VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
URI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
URIUnited Rentals, Inc.
$989.08$61.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksURICash Flow

United Rentals, Inc. (URI) Cash Flow Statement

28Y historyFree accessUpdated daily

Operating cash flow consistently exceeds net income (OCF/NI averaging 2.1x over ten quarters), but free cash flow swung to -$261M in 2026Q2 due to heavy capex at 46.5% of revenue, while buybacks totaled $4.4B versus $1.2B in acquisitions.

Income StatementBalance SheetCash FlowRatios

URI Cash Flow Statement

Annual statement

URI Cash Flow Statement

United Rentals, Inc. (URI) cash flow statement — 28-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations5.74B5.19B4.55B4.7B4.43B3.69B2.66B3.02B2.85B2.23B1.95B2B1.8B1.55B721M608M452M438M764M868M858M643M737M342.31M517.91M696.71M512.72M421.4M216.1M
Operating CF Margin %-32.24%29.63%32.82%38.08%37.97%31.16%32.34%35.45%33.58%33.89%34.3%31.68%31.3%17.51%23.29%20.21%18.58%23.39%23.26%23.57%18.05%23.82%11.94%18.36%24.14%17.57%18.87%17.71%
Operating CF Growth %59.05%14.17%-3.36%6.11%20.17%38.79%-12.1%5.99%27.94%14.18%-2.11%10.77%16.12%115.12%18.59%34.51%3.2%-42.67%-11.98%1.17%33.44%-12.75%115.3%-33.91%-25.66%35.88%21.67%95%-
Net Income2.64B2.49B2.58B2.42B2.1B1.39B890M1.17B1.1B1.35B566M585M540M387M75M101M-26M-60M-704M363M224M187M-84M-258.58M-397.82M111.26M176.38M142.7M34.8M
Depreciation & Amortization3.21B3.11B2.9B2.78B2.22B1.98B1.99B2.04B1.67B1.38B1.25B1.24B1.19B1.1B897M480M449M474M513M497M503M462M468M428.32M396.29M433.9M414.43M343.5M212.4M
Stock-Based Compensation143M134M112M94M127M119M70M61M102M87M45M49M74M46M32M12M8M8M6M15M16M8M23M000000
Deferred Taxes663M405M-19M35M537M268M-121M204M257M-533M123M336M261M167M-16M39M-58M4M-129M61M119M112M-8M-70.24M5.87M100.68M109.28M41.8M27.3M
Other Non-Cash Items-682M-672M-759M-803M-577M-418M-166M-248M-227M-61M-142M-127M-133M-136M170M-3M44M25M1.06B-88M-66M-90M188M258.54M479.39M-29.39M-143.58M-200K-39.5M
Working Capital Changes-233M-279M-266M173M24M351M-3M-205M-46M8M116M-92M-135M-11M-437M-21M35M-13M19M20M62M-36M150M-15.74M34.18M80.26M-43.79M-5.6M-18.9M
Change in Receivables-397M-120M-20M-167M-329M-300M218M39M-115M-184M15M-11M-101M-20M-86M-62M-38M128M51M-5M6M-78M10M-33.24M-6.95M0000
Change in Inventory-51M-38M15M19M-25M9M-5M-8M-20M1M1M8M11M-2M-2M-3M5M16M31M51M21M-32M12M10.82M21.19M87.08M69.71M-6.5M-6.4M
Change in Payables72M-22M-203M-45M304M307M10M-86M49M141M-29M-8M-23M9M-223M68M4M-32M-34M-30M14M-6M62M-56.24M2.25M0000
Cash from Investing-4.27B-3.37B-4.15B-2.98B-5.02B-3.61B-223M-1.71B-4.55B-3.71B-859M-1.17B-2B-1.18B-2.1B-861M-223M-94M-446M-604M-648M-553M-453M-537.44M-536.25M-409.64M-962.94M-1.6B-1.35B
Capital Expenditures-5.11B-4.53B-4.13B-4.07B-3.69B-3.2B-1.16B-2.35B-2.29B-1.89B-1.34B-1.64B-1.82B-1.68B-1.37B-810M-374M-311M-704M-990M-965M-863M-751M-713.3M-530.86M-497.32M-961.97M-1.83B-1.48B
