VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UTL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
UTLUnitil Corporation
$53.11$955M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksUTLFinancials

Unitil Corporation (UTL) Financials

30Y historyFree accessUpdated daily

Revenue growth accelerated to 27.0% in 2026Q1, supported by effective pass-through cost management that sustained an operating margin of 25.8%.

UTL Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Revenue582.1M536M494.8M557.1M563.2M473.3M418.6M438.2M444.1M406.2M383.4M426.8M425.8M366.9M353.1M352.8M358.4M367M288.2M262.9M260.86M232.15M214.14M220.65M188.39M207.02M182.94M172.4M166.6M169.7M170.8M
Revenue Growth %19.55%8.33%-11.18%-1.08%18.99%13.07%-4.47%-1.33%9.33%5.95%-10.17%0.23%16.05%3.91%0.08%-1.56%-2.34%27.34%9.62%0.78%12.37%8.41%-2.95%17.13%-9%13.16%6.11%3.48%-1.83%-0.64%9.07%
Cost of Revenue348.4M314.8M298.2M374.1M394.2M311.5M268.8M290.4M300.1M268.5M251.9M300.3M306.5M260.7M247.3M203.3M228.2M248M207.4M186.7M189.74M159.36M143.43M152M114.6M146.77M123.77M102.2M98.6M100M100.9M
Gross Profit233.7M221.2M196.6M183M169M161.8M149.8M147.8M144M137.7M131.5M126.5M119.3M106.2M105.8M149.5M130.2M119M80.8M76.2M71.12M72.79M70.71M68.66M73.79M60.25M59.17M70.2M68M69.7M69.9M
Gross Margin %40.15%41.27%39.73%32.85%30.01%34.19%35.79%33.73%32.43%33.9%34.3%29.64%28.02%28.95%29.96%42.38%36.33%32.43%28.04%28.98%27.26%31.35%33.02%31.12%39.17%29.1%32.34%40.72%40.82%41.07%40.93%
Gross Profit Growth %-12.51%7.43%8.28%4.45%8.01%1.35%2.64%4.58%4.71%3.95%6.04%12.34%0.38%-29.23%14.82%9.41%47.28%6.04%7.14%-2.28%2.93%2.99%-6.95%22.47%1.82%-15.71%3.24%-2.44%-0.29%9.05%
Operating Expenses122.8M120M106M95.9M88.5M84M78.4M74.7M72.8M68M66.2M63.4M59.3M52.7M69.3M112.3M102.2M92.9M60.3M49.6M51M52.97M51.31M49.66M58.05M45M41.72M50.8M49.1M50.1M51M
Other Operating Expenses-------------------------------
EBITDA201.2M189.9M166.7M154.5M143.1M137.3M125.9M125.1M121.6M116.6M111.9M108.8M102.1M91.2M71.6M66.5M56.9M53.5M39.6M44.4M36.19M38.94M38.23M37.76M30.65M27.86M29.22M30.6M28.8M28.9M26.9M
EBITDA Margin %34.56%35.43%33.69%27.73%25.41%29.01%30.08%28.55%27.38%28.71%29.19%25.49%23.98%24.86%20.28%18.85%15.88%14.58%13.74%16.89%13.87%16.77%17.85%17.11%16.27%13.46%15.97%17.75%17.29%17.03%15.75%
EBITDA Growth %16.71%13.92%7.9%7.97%4.22%9.05%0.64%2.88%4.29%4.2%2.85%6.56%11.95%27.37%7.67%16.87%6.36%35.1%-10.81%22.69%-7.06%1.86%1.25%23.19%10.01%-4.65%-4.52%6.25%-0.35%7.43%2.67%
Depreciation & Amortization90.3M88.7M76.1M67.4M62.6M59.5M54.5M52M50.4M46.9M46.6M45.7M42.1M37.7M35.1M29.3M28.9M27.4M19.1M17.8M16.07M19.12M18.83M18.76M14.91M12.61M11.77M11.2M9.9M9.3M8M
D&A / Revenue %15.51%16.55%15.38%12.1%11.12%12.57%13.02%11.87%11.35%11.55%12.15%10.71%9.89%10.28%9.94%8.3%8.06%7.47%6.63%6.77%6.16%8.24%8.79%8.5%7.92%6.09%6.43%6.5%5.94%5.48%4.68%
