The company's debt-to-equity ratio of 1.47 in 2026Q1 reflects a capital-intensive structure necessitated by the growth of net property, plant, and equipment to $1.8 billion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 2.16B | 2.15B | 1.79B | 1.67B | 1.59B | 1.54B | 1.52B | 1.41B | 1.3B | 1.24B | 1.13B | 1.05B | 1B | 920.6M | 886.6M | 800.2M | 759.6M | 725.2M | 735.2M | 474.6M | 483.43M | 450.08M | 457.01M | 483.88M | 480.78M | 376.76M | 382.97M | 363.5M | 376.8M | 238M | 232.1M |
| Asset Growth % | 57.34% | 19.7% | 7.43% | 5.03% | 3.25% | 1.32% | 7.66% | 8.76% | 4.54% | 10.08% | 7.82% | 4.62% | 8.65% | 3.83% | 10.8% | 5.34% | 4.74% | -1.36% | 54.91% | -1.83% | 7.41% | -1.52% | -5.55% | 0.64% | 27.61% | -1.62% | 5.36% | -3.53% | 58.32% | 2.54% | 9.64% |
| PP&E (Net) | 1.82B | 1.81B | 1.55B | 1.43B | 1.34B | 1.26B | 1.2B | 1.12B | 1.04B | 971.5M | 883.4M | 808.9M | 733.7M | 665.6M | 601.2M | 510.7M | 476.5M | 449.7M | 422.8M | 248.9M | 231.81M | 213.32M | 204M | 195.06M | 188.59M | 178.29M | 163.29M | 153.4M | 146M | 151.2M | 143.8M |
| PP&E / Total Assets % | 84.39% | 84.05% | 86.17% | 85.4% | 84% | 81.93% | 78.83% | 79% | 79.86% | 78.23% | 78.3% | 77.3% | 73.36% | 72.3% | 67.81% | 63.82% | 62.73% | 62.01% | 57.51% | 52.44% | 47.95% | 47.4% | 44.64% | 40.31% | 39.23% | 47.32% | 42.64% | 42.2% | 38.75% | 63.53% | 61.96% |
| Total Current Assets | 236.9M | 240.1M | 188.8M | 177.1M | 194.8M | 159.7M | 139.3M | 130.9M | 152.2M | 151.3M | 131.6M | 125.9M | 145.2M | 140M | 132.6M | 131.2M | 117.1M | 106.8M | 150.3M | 48.9M | 46.7M | 41.38M | 36.73M | 44.08M | 40.42M | 31.66M | 37.87M | 26.4M | 30.6M | 29.1M | 31.1M |
| Cash & Equivalents | 16.9M | 15.6M | 6.3M | 6.5M | 9M | 6.5M | 6M | 5.2M | 7.8M | 8.9M | 5.8M | 8.7M | 8.4M | 9.4M | 9.8M | 7.5M | 8.9M | 7.7M | 11.5M | 4.6M | 4.56M | 3.21M | 3.03M | 3.77M | 7.16M | 6.08M | 3.06M | 2.8M | 4.1M | 2.3M | 2.9M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 16.8M | 16.7M | 15.3M | 14.5M | 13.2M | 9.6M | 9.1M | 8.7M | 7.8M | 7.5M | 600K | 800K | 7.4M | 6.2M | 14.6M | 18.4M | 13.5M | 16.9M | 34.3M | 4.5M | 4.54M | 3.67M | 3.08M | 2.86M | 2.32M | 2.8M | 2.85M | 2.5M | 3M | 2.7M | 2.5M |
| Other Current Assets | 87.2M | 90.5M | 8.4M | 8.3M | 0 | 0 | 43.7M | 41.6M | 41.3M | 39.5M | 37.9M | 26.8M | 37.8M | 0 | 44.8M | 56.6M | 46.7M | 0 | 58.9M | 14.2M | 15.06M | 10.52M | 11.53M | 19.99M | 11.43M | 5.65M | 11.9M | 4.5M | 7.5M | 7.2M | 9.3M |
| Long-Term Investments | 22.1M | 6.7M | 6.3M | 6M | 5.8M | 5.7M | 5.7M | 5.6M | 4.8M | 3.6M | 1.9M | 700K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 4.3M | 4.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 95.3M | 77.6M | 53.1M | 60.8M | 53.8M | 113M | 134.5M | 118.8M | 109.3M | 119.1M | 111.3M | 110.9M | 121.3M | 115M | 152.8M | 158.3M | 166M | 168.7M | 162.1M | 176.8M | 204.92M | 195.38M | 160.12M | 244.73M | 251.77M | 166.76M | 181.76M | 183.7M | 200.2M | 57.7M | 57.2M |
| Total Liabilities | 1.52B | 1.54B | 1.28B | 1.18B | 1.12B | 1.09B | 1.13B | 1.04B | 947M | 905.1M | 835.1M | 763.6M | 726.9M | 655.4M | 626M | 606.5M | 568.6M | 530.1M | 593.7M | 372.1M | 383.57M | 351.47M | 360.38M | 387.8M | 403.11M | 298.41M | 299.34M | 281M | 297.6M | 162.5M | 160.2M |