CapEx % of Revenue30.36%28.13%26.89%28.4%31.7%32.91%13.58%25.13%28.47%28.44%23.24%28.12%32.03%33.99%33.25%31.02%16.72%13.19%21.55%26.53%26.51%24.22%24.27%24.88%18.82%17.23%32.96%81.87%120.95%
Acquisitions-741M-357M-1.66B-574M-2.34B-1.44B-2M-249M-2.97B-2.38B-28M-86M-756M-9M-1.17B-276M0-25M-17M-23M-39M00-5.42M-176.93M-57.32M-347.34M00
Investments-----------------------------
Other Investing774M1.52B1.64B1.67B1.02B1.02B40M24M709M566M510M555M577M516M430M225M151M242M275M409M356M310M298M181.28M171.53M145M346.37M233M126M
Cash from Financing-1.9B-1.84B-274M-1.47B552M-140M-2.29B-1.3B1.4B1.5B-964M-775M196M-295M1.45B80M-203M-268M-612M-13M-404M-80M-64M254.96M9.31M-277.99M468.05M1.18B1.08B
Debt Issued (Net)685M653M1.75B2M1.64B-106M-1.99B-446M2.24B1.59B-471M84M787M-184M1.64B79M-201M-206M247M-71M-404M-39M-14M248M10M-263.65M515.08M654.52M577.9M
Equity Issued (Net)-2.06B-1.97B-1.57B-1.07B-1.07B-34M-286M-870M-817M-56M-528M-789M-613M-115M-131M-7M-1M-1M-602M27M74M-6M1M-2M-1M-14.34M-30.62M522.49M207.6M
Dividends Paid-477M-464M-434M-406M00000000000000-257M0000-18.16M-83.04M0000
Share Repurchases-2.06B-1.97B-1.57B-1.07B-1.07B-34M-286M-870M-817M-56M-528M-789M-613M-115M-131M-7M-1M-1M-605M-5M-4M-8M-5M-3M-26.73M-24.76M-30.95M00
Other Financing-43M-61M-17M0-24M0-22M11M-22M-41M35M-70M22M4M-59M8M-1M-61M031M-74M-35M-51M18.16M83.04M0-16.41M0296.6M
Net Change in Cash-436M2M94M257M-38M-58M150M9M-309M40M133M21M-17M69M70M-167M34M92M-304M262M-197M13M224M60.22M-8.1M-7.06M10.57M3.4M-52M
Free Cash Flow632M662M419M634M743M491M1.5B674M562M341M614M359M-20M-133M-648M-202M78M127M60M-122M-107M-220M-14M-371M-12.95M199.39M-449.25M-1.41B-1.26B
FCF Margin %3.75%4.11%2.73%4.42%6.38%5.05%17.59%7.21%6.98%5.13%10.66%6.17%-0.35%-2.68%-15.74%-7.74%3.49%5.39%1.84%-3.27%-2.94%-6.17%-0.45%-12.94%-0.46%6.91%-15.39%-63%-103.24%
FCF Growth %4.29%58%-33.91%-14.67%51.32%-67.27%122.55%19.93%64.81%-44.46%71.03%1895%84.96%79.48%-220.79%-358.97%-38.58%111.67%149.18%-14.02%51.36%-1471.43%96.23%-2765.05%-106.49%144.38%68.07%-11.7%-
FCF per Share9.9410.256.299.2310.476.7420.578.676.733.986.993.72-0.19-1.25-6.84-2.751.292.110.80-1.07-0.94-2.00-0.13-4.81-0.162.11-4.90-15.09-16.80
FCF Conversion (FCF/Net Income)0.24x2.08x1.77x1.94x2.11x2.66x2.99x2.58x2.60x1.66x3.45x3.41x3.34x4.01x9.61x6.02x-17.38x-7.06x-1.09x2.40x3.83x3.44x-8.77x-1.40x-1.30x6.26x2.91x2.95x16.01x
Interest Paid560M703M674M614M406M391M483M581M455M357M415M447M457M461M371M203M229M234M218M0000000000
Taxes Paid79M602M994M493M326M202M318M238M71M205M99M60M100M48M40M24M-49M3M46M0000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Cyclical end-market exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Outpaces Reported Earnings

Operating cash flow consistently exceeds net income, with OCF/NI averaging 2.1x over the last ten quarters, indicating strong cash conversion despite heavy depreciation and working capital swings.

