The company maintains a conservative capital structure, evidenced by a debt-to-equity ratio of 0.34 as of 2026Q1, providing a buffer against industry-wide volatility.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 1.2B | 1.19B | 1.08B | 1.27B | 1.35B | 1.21B | 1.17B | 1.04B | 1.29B | 1.58B | 3.25B | 2.23B | 2.89B | 1.54B | 1.72B | 1.65B | 1.44B | 1.65B | 1.4B | 1.13B | 987M | 578M | 494M | 543M | 388M | 461M | 289M | 273M | 476M | 447M | 211M |
| Cash & Short-Term Investments | 578.3M | 606.4M | 368.2M | 620.5M | 724.1M | 608.7M | 325.8M | 97.2M | 604.1M | 885.4M | 2.6B | 1.3B | 1.42B | 215.6M | 537.1M | 463M | 1.05B | 1.14B | 790M | 630M | 566M | 269M | 267M | 354M | 185M | 311M | 107M | 165M | 330M | 262M | 81M |
| Cash Only | 578.3M | 606.4M | 368.2M | 620.5M | 724.1M | 608.7M | 325.8M | 97.2M | 275.1M | 445.4M | 1.16B | 121.3M | 664.8M | 165.6M | 487.1M | 431M | 1.05B | 1.14B | 790M | 630M | 566M | 269M | 267M | 354M | 147M | 279M | 107M | 144M | 330M | 262M | 81M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 329M | 440M | 1.44B | 1.18B | 757.3M | 50M | 50M | 32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38M | 32M | 0 | 21M | 0 | 0 | 0 |
| Accounts Receivable | 447.9M | 479.1M | 571.2M | 459.3M | 449.1M | 444.2M | 449.2M | 520.7M | 344.7M | 345.4M | 361M | 582M | 867.4M | 855.7M | 811.4M | 838M | 231.6M | 324.6M | 482.7M | 389.4M | 342.7M | 269M | 183M | 149M | 162M | 116M | 159M | 85M | 118M | 157M | 111M |
| Days Sales Outstanding | 82.23 | 73.82 | 88.25 | 93.96 | 102.29 | 131.56 | 114.88 | 92.57 | 73.77 | 68.41 | 47.46 | 52.28 | 69.36 | 72.24 | 81.39 | 107.6 | 49.82 | 60.89 | 71.9 | 66.3 | 68.97 | 93.79 | 86.97 | 68.77 | 84.7 | 51.8 | 108.72 | 85.3 | 52.96 | 70.3 | 86.42 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 279.4M | 340.1M | 268.1M | 278.8M | 225.2M | 235.3M | 240.3M | 256.4M | 207.8M | 189M | 56M | 53M | 47M | 40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | 69.36 | 68.67 | 74.17 | 85.55 | 63.18 | 45.94 | 42.23 | 48.06 | 46.17 | 46.9 | 26.61 | 26.66 | 21.43 | 21.34 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 178.7M | 30.6M | 77.8M | 119.7M | 110.9M | 86.2M | 42.2M | 33.4M | 19.1M | 15M | 19.8M | 20.4M | 159M | 41.9M | 51.4M | 73.6M | 37.7M | 120.1M | 55.8M | 52.9M | 29.7M | 26.7M | 23.3M | 40M | 40M | 36M | 23M | 23M | 28M | 28M | 19M |
| Total Non-Current Assets | 4.16B | 4.12B | 3.34B | 3.05B | 1.51B | 1.4B | 11.7B | 15.89B | 12.74B | 13.04B | 11.13B | 11.4B | 13.15B | 17.94B | 16.56B | 16.23B | 5.62B | 5.09B | 4.43B | 3.84B | 3.35B | 3.04B | 2.83B | 2.64B | 2.67B | 1.86B | 1.82B | 1.71B | 1.52B | 1.32B | 1.1B |
| Property, Plant & Equipment | 2.17B | 2.16B | 1.93B | 1.63B | 977.2M | 890.9M | 11B | 15.15B | 12.62B | 12.87B | 10.92B | 11.09B | 12.53B | 14.31B | 13.15B | 12.42B | 5.05B | 4.48B | 3.87B | 3.36B | 2.96B | 2.66B | 2.43B | 2.22B | 2.26B | 1.72B | 1.69B | 1.58B | 1.39B | 1.18B | 992M |
