VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
VAL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
VALValaris Limited
$79.77$5.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksVALFinancials

Valaris Limited (VAL) Income Statement

30Y historyFree accessUpdated daily

Revenue has plateaued near $593.6M in 2026Q3 versus $595.7M a year earlier, while operating margin compressed to 13.7% from 21.2% over the same period, suggesting thinning profitability despite stable overhead of roughly $25-27M per quarter.

Income StatementBalance SheetCash FlowRatios

VAL Income Statement

Annual statement

VAL Income Statement

Valaris Limited (VAL) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue2.14B2.37B2.36B1.78B1.6B1.23B1.43B2.05B1.71B1.84B2.78B4.06B4.56B4.32B3.64B2.84B1.7B1.95B2.45B2.14B1.81B1.05B768M790.8M698.1M817.4M533.8M363.7M813.2M815.1M468.8M
Revenue Growth %-11.61%0.27%32.42%11.34%30.03%-13.65%-30.49%20.39%-7.47%-33.62%-31.67%-10.98%5.58%18.81%28.01%67.53%-12.8%-20.59%14.3%18.21%73.23%36.32%-2.88%13.28%-14.6%53.13%46.77%-55.28%-0.23%73.87%67.97%
Cost of Goods Sold1.28B1.78B1.76B1.54B1.38B1.07B1.47B1.81B1.32B1.19B1.3B1.87B2.08B1.95B1.64B1.47B768.1M725.5M800.5M684.1M576.7M454.4M425.5M452.9M389.7M358.9M290.6M250.8M329.1M306.7M227.3M
COGS % of Revenue-74.97%74.53%86.52%86.32%86.65%103.03%88.05%77.37%64.54%46.86%46.01%45.5%45.04%45.15%51.74%45.27%37.28%32.67%31.91%31.8%43.4%55.4%57.27%55.82%43.91%54.44%68.96%40.47%37.63%48.49%
Gross Profit858.8M593M601.7M240.6M219.3M164.5M-43.2M245.4M386M653.5M1.48B2.19B2.49B2.38B2B1.37B928.7M1.22B1.65B1.46B1.24B592.5M342.5M337.9M308.4M458.5M243.2M112.9M484.1M508.4M241.5M
Gross Margin %40.21%25.03%25.47%13.48%13.68%13.35%-3.03%11.95%22.63%35.46%53.14%53.99%54.5%54.96%54.85%48.26%54.73%62.72%67.33%68.09%68.2%56.6%44.6%42.73%44.18%56.09%45.56%31.04%59.53%62.37%51.51%
Gross Profit Growth %--1.45%150.08%9.71%33.31%480.79%-117.6%-36.42%-40.93%-55.71%-32.75%-11.81%4.68%19.05%45.5%47.71%-23.9%-26.03%13.03%18.02%108.74%72.99%1.36%9.57%-32.74%88.53%115.41%-76.68%-4.78%110.52%96.18%
Operating Expenses646M97.1M249.4M187.1M182.1M1.06B4.29B915.2M621.9M785.5M546.1M3.44B4.89B600.9M590.5M577.5M302.4M269.9M243.3M243.8M219.6M180.6M170.4M157M202.3M141.2M119M119.4M109M127.7M97.2M
OpEx % of Revenue-4.1%10.56%10.49%11.36%86.17%300.68%44.57%36.47%42.62%19.67%84.59%107.1%13.9%16.23%20.32%17.82%13.87%9.93%11.37%12.11%17.25%22.19%19.85%28.98%17.27%22.29%32.83%13.4%15.67%20.73%
Selling, General & Admin105.2M97.1M113.9M98.4M64.5M74.8M200M183.1M102.7M106.2M100.8M118.4M131.9M146.8M148.9M158.6M86.1M64M53.8M59.5M44.6M25.8M26.3M22M18.6M16.8M13.3M11.2M15.4M14.3M11M