| Total Debt | 933.8M | 938.7M | 755.8M | 681.6M | 616.1M | 578.2M | 591.9M | 520.1M | 494.4M | 453.2M | 426.8M | 381.6M | 369.7M | 347.5M | 337.2M | 376.2M | 355.6M | 313.4M | 323.8M | 178.8M | 166.81M | 144.96M | 137.23M | 137.6M | 146.79M | 128.43M | 121.6M | 101.5M | 100.4M | 92M | 89.2M |
| Net Debt | 916.9M | 923.1M | 749.5M | 675.1M | 607.1M | 571.7M | 585.9M | 514.9M | 486.6M | 444.3M | 421M | 372.9M | 361.3M | 338.1M | 327.4M | 368.7M | 346.7M | 305.7M | 312.3M | 174.2M | 162.25M | 141.75M | 134.2M | 133.84M | 139.63M | 122.35M | 118.54M | 98.7M | 96.3M | 89.7M | 86.3M |
| Long-Term Debt | 631.4M | 637.5M | 638.4M | 509.1M | 489.1M | 500.9M | 523.1M | 437.5M | 387.4M | 376.3M | 316.8M | 305.5M | 328.9M | 284.8M | 287.3M | 287.8M | 288.3M | 248.9M | 249.3M | 159.6M | 140.03M | 125.36M | 110.67M | 110.96M | 104.23M | 107.47M | 81.69M | 84.97M | 74M | 63.9M | 60.9M |
| Short-Term Borrowings | 295.9M | 295.9M | 110.7M | 166.9M | 122.7M | 74M | 64.9M | 79.5M | 101.2M | 68.1M | 98.7M | 59.1M | 33.3M | 62.7M | 49.9M | 88.4M | 67.3M | 64.5M | 74.5M | 19.2M | 7.3M | 19.27M | 26.37M | 26.24M | 40.03M | 3.22K | 3.21K | 12.59M | 22.1M | 23.4M | 23.7M |
| Capital Lease Obligations | 22.7M | 5.3M | 6.7M | 5.6M | 4.3M | 3.3M | 3.9M | 3.1M | 5.8M | 8.8M | 11.3M | 14.1M | 8M | 200K | 0 | -105.7M | -101.1M | 0 | 0 | 500K | 209K | 324K | 183K | 403K | 2.53M | 2.94M | 3.26M | 3.86M | 4.3M | 4.7M | 4.6M |
| Total Current Liabilities | 415.9M | 425.8M | 228.7M | 277.3M | 260.1M | 173.5M | 136.1M | 159.8M | 192.5M | 151M | 176.9M | 144.6M | 129.4M | 144.7M | 125.4M | 154.4M | 126.9M | 129.7M | 219.7M | 44.1M | 53.47M | 45.98M | 51.15M | 48.37M | 66.04M | 47.3M | 64.17M | 34.9M | 38.6M | 43.7M | 44M |
| Accounts Payable | 47.2M | 62.9M | 49.7M | 47.7M | 68.6M | 52.4M | 33.2M | 37.6M | 42.6M | 41.5M | 32.4M | 33.3M | 44.2M | 38.1M | 32.7M | 26.4M | 26.5M | 25.1M | 28.5M | 17.6M | 19.8M | 20.6M | 16.25M | 15.02M | 14.22M | 20.08M | 18.54M | 16.52M | 11.4M | 14.7M | 15.1M |
| Accrued Expenses | 16.8M | 0 | 8.4M | 6M | 0 | 0 | 0 | 0 | 600K | 500K | 400K | 1.3M | 3.5M | 4.1M | 3.1M | 0 | 17M | 23.1M | 49.8M | 7.3M | 7.3M | 6.11M | 8.48M | 7.04M | 11.71M | 6.66M | 8.78M | 5.59M | 4.9M | 5.9M | 5M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600K | 500K | 400K | 3.7M | 10.1M | 9.8M | 14.1M | 1M | 17M | -25.1M | 31.1M | 0 | -209K | -324K | 1.54M | -403K | -2.53M | 1.39K | 1.25K | -3.9M | -4.3M | -4.7M | -4.6M |
| Other Current Liabilities | 51.4M | 67M | 58.1M | 52.9M | 66.9M | 47.1M | 38M | 42.7M | 45M | 37.8M | 42.4M | 47.5M | 47.9M | 33.1M | 39.7M | 38.6M | 16.1M | 17M | 35.8M | 0 | 19M | 0 | 0 | 0 | 0 | 18.01M | 36.64M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 784.3M | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 269.7M | 259.3M | 223.9M | 214.9M | 207.4M | 286.4M | 316.6M | 290M | 364.4M | 372.1M | 235.2M | 295.2M | 188.2M | 152.5M | 174.6M | 12.3M | 8.5M | 111.7M | -280.4M | 134.5M | 155.34M | 109.96M | 142.22M | 228.04M | -154.09M | 140.69M | 150.15M | -131.43M | -121.3M | -110.9M | -107.7M |
| Total Equity | 636M | 609.6M | 512.5M | 489.3M | 467.6M | 448.5M | 389.2M | 376.8M | 351.5M | 337M | 293.3M | 283M | 273.5M | 265.4M | 260.8M | 193.7M | 191M | 195.1M | 141.5M | 102.5M | 99.86M | 98.61M | 96.63M | 96.07M | 77.67M | 78.36M | 83.63M | 82.5M | 79.2M | 75.5M | 71.9M |