| Fixed Asset Turnover | 1.06x | 1.10x | 1.22x | 1.09x | 1.64x | 1.38x | 0.13x | 0.14x | 0.14x | 0.14x | 0.25x | 0.37x | 0.36x | 0.30x | 0.28x | 0.23x | 0.34x | 0.43x | 0.63x | 0.64x | 0.61x | 0.39x | 0.32x | 0.36x | 0.31x | 0.48x | 0.32x | 0.23x | 0.59x | 0.69x | 0.47x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 507.1M | 0 | 0 | 0 | 0 | 0 | 276.1M | 3.27B | 3.27B | 3.29B | 336M | 336M | 336M | 336M | 336M | 336M | 341M | 343M | 350M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2.4M | 11.9M | 2.5M | 15.7M | 300K | 5.4M | 49M | 83.8M | 143.3M | 197M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 724.9M | 490.7M | 113.4M | 124.4M | 111.1M | 86.6M | 120.9M | 581.6M | 0 | -15.7M | -300K | 1.7M | -455.6M | -362M | 16.21B | 0 | 45M | 61M | 64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 638.3M | 104.2M | 445.3M | 436.7M | 370.7M | 359.3M | 51.7M | 115M | 89.4M | 131.1M | 139M | 214.3M | 566M | 268.9M | -16.56B | -24M | -174M | -157M | -183M | -207M | -306M | -305M | -319M | -266M | -266M | -111M | -96M | -72M | -52M | 20M | 39M |
| Total Assets | 5.36B | 5.3B | 4.42B | 4.32B | 2.86B | 2.6B | 12.87B | 16.93B | 14.02B | 14.63B | 14.37B | 13.64B | 16.04B | 19.47B | 18.57B | 17.87B | 7.05B | 6.75B | 5.83B | 4.97B | 4.33B | 3.62B | 3.32B | 3.18B | 3.06B | 2.32B | 2.11B | 1.98B | 1.99B | 1.77B | 1.31B |
| Asset Turnover | 0.45x | 0.45x | 0.53x | 0.41x | 0.56x | 0.47x | 0.11x | 0.12x | 0.12x | 0.13x | 0.19x | 0.30x | 0.28x | 0.22x | 0.20x | 0.16x | 0.24x | 0.29x | 0.42x | 0.43x | 0.42x | 0.29x | 0.23x | 0.25x | 0.23x | 0.35x | 0.25x | 0.18x | 0.41x | 0.46x | 0.36x |
| Asset Growth % | 51.31% | 20.02% | 2.26% | 51.11% | 9.88% | -79.78% | -23.97% | 20.73% | -4.12% | 1.75% | 5.41% | -14.99% | -17.63% | 4.89% | 3.89% | 153.42% | 4.52% | 15.73% | 17.33% | 14.65% | 19.79% | 8.91% | 4.37% | 3.95% | 31.76% | 10.25% | 6.57% | -0.75% | 12.47% | 34.75% | 60.17% |
| Total Current Liabilities | 777.7M | 691.6M | 679.5M | 744.3M | 504.4M | 422M | 426.8M | 830.7M | 528.5M | 758.5M | 854.4M | 775.5M | 1.1B | 1.05B | 989.7M | 1.32B | 349M | 485M | 428M | 504M | 385M | 231M | 216M | 187M | 198M | 149M | 117M | 135M | 159M | 131M | 104M |
| Accounts Payable | 398.5M | 348.2M | 328.5M | 400.1M | 256.5M | 225.8M | 176.4M | 288.2M | 210.5M | 432.6M | 145.9M | 224.6M | 373.2M | 341.1M | 357.8M | 643.5M | 163.5M | 159M | 30M | 18.8M | 12M | 19M | 15.6M | 16M | 15M | 10M | 13M | 8M | 9M | 8M | 11M |
| Days Payables Outstanding | 102.21 | 71.56 | 68.09 | 94.61 | 67.69 | 77.18 | 43.79 | 58.19 | 58.23 | 132.74 | 40.93 | 43.85 | 65.59 | 63.94 | 79.5 | 159.68 | 77.69 | 79.99 | 13.68 | 10.03 | 7.59 | 15.26 | 13.38 | 12.89 | 14.05 | 10.17 | 16.33 | 11.64 | 9.98 | 9.52 | 17.66 |
| Short-Term Debt | 0 | 35.6M | 0 | 0 | 0 | 0 | 0 | 145.9M | 0 | 0 | 331.9M | 70.8M | 34.8M | 47.5M | 47.5M | 125M | 17.2M | 17.2M | 17.2M | 19.1M | 167.1M | 17.2M | 23M | 23M | 21M | 12M | 12M | 4M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 240.4M | 87.7M | 87.2M | 116.2M | 78M | 45.8M | 57.6M | 30M | 56.9M | 73M | 116.7M | 197.2M | 179M | 362M | 351M | 339M | 358M | 377M | 340M | 352M | 356M | 345M | 375M | 345M | 332M | 259M | -12M | -4M | 0 | 0 | 0 |
| Other Current Liabilities | 379.2M | 117.2M | 123.8M | 103.8M | 84.3M | 69.8M | 81.5M | 232.2M | 235.5M | 213.9M | 211.9M | 247.7M | 385.6M | 332.5M | 266.4M | 215M | 88.2M | 211.4M | 40.8M | 113.9M | 147.1M | 144.7M | 115M | 148M | 162M | 127M | 92M | 123M | 150M | 123M | 93M |