SG&A % of Revenue-4.1%4.82%5.52%4.03%6.07%14.01%8.92%6.02%5.76%3.63%2.91%2.89%3.4%4.09%5.58%5.07%3.29%2.2%2.78%2.46%2.46%3.42%2.78%2.66%2.06%2.49%3.08%1.89%1.75%2.35%
Research & Development0000000000000000000000000000000
R&D % of Revenue-------------------------------
Other Operating Expenses2M0135.5M88.7M117.6M987.1M4.09B732.1M519.2M679.3M445.3M3.32B4.76B00418.9M216.3M205.9M189.5M184.3M175M154.8M144.1M135M183.7M124.4M105.7M108.2M93.6M113.4M86.2M
Operating Income212.8M495.9M352.3M53.5M37.2M-897.4M-4.33B-669.8M-235.9M-132M929.3M-1.24B-2.4B1.73B1.4B794.3M626.3M950.5M1.41B1.22B1.02B411.9M172.1M180.9M106.1M317.3M131.2M3.5M385.2M389.3M148.7M
Operating Margin %9.96%20.93%14.91%3%2.32%-72.82%-303.71%-32.62%-13.83%-7.16%33.47%-30.6%-52.6%40.09%38.56%27.94%36.91%48.85%57.4%56.72%56.09%39.34%22.41%22.88%15.2%38.82%24.58%0.96%47.37%47.76%31.72%
Operating Income Growth %-40.76%558.5%43.82%104.15%79.3%-547.13%-183.93%-78.71%-114.2%174.73%48.21%-238.52%23.52%76.67%26.82%-34.11%-32.43%15.68%19.53%146.95%139.34%-4.86%70.5%-66.56%141.84%3648.57%-99.09%-1.05%161.8%169.38%
EBITDA388M642.2M474.4M154.6M128.4M-671.7M-3.79B-76.9M243.8M313.7M1.38B-836M-1.87B2.2B1.81B1.21B842.6M1.16B1.6B1.4B1.19B566.7M316.2M315.9M229.9M441.7M229.9M101.7M468.7M494.1M230.5M
EBITDA Margin %18.17%27.11%20.08%8.66%8.01%-54.5%-265.38%-3.75%14.3%17.02%49.54%-20.57%-40.99%50.91%49.84%42.68%49.66%59.43%65.14%65.31%65.74%54.13%41.17%39.95%32.93%54.04%43.07%27.96%57.64%60.62%49.17%
EBITDA Growth %-43.93%35.37%206.86%20.41%119.12%82.27%-4825.23%-131.54%-22.28%-77.19%264.53%55.32%-185%21.37%49.48%43.98%-27.14%-27.55%13.99%17.45%110.38%79.22%0.1%37.41%-47.95%92.13%126.06%-78.3%-5.14%114.36%102.9%
D&A (Non-Cash Add-back)175.2M146.3M122.1M101.1M91.2M225.7M547M592.9M479.7M445.7M446.2M407.5M530M467.8M410.2M418.9M216.3M205.9M189.5M184.3M175M154.8M144.1M135M123.8M124.4M98.7M98.2M83.5M104.8M81.8M
EBIT326.8M651.1M365.7M41.1M63.6M-136M-665.9M-547.4M-195.6M102.5M929.3M1.5B1.82B1.73B1.4B818.6M644.5M959.3M1.4B1.26B1.03B420M176.1M185.3M118.1M323.9M118.7M-400K371.4M361.8M126.3M
Net Interest Income-29.7M-28M1.3M32.5M20.2M0-270.9M-400.2M-268.2M-198.4M-215M-206.4M-148.4M-142.2M-100.8M-78.7M000000000006.3M000
Interest Income68.3M70.8M86.1M101.4M65.5M019.7M28.1M14.5M25.8M13.8M9.9M13M16.6M22.8M17.2M00000000000700K000
Interest Expense98M98.8M84.8M68.9M45.3M0290.6M428.3M282.7M224.2M228.8M216.3M161.4M158.8M123.6M95.9M700K2.2M14M1M16M28M36M36M31M32M-6.3M300K-11.1M-14M-16.4M
Other Income/Expense16M56.4M17.9M30.7M187.7M-3.54B-782.5M606M-303M-64M68.2M-227.7M-147.9M-100.1M-98.6M-57.7M18.2M8.8M-4.2M37.8M-5.9M-20.7M-32.6M-31.6M-19M-51.3M-6M1.7M-2.7M-13.5M-6M
Pretax Income228.8M552.3M370.2M84.2M224.9M-4.43B-5.12B-63.8M-538.9M-196M997.5M-1.47B-2.55B1.63B1.3B736.6M644.5M959.3M1.4B1.25B1.01B391.2M139.5M149.3M87.1M291.9M125.2M5.2M382.5M375.8M142.7M