| Equity Growth % | 61.61% | 18.95% | 4.74% | 4.64% | 4.26% | 15.24% | 3.29% | 7.2% | 4.3% | 14.9% | 3.64% | 3.47% | 3.05% | 1.76% | 34.64% | 1.41% | -2.1% | 37.88% | 38.05% | 2.65% | 1.27% | 2.05% | 0.58% | 23.69% | -0.87% | -6.3% | 1.36% | 4.17% | 4.9% | 5.01% | 5.89% |
| Shareholders Equity | 636M | 609.6M | 512.5M | 489.3M | 467.6M | 448.5M | 389.2M | 376.8M | 351.3M | 336.8M | 293.1M | 282.8M | 273.3M | 265.2M | 260.6M | 193.7M | 191M | 195.1M | 141.5M | 102.5M | 99.86M | 98.61M | 96.63M | 96.07M | 77.67M | 78.36M | 83.63M | 82.5M | 79.2M | 75.5M | 71.9M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 419.9M | 418.2M | 341.2M | 337.6M | 334.9M | 332.1M | 285.3M | 282.5M | 279.1M | 275.8M | 240.7M | 237.5M | 234.7M | 232.1M | 260.4M | 191.7M | 160.8M | 0 | 102.7M | 1.5M | 61.83M | 60.83M | 59.8M | 58.85M | 41.22M | 74.75K | 40.99M | 40.4M | 38.4M | 35.7M | 34M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.5M | 139.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 500K | 1.5M | 1.5M |
| Retained Earnings | 215.9M | 191.2M | 171.1M | 151.5M | 132.5M | 116.2M | 103.7M | 94.1M | 72M | 60.8M | 52.2M | 45.1M | 38.4M | 32.9M | 30.4M | 0 | 0 | 33.6M | 36.8M | 0 | 34.29M | 34.15M | 33.44M | 33.05M | 32.14M | -155.64M | 38.57M | 38.1M | 36.4M | 34.5M | 32.5M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -332.5M | -307.7M | -290M | -271.7M | -255.1M | -243.5M | -230.4M | -263M | -251.9M | -233M | -218.6M | 100.4M | 1.66M | 1.31M | 1.06M | 908K | 990K | 74.75M | 376K | -153.4M | -63.4M | -68.4M | -63.8M |
| Return on Assets (ROA) | 2.75% | 2.55% | 2.72% | 2.77% | 2.64% | 2.36% | 2.2% | 3.26% | 2.6% | 2.45% | 2.49% | 2.57% | 2.57% | 2.39% | 2.16% | 2.1% | 1.29% | 1.37% | 1.6% | 1.82% | 1.72% | 1.89% | 1.75% | 1.65% | 1.42% | 0.29% | 1.93% | 2.27% | 2.67% | 3.49% | 3.92% |
| Return on Equity (ROE) | 9.41% | 8.95% | 9.4% | 9.45% | 9.04% | 8.62% | 8.41% | 12.14% | 9.59% | 9.2% | 9.4% | 9.45% | 9.17% | 8.21% | 8.01% | 8.53% | 4.97% | 5.94% | 7.95% | 8.6% | 8.09% | 8.76% | 8.54% | 9.16% | 7.8% | 1.35% | 8.69% | 10.39% | 10.6% | 11.13% | 12.45% |
| Debt / Equity | 1.47x | 1.54x | 1.47x | 1.39x | 1.32x | 1.29x | 1.52x | 1.38x | 1.41x | 1.34x | 1.46x | 1.35x | 1.35x | 1.31x | 1.29x | 1.94x | 1.86x | 1.61x | 2.29x | 1.74x | 1.67x | 1.47x | 1.42x | 1.43x | 1.89x | 1.64x | 1.45x | 1.23x | 1.27x | 1.22x | 1.24x |
| Debt / Assets | 43.32% | 43.7% | 42.12% | 40.8% | 38.74% | 37.54% | 38.93% | 36.83% | 38.08% | 36.49% | 37.83% | 36.47% | 36.96% | 37.75% | 38.03% | 47.01% | 46.81% | 43.22% | 44.04% | 37.67% | 34.5% | 32.21% | 30.03% | 28.44% | 30.53% | 34.09% | 31.75% | 27.92% | 26.65% | 38.66% | 38.43% |
| Net Debt / EBITDA | 4.56x | 4.86x | 4.50x | 4.37x | 4.24x | 4.16x | 4.65x | 4.12x | 4.00x | 3.81x | 3.76x | 3.43x | 3.54x | 3.71x | 4.57x | 5.54x | 6.09x | 5.71x | 7.89x | 3.92x | 4.48x | 3.64x | 3.51x | 3.54x | 4.56x | 4.39x | 4.06x | 3.23x | 3.34x | 3.10x | 3.21x |
| Book Value per Share | 35.53 | 34.65 | 31.81 | 30.48 | 29.23 | 29.17 | 26.03 | 25.29 | 23.7 | 23.9 | 20.95 | 20.36 | 19.82 | 19.23 | 20.54 | 17.8 | 17.65 | 20.22 | 24.27 | 18.07 | 17.82 | 17.73 | 17.49 | 19.66 | 16.31 | 16.46 | 17.63 | 17.62 | 17.24 | 16.82 | 16.5 |
Regulatory lag and leverage