| Current Ratio | 1.55x | 1.72x | 1.59x | 1.71x | 2.67x | 2.86x | 2.75x | 1.25x | 2.43x | 2.09x | 3.80x | 2.88x | 2.62x | 1.47x | 1.74x | 1.24x | 4.12x | 3.41x | 3.27x | 2.24x | 2.56x | 2.50x | 2.29x | 2.90x | 1.96x | 3.09x | 2.47x | 2.02x | 2.99x | 3.41x | 2.03x |
| Quick Ratio | 1.55x | 1.72x | 1.59x | 1.71x | 2.67x | 2.86x | 2.09x | 0.84x | 1.93x | 1.72x | 3.54x | 2.58x | 2.41x | 1.22x | 1.53x | 1.10x | 3.96x | 3.30x | 3.16x | 2.16x | 2.56x | 2.50x | 2.29x | 2.90x | 1.96x | 3.09x | 2.47x | 2.02x | 2.99x | 3.41x | 2.03x |
| Cash Conversion Cycle | -19.98 | - | - | - | - | - | 140.45 | 103.04 | 89.71 | 21.21 | 69.71 | 54.37 | 46.01 | 56.36 | 48.06 | -5.18 | -1.26 | 7.56 | 79.65 | 77.61 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.42B | 1.44B | 1.5B | 1.58B | 1.06B | 1.1B | 8.08B | 6.79B | 5.41B | 5.14B | 5.27B | 6.34B | 6.72B | 5.63B | 4.8B | 5.67B | 743M | 763M | 725M | 713M | 733M | 854M | 924M | 915M | 897M | 735M | 662M | 602M | 589M | 564M | 365M |
| Long-Term Debt | 1.09B | 1.12B | 1.08B | 1.08B | 542.4M | 545.3M | 0 | 5.92B | 5.01B | 4.75B | 4.94B | 5.9B | 5.89B | 4.72B | 4.8B | 4.88B | 240M | 257M | 274.3M | 291.4M | 309M | 475.4M | 527M | 550M | 548M | 462M | 422M | 371M | 376M | 401M | 259M |
| Capital Lease Obligations | 131.7M | 37.3M | 56.9M | 48.9M | 13.8M | 0 | 0 | 51.8M | 0 | 0 | 0 | 0 | -536.1M | -579.7M | 925.1M | 0 | 0 | 0 | -300K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 252.8M | 165.9M | 30.1M | 29.9M | 16.1M | 0 | 13.7M | 99M | 247.7M | 196.5M | 0 | 4.4M | 179.5M | 362.1M | 351.7M | 339.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 307M | 51.8M | 254.9M | 385.2M | 444.7M | 558.4M | 8.08B | 706.9M | 396M | 386.7M | 322.5M | 449.2M | 294.1M | 328.1M | 0 | 451.5M | 503M | 506M | 75.8M | 421.6M | 424M | 378.6M | 397M | 365M | 349M | 273M | 240M | 231M | 213M | 163M | 106M |
| Total Liabilities | 2.2B | 2.13B | 2.18B | 2.33B | 1.56B | 1.53B | 8.5B | 7.62B | 5.93B | 5.9B | 6.12B | 7.12B | 7.82B | 6.67B | 6.71B | 6.99B | 1.09B | 1.25B | 1.15B | 1.22B | 1.12B | 1.08B | 1.14B | 1.1B | 1.09B | 884M | 779M | 737M | 748M | 695M | 469M |
| Total Debt | 1.09B | 1.2B | 1.17B | 1.16B | 565.6M | 555.3M | 15.7M | 6.12B | 5.01B | 4.75B | 5.27B | 5.9B | 5.92B | 4.77B | 4.85B | 5B | 257M | 274M | 292M | 311M | 476M | 493M | 550M | 573M | 569M | 475M | 435M | 375M | 399M | 430M | 294M |
| Net Debt | 508.5M | 589.8M | 799.4M | 534.9M | -158.5M | -53.4M | -310.1M | 6.02B | 4.74B | 4.31B | 4.11B | 5.77B | 5.26B | 4.6B | 4.36B | 4.57B | -794M | -867M | -498M | -319M | -90M | 224M | 283M | 219M | 422M | 196M | 328M | 231M | 69M | 168M | 213M |
| Debt / Equity | 0.34x | 0.38x | 0.52x | 0.58x | 0.44x | 0.52x | 0.00x | 0.66x | 0.62x | 0.54x | 0.64x | 0.90x | 0.72x | 0.37x | 0.41x | 0.46x | 0.04x | 0.05x | 0.06x | 0.08x | 0.15x | 0.19x | 0.25x | 0.28x | 0.29x | 0.33x | 0.33x | 0.30x | 0.32x | 0.40x | 0.35x |
| Debt / EBITDA | 2.38x | 1.86x | 2.46x | 7.47x | 4.40x | - | - | - | 24.71x | 18.91x | 4.27x | - | - | 2.17x | 2.67x | 4.12x | 0.31x | 0.24x | 0.18x | 0.22x | 0.40x | 0.87x | 1.74x | 1.81x | 2.47x | 1.08x | 1.89x | 3.69x | 0.85x | 0.87x | 1.28x |