The persistent OCF/NI ratio above 2.0x, as reported in quarterly filings, suggests that non-cash depreciation and amortization are the primary drivers of the gap, not aggressive accruals. This implies that reported earnings understate the cash-generative nature of the rental model, though investors should monitor the sustainability of this gap as fleet growth moderates.

FCF Volatility Masks Underlying Strength

Free cash flow swung from -$365M in 2025Q3 to +$681M in 2026Q1, reflecting lumpy capex cycles; trailing FCF margin of 5.9% in 2026Q2 remains positive but below the 13-18% seen in seasonal troughs.

The quarterly FCF pattern is heavily influenced by fleet investment timing, with negative quarters coinciding with peak capex (e.g., 2026Q2 at 46.5% of revenue). Excluding these investment spikes, the business generates robust cash, but the volatility suggests that annualized FCF is a more reliable metric than any single quarter. The recent acceleration in revenue growth, per the income statement, may justify elevated capex, but investors should watch for a slowdown in fleet spending to unlock higher FCF.

Fleet Investment Drives Capital Intensity

Capex averaged 30% of revenue over the last ten quarters, peaking at 46.5% in 2026Q2, reflecting aggressive fleet expansion to meet mega-project demand, as reported in the cash flow statement.

The elevated capex-to-revenue ratio, well above the 16-20% seen in maintenance-only periods, indicates that a significant portion of spending is growth-oriented rather than replacement. This aligns with the company's pivot toward large infrastructure projects, but it also raises the risk of overcapacity if demand softens. The depreciation charge of roughly $800M per quarter suggests that current capex is not only replacing aging equipment but also expanding the fleet, which may pressure future returns if utilization declines.

Working Capital Swings Reflect Project Timing

Working capital changes ranged from -$482M in 2025Q3 to +$300M in 2025Q1, indicating that project milestones and payment terms drive significant quarterly volatility, as per the cash flow data.

The negative working capital contributions in several quarters (e.g., 2025Q3 and 2024Q4) suggest that receivables and inventory build ahead of project deliveries, while positive quarters reflect collections. This pattern is consistent with a project-based revenue model, but it complicates short-term cash forecasting. The absence of a clear trend in working capital efficiency warrants monitoring, as any sustained deterioration could signal collection issues or inventory obsolescence.

Shareholder Returns Outpace Acquisition Spend

Buybacks totaled $4.4B over the last ten quarters versus $1.2B in net acquisitions, indicating a clear preference for returning capital to shareholders over M&A, as reported in the cash flow statement.

The consistent buyback program, averaging over $400M per quarter, has likely supported EPS growth, which outpaced net income growth in 2026Q2 per the income statement. However, the modest acquisition activity suggests that organic fleet expansion is the primary growth vehicle, and the company may be reaching a point where M&A opportunities are limited. Dividends remain a small but stable component of capital returns, with a yield below 2%.

What the Cash Flow Statement Obscures

Stock-based compensation of $43M in 2026Q2 is a non-cash expense that inflates operating cash flow relative to net income, while used equipment sale gains may be masking core rental profitability.

The OCF/NI ratio above 2.0x is partly attributable to SBC, which is added back in operating cash flow but represents a real economic cost to shareholders. Additionally, gains on sale of rental equipment, which are embedded in the cash flow statement, can distort the quality of earnings; investors should adjust for these to assess the sustainability of cash generation. The reported debt/equity of 1.84% appears anomalous for this capital-intensive industry and warrants verification before drawing conclusions about leverage.

URI — Frequently Asked Questions

Quick answers to the most common questions about buying URI stock.

How much cash does United Rentals, Inc. (URI) generate from operations?

United Rentals, Inc. (URI) generated $5.19B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is United Rentals, Inc.'s free cash flow?

United Rentals, Inc. (URI) generated $662.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is United Rentals, Inc.'s capital expenditure (CapEx)?

United Rentals, Inc. (URI) spent $4.53B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does United Rentals, Inc. distribute cash to shareholders?

In 2025, United Rentals, Inc. (URI) returned $464.0M to shareholders via cash dividends and spent $1.97B on share repurchases. This shows the company's commitment to returning capital to its equity investors.