According to the provided financial data, Unitil's net property, plant, and equipment grew from $1.4 billion in 2023Q4 to $1.8 billion by 2026Q1, reflecting a steady commitment to infrastructure investment that serves as the primary foundation for future regulated revenue growth across its New England service territories.
The consistent expansion of the net PPE base suggests that the company is successfully executing its grid modernization and pipeline upgrade strategy. Investors should monitor whether this asset growth translates into timely rate recovery, as the lag between capital deployment and regulatory approval remains a critical factor in maintaining authorized returns.
As reported in recent balance sheet filings, Unitil's debt-to-equity ratio reached 1.47 in 2026Q1, a level that warrants close scrutiny given the utility's ongoing reliance on external financing to fund its aggressive capital expenditure program and maintain its regulated infrastructure footprint across multiple state jurisdictions.
The current leverage profile appears elevated compared to historical norms, potentially limiting the company's financial flexibility in a higher interest rate environment. This capital structure suggests that management must balance the need for continued rate base growth with the necessity of maintaining a credit profile that supports cost-effective debt issuance.
Based on the company's reported figures, equity grew from $489.3 million in 2023Q4 to $636.0 million in 2026Q1, indicating that internal capital generation through retained earnings is playing a meaningful role in supporting the company's balance sheet despite the pressures of intensive infrastructure spending requirements.
The growth in equity suggests a disciplined approach to capital allocation, though the reliance on external debt remains high. Analysts should evaluate whether the current pace of equity accumulation is sufficient to offset the dilution risks often associated with funding large-scale utility projects in the current regulatory climate.
As indicated by the balance sheet data, Unitil's current ratio stood at 0.57 in 2026Q1, which is notably low and suggests that the company maintains minimal working capital buffers to manage short-term obligations while simultaneously funding its significant ongoing capital expenditure commitments across its regulated utility segments.
This liquidity profile implies a high dependence on revolving credit facilities and commercial paper programs to bridge the gap between operational cash flow and infrastructure investment. Investors should monitor the company's access to capital markets, as any disruption in financing could potentially constrain the execution of its planned rate base expansion.
Quick answers to the most common questions about buying UTL stock.
As of 2025, Unitil Corporation (UTL) had total assets of $2.15B including $240.1M in current assets.
Unitil Corporation (UTL) carries total debt of $938.7M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Unitil Corporation (UTL) has total shareholders' equity (book value) of $609.6M ($34.65 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Unitil Corporation (UTL) reported a current ratio of 0.56x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.