| Net Debt / EBITDA | 1.11x | 0.92x | 1.69x | 3.46x | -1.23x | - | - | - | 23.35x | 17.14x | 3.33x | - | - | 2.09x | 2.40x | 3.77x | -0.94x | -0.75x | -0.31x | -0.23x | -0.08x | 0.40x | 0.90x | 0.69x | 1.84x | 0.44x | 1.43x | 2.27x | 0.15x | 0.34x | 0.92x |
| Interest Coverage | 9.30x | 6.59x | 4.31x | 0.60x | 1.40x | - | -2.29x | -1.28x | -0.69x | 0.46x | 4.06x | 6.95x | 11.26x | 10.91x | 11.35x | 8.54x | 920.71x | 436.05x | 100.17x | 1255.60x | 64.24x | 15.00x | 4.89x | 5.15x | 3.81x | 10.12x | 18.84x | -1.33x | 33.46x | 25.84x | 7.70x |
| Total Equity | 3.16B | 3.17B | 2.24B | 2B | 1.3B | 1.08B | 4.37B | 9.31B | 8.09B | 8.73B | 8.26B | 6.52B | 8.22B | 12.8B | 11.85B | 10.88B | 5.97B | 5.51B | 4.68B | 3.75B | 3.22B | 2.53B | 2.18B | 2.08B | 1.97B | 1.44B | 1.33B | 1.24B | 1.25B | 1.08B | 846M |
| Equity Growth % | 106.35% | 41.32% | 12.38% | 53.86% | 20.47% | -75.35% | -53.06% | 15.09% | -7.34% | 5.75% | 26.66% | -20.74% | -35.75% | 7.99% | 8.89% | 82.45% | 8.33% | 17.74% | 24.65% | 16.67% | 26.96% | 16.09% | 4.85% | 5.8% | 36.6% | 8.35% | 7.09% | -0.32% | 15.6% | 27.3% | 59.32% |
| Book Value per Share | 45.69 | 44.73 | 30.79 | 26.56 | 17.17 | 14.37 | 58.27 | 101.08 | 74.28 | 96.00 | 109.85 | 112.12 | 142.02 | 221.53 | 206.39 | 225.81 | 168.99 | 156.89 | 131.75 | 101.96 | 84.19 | 66.48 | 57.88 | 55.49 | 55.56 | 41.74 | 38.19 | 36.08 | 35.37 | 30.17 | 25.41 |
| Total Shareholders' Equity | 3.16B | 3.17B | 2.24B | 1.99B | 1.29B | 1.07B | 4.37B | 9.31B | 8.09B | 8.73B | 8.25B | 6.51B | 8.21B | 12.79B | 11.85B | 10.88B | 5.96B | 5.5B | 4.68B | 3.75B | 3.22B | 2.53B | 2.18B | 2.08B | 1.97B | 1.44B | 1.33B | 1.24B | 1.25B | 1.08B | 846M |
| Common Stock | 800K | 800K | 800K | 800K | 800K | 800K | 82.6M | 82.5M | 46.2M | 44.8M | 31.1M | 24.4M | 24.2M | 24.1M | 23.9M | 24M | 15M | 15M | 18M | 18M | 18M | 18M | 18M | 17M | 17M | 16M | 16M | 16M | 16M | 16M | 8M |
| Retained Earnings | 2.37B | 2.38B | 1.4B | 1.03B | 160.1M | -16.4M | -4.18B | 671.7M | 874.2M | 1.53B | 1.86B | 985.3M | 2.72B | 7.33B | 6.43B | 5.61B | 5.3B | 4.88B | 4.11B | 2.98B | 2B | 1.29B | 1.02B | 929M | 835M | 790M | 597M | 531M | 538M | 299M | 72M |
| Treasury Stock | 0 | -425.1M | -325.1M | -200.1M | 0 | 0 | -76.2M | -77.3M | -72.2M | -69M | -65.8M | -63.8M | -59M | -45.2M | -31M | -19.1M | -8.8M | -2.9M | -1.2B | -939.8M | -412.2M | -267.4M | -262.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 63.9M | 77.3M | 34.2M | 25.2M | 14.7M | -9.1M | -87.9M | 6.2M | 18.2M | 28.6M | 19M | 12.5M | 11.9M | 18.2M | -2.59B | -2.06B | -1.7B | -1.67B | -1.5B | -1.35B | -1.17B | -1.01B | -1.01B | -909M | -832M | -671M | -584M | -500M | -410M | -357M | -257M |
| Minority Interest | 500K | 2.1M | 5.8M | 9.4M | 8M | 2.7M | -4.3M | -1.3M | -2.6M | -2.1M | 4.4M | 4.3M | 7.9M | 7.3M | 5.7M | 5.2M | 5.5M | 7.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical Asset Impairment Risk
