VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
USAR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
USARUSA Rare Earth Inc
$21.04$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksUSARBalance Sheet

USA Rare Earth Inc (USAR) Balance Sheet

4Y historyFree accessUpdated daily

The firm maintains a highly conservative capital structure with a debt-to-equity ratio of 0.01 and a substantial $1.7 billion cash balance, providing a significant buffer against its $454.3 million cumulative deficit in retained earnings.

USAR Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22
Total Current Assets1.79B385.38M60.5K499.66K88.99M
Cash & Short-Term Investments1.75B359.93M2.1K275.67K0
Cash Only1.75B359.93M2.1K275.67K0
Short-Term Investments00000
Accounts Receivable5.69M3.76M116.01M086.73M
Days Sales Outstanding117.53836.19---
Inventory28.43M18.54M000
Days Inventory Outstanding401.832.23K---
Other Current Assets4.93M2.42M-116.01M02.27M
Total Non-Current Assets344.45M309.62M24.08M258.97M5.7B
Property, Plant & Equipment119.44M105.99M003.75B
Fixed Asset Turnover0.08x0.02x---
Goodwill134.85M134.85M000
Intangible Assets67.25M68.61M1.14B01.29B
Long-Term Investments0024.08M0652.77M
Other Non-Current Assets22.91M176K-1.14B258.97M12.03M
Total Assets2.13B695M71.26M259.47M5.79B
Asset Turnover0.01x0.00x---
Asset Growth %3532.82%875.36%-72.54%-95.52%-
Total Current Liabilities49.34M37.91M3.94M309.99K102.08M
Accounts Payable17.08M11.07M12.31M234.99K22.86M
Days Payables Outstanding275.681.33K20.61--
Short-Term Debt750K1.85M1.2M00
Deferred Revenue (Current)20.88M10.5M000
Other Current Liabilities19.12M0-82.14M023.09M
Current Ratio36.29x10.17x0.02x1.61x0.87x
Quick Ratio35.71x9.68x0.02x1.61x0.87x
Cash Conversion Cycle243.691.73K---
Total Non-Current Liabilities198.13M162.8M13.15M13.1M3.5B
Long-Term Debt9.1M0003.36B
Capital Lease Obligations4.18M777K000
Deferred Tax Liabilities32.89M16.71M000
Other Non-Current Liabilities171.33M137.11M13.15M13.1M135.64M
Total Liabilities247.47M200.71M17.09M13.41M3.6B
Total Debt11.37M3.05M1.2M03.36B
Net Debt-1.74B-356.88M1.2M-275.67K3.36B
Debt / Equity0.01x0.01x0.00x-1.53x
Debt / EBITDA-0.14x----
Net Debt / EBITDA20.73x----
Interest Coverage-----
Total Equity1.88B494.29M2.12B246.06M2.19B
Equity Growth %3317.37%-76.63%759.61%-88.78%-
Book Value per Share9.575.0494.7610.1779.72
Total Shareholders' Equity1.88B492.63M24.14M246.06M2.19B
Common Stock22K15K24.08M258.97M4.79M
Retained Earnings-454.35M-387.36M-17.03M-12.91M82.79M
Treasury Stock00000
Accumulated OCI-200K130K000
Minority Interest574K1.65M2.64M00

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Commercialization and Scaling Execution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capitalization Shift Supports Development Runway

According to recent financial statements, USAR has successfully transitioned from a capital-constrained entity to one holding $1.7 billion in cash as of 2026Q1, a significant shift from the nominal liquidity levels observed in 2024, which provides a substantial buffer for its ongoing industrial development projects.

The dramatic expansion of the balance sheet suggests a successful capital-raising phase that effectively de-risks the immediate liquidity profile. However, investors should monitor whether this capital accumulation is being deployed efficiently into productive assets or if it remains idle while the company navigates complex permitting and construction hurdles.

Asset Base Reflects Industrial Scaling

Based on the reported figures, total assets have surged to $2.1 billion by 2026Q1, driven by a rapid build-out of property, plant, and equipment, which now stands at $119.4 million, signaling a pivot toward tangible infrastructure necessary for the company's integrated mine-to-magnet business model.

The asset mix indicates a transition from a pure exploration play to an industrial manufacturing firm. While the growth in PPE is a necessary step for commercialization, the high concentration of assets in development-stage projects warrants caution regarding potential future impairment risks if technical milestones are not met.

Robust Liquidity Buffer Mitigates Risk

As reported in recent filings, the company maintains a current ratio of 36.29 as of 2026Q1, reflecting a massive liquidity cushion that stands in stark contrast to the near-zero cash positions held throughout 2024, providing the firm with significant flexibility to fund its intensive capital expenditure requirements.

This liquidity profile appears exceptionally strong for a pre-commercial industrial firm, effectively insulating the company from short-term market volatility. The primary analytical concern remains the rate of cash consumption as the company moves toward full-scale production, which could erode this buffer faster than currently anticipated.

Equity Quality Impacted by Losses

Based on the provided data, equity has reached $1.9 billion by 2026Q1, yet this figure is heavily offset by a cumulative deficit in retained earnings of $454.3 million, highlighting the significant capital dilution and operational losses incurred during the company's intensive development and pilot-testing phase.

The reliance on equity financing suggests that management has avoided debt-related interest burdens, which is prudent given the current lack of operational cash flow. However, the persistent negative retained earnings underscore the high cost of scaling, and investors should remain wary of further dilution if the current capital base proves insufficient for full commercialization.

USAR — Frequently Asked Questions

Quick answers to the most common questions about buying USAR stock.

What are the total assets of USA Rare Earth Inc (USAR)?

As of 2025, USA Rare Earth Inc (USAR) had total assets of $695.0M including $385.4M in current assets.

How much debt does USA Rare Earth Inc (USAR) have?

USA Rare Earth Inc (USAR) carries total debt of $3.0M, offset by $359.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of USA Rare Earth Inc?

USA Rare Earth Inc (USAR) has total shareholders' equity (book value) of $492.6M ($5.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is USA Rare Earth Inc's current ratio and liquidity?

USA Rare Earth Inc (USAR) reported a current ratio of 10.17x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.