7.29M-2.11M-475K
Capital Expenditures-10.21M-5.79M-3.53M-692K-1.25M-1.03M-6.32M-16.64M-6.84M-2.32M-846K
CapEx % of Revenue1.29%0.73%0.46%0.1%0.2%0.2%1.69%5.54%2.7%1.14%0.51%
Acquisitions-58.41M-58.41M-14.33M00005.89M000
Investments-----------
Other Investing-12.96M-11.15M-10.92M-15.66M-7.49M-5.11M-8.04M-5.89M-444K208K371K
Cash from Financing-209.12M-138M-81.96M-139.79M1.14M537.74M54.64M29.4M101.07M381K5.23M
Debt Issued (Net)000-171.33M0564.25M-7.62M-5.68M-10M16.78M5M
Equity Issued (Net)-204.48M-131.27M-100M00000111.32M-16.4M0
Dividends Paid00000000000
Share Repurchases-210.8M-135.96M-100M000000-19.21M0
Other Financing-4.63M-6.73M18.04M31.54M1.14M-26.51M62.26M35.08M10.74M0232K
Net Change in Cash12.35M-26.68M209.18M1.19M-56.83M119.59M72.86M-70.46M107.53M-5.73M7.91M
Free Cash Flow224.11M242.47M139.12M36.36M2.76M4.7M8M-15.58M6.9M-6.32M2.3M
FCF Margin %28.35%30.78%18.08%5.28%0.45%0.93%2.14%-5.18%2.72%-3.12%1.4%
FCF Growth %42.05%74.29%282.65%1215.38%-41.18%-41.26%151.35%-325.7%209.22%-374.54%-
FCF per Share1.651.740.970.260.020.040.07-0.140.07-0.070.07
FCF Conversion (FCF/Net Income)2.05x2.15x0.71x1.12x-0.13x-0.19x-0.98x-0.06x-0.69x0.97x-0.19x
Interest Paid1.01M0920K1.32M1.54M373K764K1.29M1.98M847K0
Taxes Paid5.31M04.59M1.98M00042K13K55K0

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Platform disintermediation and AI

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to the provided quarterly data, the relationship between net income and operating cash flow remains highly volatile, with the OCF/NI ratio fluctuating from a low of 0.06 in 2024Q4 to a peak of 4.07 in 2025Q4, indicating inconsistent cash conversion quality across recent periods.

The significant variance in the OCF/NI ratio suggests that GAAP net income is frequently decoupled from actual cash generation, likely due to timing differences in working capital and non-cash adjustments. Investors should monitor whether this volatility reflects structural shifts in revenue recognition or merely temporary fluctuations in the timing of client payments.

Free Cash Flow Margin Volatility

As reported in financial statements, Upwork's free cash flow margin has exhibited extreme swings, ranging from a negative 6.5% in 2023Q4 to a high of 44.8% in 2024Q3, highlighting a lack of predictability in the company's ability to convert revenue into sustainable free cash flow.

This erratic FCF trajectory suggests that the business model remains sensitive to operational cycles and potentially aggressive capital allocation decisions. The inability to maintain a stable FCF margin warrants further investigation into whether the company's core marketplace operations are truly maturing or if they remain susceptible to periodic cash flow disruptions.

Working Capital Dynamics and Pressure

Based on reported figures, working capital changes have been a significant drag on cash flow in several quarters, most notably a $34.2 million outflow in 2026Q1, which suggests that the company's cash cycle is currently experiencing meaningful pressure from its operational and payment processing activities.

The frequent negative swings in working capital indicate that Upwork may be facing challenges in managing its cash conversion cycle effectively. This trend appears to be a primary driver of the divergence between reported net income and operating cash flow, necessitating a closer look at accounts receivable and payable management.

Aggressive Capital Allocation Strategy

Data from recent filings shows that Upwork has prioritized share repurchases, with a significant $107.9 million outflow in 2026Q1, which appears to be a strategic effort to manage dilution despite the company's inconsistent ability to generate stable, recurring free cash flow from its core operations.

The decision to deploy substantial capital toward buybacks while operating cash flow remains volatile may indicate management's confidence in long-term value, yet it also risks depleting liquidity reserves. Investors should evaluate whether these repurchases are effectively offsetting the dilutive impact of ongoing stock-based compensation programs.

UPWK — Frequently Asked Questions

Quick answers to the most common questions about buying UPWK stock.

How much cash does Upwork Inc. (UPWK) generate from operations?

Upwork Inc. (UPWK) generated $248.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Upwork Inc.'s free cash flow?

Upwork Inc. (UPWK) generated $242.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Upwork Inc.'s capital expenditure (CapEx)?

Upwork Inc. (UPWK) spent $5.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Upwork Inc. distribute cash to shareholders?

In 2025, Upwork Inc. (UPWK) spent $136.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.