According to recent balance sheet filings, Valaris has grown its total assets from $4.3 billion in 2023Q4 to $5.4 billion by 2026Q1, a trend that appears to reflect aggressive fleet reactivation efforts despite the broader cyclical headwinds currently impacting the offshore drilling sector's overall revenue trajectory.
The expansion in total assets suggests a strategic pivot toward increasing operational capacity, yet this growth is occurring against a backdrop of declining revenue and margin pressure. Investors should monitor whether this asset accumulation translates into future utilization gains or if it merely increases the company's exposure to high-maintenance, idle equipment costs.
As reported in financial statements, Valaris maintains a disciplined capital structure with a debt-to-equity ratio of 0.34 as of 2026Q1, a figure that highlights the company's post-restructuring commitment to avoiding the excessive leverage that historically plagued the offshore drilling industry during previous market downturns.
This low leverage profile provides a significant buffer against interest rate volatility and operational shocks, distinguishing Valaris from more heavily indebted peers. The ability to maintain such a lean debt profile while funding ongoing rig reactivations suggests a cautious approach to capital allocation that prioritizes long-term solvency over rapid, debt-fueled expansion.
Based on the company's reported figures, the current ratio has fluctuated between 1.55 and 1.87 over the last ten quarters, indicating that Valaris maintains a sufficient liquidity cushion to cover short-term obligations despite the inherent volatility of its project-based revenue model and high fixed-cost structure.
While the current ratio remains healthy, the absolute cash position of $578.3 million in 2026Q1 warrants close observation given the high capital intensity of rig maintenance. The company's liquidity appears adequate for current operations, but any prolonged delay in contract awards could rapidly erode this buffer if cash burn from idle assets persists.
As indicated by the elimination of goodwill from the balance sheet since 2023Q4, Valaris has effectively purged legacy intangible assets, yet the $2.2 billion in net PPE suggests that the company's valuation remains highly sensitive to the future recoverability of its core drilling fleet assets.
The absence of goodwill simplifies the balance sheet but shifts the entire risk profile onto the carrying value of the rigs themselves. If market dayrates fail to recover as anticipated, the company may face significant impairment risks that are not currently reflected in the headline equity figures, potentially impacting future book value.
Quick answers to the most common questions about buying VAL stock.
As of 2025, Valaris Limited (VAL) had total assets of $5.30B including $1.19B in current assets.
Valaris Limited (VAL) carries total debt of $1.20B, offset by $606.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Valaris Limited (VAL) has total shareholders' equity (book value) of $3.17B ($44.73 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Valaris Limited (VAL) reported a current ratio of 1.72x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.