Pretax Margin %10.71%23.31%15.67%4.72%14.03%-359.85%-358.53%-3.11%-31.6%-10.63%35.93%-36.21%-55.84%37.78%35.86%25.91%37.98%49.3%57.23%58.48%55.77%37.37%18.16%18.88%12.48%35.71%23.45%1.43%47.04%46.1%30.44%
Income Tax-563.7M-426.8M400K-782.6M43.1M52.6M-259.4M128.4M89.6M109.2M108.5M-13.9M140.5M203.1M228.6M131M96M158M240M261M236M105M12M14M21M59M39.8M-2.9M123.8M137.8M44M
Effective Tax Rate %-246.37%-77.28%0.11%-929.45%19.16%-1.19%5.07%-201.25%-16.63%-55.71%10.88%0.94%-5.51%12.44%17.52%17.78%14.9%16.47%17.11%20.82%23.34%26.84%8.6%9.38%24.11%20.21%31.79%-55.77%32.37%36.67%30.83%
Net Income797.6M982.8M373.4M865.4M176.5M-4.49B-4.86B-198M-639.7M-303.7M890.2M-1.59B-3.9B1.41B1.06B600.4M579.5M779.4M1.15B992M769.7M294.2M102.8M108.3M59.3M207.3M85.4M6.7M253.9M233.9M95.4M
Net Margin %37.35%41.49%15.8%48.5%11.01%-364.69%-340.21%-9.64%-37.51%-16.48%32.06%-39.25%-85.5%32.5%29.04%21.12%34.15%40.05%46.96%46.27%42.44%28.1%13.39%13.69%8.49%25.36%16%1.84%31.22%28.7%20.35%
Net Income Growth %99.9%163.2%-56.85%390.31%103.93%7.44%-2352.27%69.05%-110.64%-134.12%155.82%59.13%-377.71%32.98%76.02%3.61%-25.65%-32.27%16.01%28.88%161.62%186.19%-5.08%82.63%-71.39%142.74%1174.63%-97.36%8.55%145.18%98.34%
Net Income (Continuing)792.5M979.1M369.8M866.8M181.8M-4.49B-4.86B-192.2M-628.5M-305.2M889M-1.46B-2.69B00607.8M548.5M780.9M1.16B992M758.6M283.9M103.5M108.3M59.3M207.3M85.4M6.7M253.9M233.9M95.4M
Discontinued Operations00000000-8.1M1M8.1M-128.6M-1.2B00-4M-1.2M15.4M14.3M000000000000
Minority Interest-2.3M2.1M5.8M9.4M8M2.7M-4.3M-1.3M-2.6M-2.1M4.4M4.3M7.9M7.3M5.7M5.2M5.5M7.9M0000000000000
EPS (Diluted)11.3513.865.1211.512.33-59.91-64.77-2.09-5.89-3.3511.61-27.55-46.8324.3218.4012.4616.4222.2132.4226.9620.157.722.732.891.686.012.450.197.216.552.86
EPS Growth %103.21%170.7%-55.52%393.99%103.89%7.5%-2999.04%64.52%-75.82%-128.85%142.14%41.17%-292.56%32.17%47.67%-24.12%-26.07%-31.49%20.25%33.8%161.01%182.78%-5.54%72.02%-72.05%145.31%1189.47%-97.36%10.08%129.02%79.87%
EPS (Basic)-13.925.1811.672.35-59.91-64.77-2.09-5.89-3.3511.61-27.56-46.8324.3218.4312.4616.4222.2132.4226.9620.157.722.732.891.686.012.450.197.216.552.86
Diluted Shares Outstanding70.3M70.9M72.9M75.2M75.6M75M75M92.1M108.9M90.94M75.15M58.13M57.9M57.77M57.42M48.2M35.3M35.1M35.5M36.8M38.2M38.1M37.7M37.5M35.4M34.5M34.8M34.4M35.2M35.7M33.3M
Basic Shares Outstanding69.4M70.6M72.1M74.13M75.1M75M75M92.1M108.9M90.94M75.15M58.09M57.9M57.78M57.35M48.2M35.3M35.1M35.5M36.8M38.2M38.1M37.7M37.5M35.4M34.5M34.8M34.4M35.2M35.7M33.3M
Dividend Payout Ratio----------1.3%--37.4%32.94%48.68%26.52%1.82%1.24%1.49%1.99%5.17%14.69%13.85%23.61%6.27%15.22%194.03%---