Operating Income (EBIT)110.9M101.2M90.6M87.1M80.5M77.8M71.4M73.1M71.2M69.7M65.3M63.1M60M53.5M36.5M37.2M28M26.1M20.5M26.6M20.12M19.82M19.4M19M15.74M15.24M17.45M19.4M18.9M19.6M18.9M
Operating Margin %19.05%18.88%18.31%15.63%14.29%16.44%17.06%16.68%16.03%17.16%17.03%14.78%14.09%14.58%10.34%10.54%7.81%7.11%7.11%10.12%7.71%8.54%9.06%8.61%8.35%7.36%9.54%11.25%11.34%11.55%11.07%
Operating Income Growth %-11.7%4.02%8.2%3.47%8.96%-2.33%2.67%2.15%6.74%3.49%5.17%12.15%46.58%-1.88%32.86%7.28%27.32%-22.93%32.2%1.54%2.15%2.1%20.73%3.23%-12.63%-10.06%2.65%-3.57%3.7%3.28%
Interest Expense4M43.8M37.7M34.9M28.3M27.2M26.4M26.6M26.4M25.5M23.7M23.8M22.2M22M22.3M20.4M22M15.8M10.5M000000000000
Interest Coverage-2.50x2.62x2.67x2.86x2.75x2.61x3.18x2.57x2.82x2.79x2.65x2.70x2.56x2.31x2.37x1.27x1.65x1.95x------------
Interest / Revenue %0.69%8.17%7.62%6.26%5.02%5.75%6.31%6.07%5.94%6.28%6.18%5.58%5.21%6%6.32%5.78%6.14%4.31%3.64%0%0%0%0%0%0%0%0%0%0%0%0%
Non-Operating Income-4M-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-300K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K
Pretax Income73.6M65.5M61.1M58.4M52.6M47.6M42.4M58M41.4M46.5M42.5M41.7M38.7M34.3M18.2M37.6M27.7M25.8M14.1M13.2M12.3M12.83M12.43M11.51M8.58M8.45M10.63M12.4M11.9M12.4M13.3M
Pretax Margin %12.64%12.22%12.35%10.48%9.34%10.06%10.13%13.24%9.32%11.45%11.09%9.77%9.09%9.35%5.15%10.66%7.73%7.03%4.89%5.02%4.71%5.53%5.81%5.22%4.55%4.08%5.81%7.19%7.14%7.31%7.79%
Income Tax17.7M15.3M14M13.2M11.2M11.5M10.2M13.8M8.4M17.5M15.4M15.4M14M12.7M020.8M18.4M16.1M4.4M4.5M4.27M4.28M4.21M3.55M2.49M3.42M3.41M4M3.7M4.2M4.6M
Effective Tax Rate %24.05%23.36%22.91%22.6%21.29%24.16%24.06%23.79%20.29%37.63%36.24%36.93%36.18%37.03%0%55.32%66.43%62.4%31.21%34.09%34.69%33.33%33.83%30.85%29.03%40.49%32.11%32.26%31.09%33.87%34.59%
Net Income55.9M50.2M47.1M45.2M41.4M36.1M32.2M44.2M33M29M27.1M26.3M24.7M21.6M18.2M16.4M9.6M10M9.7M8.7M8.03M8.55M8.23M7.96M6.09M1.09M7.22M8.4M8.2M8.2M8.7M
Net Margin %9.6%9.37%9.52%8.11%7.35%7.63%7.69%10.09%7.43%7.14%7.07%6.16%5.8%5.89%5.15%4.65%2.68%2.72%3.37%3.31%3.08%3.68%3.84%3.61%3.23%0.53%3.94%4.87%4.92%4.83%5.09%
Net Income Growth %17.93%6.58%4.2%9.18%14.68%12.11%-27.15%33.94%13.79%7.01%3.04%6.48%14.35%18.68%10.98%70.83%-4%3.09%11.49%8.3%-6.08%3.98%3.37%30.72%458.53%-84.89%-14.1%2.44%0%-5.75%3.57%
EPS (Diluted)3.122.972.932.822.592.352.152.972.232.061.941.891.791.571.431.500.881.031.651.521.411.511.451.581.230.181.471.741.721.761.94
EPS Growth %7.27%1.37%3.9%8.88%10.21%9.3%-27.61%33.18%8.25%6.19%2.65%5.59%14.01%9.79%-4.67%70.45%-14.56%-37.58%8.55%7.8%-6.62%4.14%-8.23%28.46%583.33%-87.76%-15.52%1.16%-2.27%-9.28%3.19%
EPS (Basic)-2.972.932.822.592.352.152.972.232.061.941.891.791.571.431.500.881.031.651.521.411.511.451.581.230.181.471.741.771.801.94
Diluted Shares Outstanding17.9M17.59M16.11M16.05M16M15.38M14.95M14.9M14.83M14.1M14M13.9M13.8M13.8M12.7M10.88M10.82M9.65M5.83M5.67M5.6M5.56M5.52M4.89M4.76M4.76M4.74M4.68M4.59M4.49M4.36M

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Regulatory and seasonal volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Seasonal Revenue Volatility Masks Growth

According to recent financial disclosures, Unitil's revenue growth reached 27.0% in 2026Q1, reflecting a significant recovery from the 18.8% contraction observed in 2024Q1, largely driven by the interplay between seasonal heating demand and the company's established rate case cycles across its New England service territories.

The sharp revenue fluctuations suggest that Unitil remains highly sensitive to seasonal volumetric shifts despite the presence of decoupling mechanisms. Investors should monitor whether this top-line expansion is sustainable or merely a function of weather-driven demand spikes that do not necessarily translate into long-term, durable earnings growth.

Pass-Through Costs Stabilize Operating Margins

As reported in quarterly filings, Unitil maintained an operating margin of 25.8% in 2026Q1, demonstrating the utility's ability to effectively manage pass-through commodity costs while navigating the inflationary pressures inherent in maintaining aging distribution infrastructure across its New Hampshire and Massachusetts service clusters.

The consistency in operating margins suggests that the regulatory framework successfully insulates the company from commodity price volatility. However, the reliance on these mechanisms warrants further investigation into whether rising labor and property tax costs are beginning to compress the underlying profitability of the regulated business.

Earnings Power Obscured by Seasonality

Based on the provided income statement data, Unitil's net income reached $33.2 million in 2026Q1, a notable improvement from the breakeven results seen in 2024Q3, highlighting the significant impact of seasonal heating degree days on the company's ability to generate consistent quarterly earnings power.

The wide variance in quarterly net income suggests that reported EPS may not reflect the underlying regulated earnings power of the utility. Analysts should focus on weather-normalized earnings to determine if the core business is growing or if current performance is merely a reflection of favorable seasonal conditions.

Regulatory Lag and Asset Obsolescence Risks

Analysis of the reported figures suggests that Unitil's reliance on rate base expansion may mask long-term risks, as the company faces potential stranded asset exposure in Massachusetts due to aggressive electrification mandates that could necessitate accelerated depreciation not yet fully reflected in current income statement projections.

The income statement fails to capture the potential for future regulatory friction if the company's gas infrastructure becomes politically untenable. Investors should remain cautious regarding the sustainability of current ROE levels if state commissions begin to prioritize decarbonization over traditional rate base recovery models.

UTL — Frequently Asked Questions

Quick answers to the most common questions about buying UTL stock.

What was Unitil Corporation's (UTL) revenue in 2025?

For fiscal year 2025, Unitil Corporation (UTL) reported total revenue of $536.0M. This represents a 213.8% increase compared to $170.8M in 1996.

Is Unitil Corporation (UTL) profitable?

Unitil Corporation (UTL) is profitable, generating $50.2M in net income for the fiscal year ending 2025 with a net profit margin of 9.4%.

What is Unitil Corporation's operating profit margin?

Unitil Corporation (UTL) reported an operating income of $101.2M, resulting in an operating profit margin of 18.9%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Unitil Corporation's gross profit and gross margin?

Unitil Corporation (UTL) generated $221.2M in gross profit for the year, representing a gross profit margin of 41.3%. This demonstrates the company's core pricing power and production efficiency.