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Volatile quarterly earnings quality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Revenue Plateauing Near Recent Peaks

Based on reported quarterly figures, Valaris revenue reached $593.6M in 2026Q3, roughly flat against the $595.7M posted in 2025Q3, suggesting growth has stalled after the 2024 expansion phase.

Revenue has oscillated between roughly $465M and $620M over the ten reported quarters, with year-over-year changes swinging from double-digit gains to declines. This pattern suggests demand for offshore drilling capacity is cyclical rather than structurally expanding, and investors should monitor whether utilization can hold at current levels. The absence of a clear upward trend warrants caution in extrapolating recent top-line performance.

Gross Margin Distorted by Accounting Swings

Reported gross margins range from 10.6% to 102.0% across recent quarters, a spread that appears driven by irregular cost-of-revenue entries rather than underlying pricing power.

The 2026Q2 gross margin of 102.0%, implied by a negative COGS figure, is not economically plausible for a drilling operator and likely reflects reclassification or a one-time adjustment. Excluding such entries, operating margins of roughly 5% to 32% indicate meaningful sensitivity to contract rates and rig utilization. Compared with peers such as Noble and Borr, Valaris margins appear more volatile, which may point to a less stable cost base.

Net Income Dominated by Non-Operating Items

Reported net income swings sharply, including a $717.5M figure in 2025Q4 against operating income of only $56.4M, suggesting non-operating or one-time items materially drive bottom-line results.

The gap between operating income and net income in several quarters indicates that reported earnings per share may not reflect recurring operating performance. EPS moved from -0.53 to 10.26 within the same year, a pattern that warrants further investigation into tax, impairment, or gain-on-disposal items. Investors should anchor on operating income rather than headline EPS when assessing sustainable earnings power.

Thin Operating Leverage Amid Stable Overhead

SG&A has remained within a narrow $19.1M to $31.8M band, so operating income has moved far more than overhead, indicating high sensitivity to revenue changes.

Because overhead is largely fixed, the 2026Q3 operating margin of 13.7% versus 21.2% in 2025Q3 reflects the drop-through effect of lower gross profit on a relatively constant cost base. This operating structure amplifies both upside and downside, suggesting profitability is highly exposed to rig day rates and utilization. Management's overhead discipline appears reasonable, but the cost base offers limited cushion in a downturn.

Earnings Quality Undermines Valuation Case

Short-seller scrutiny would likely focus on the disconnect between operating income of $81.3M and the volatile reported net income, which may signal unreliable reporting or unsustainable one-time gains.

Reported figures show repeated large swings between profit and loss, including a net loss of $16.4M in 2026Q1 following solid operating income, which raises questions about recurring earnings power. Peer comparisons show Valaris trading at a P/E that is not directly meaningful given the earnings distortions, which limits valuation confidence. Investors should monitor whether future quarters show consistent conversion of operating income to net income before relying on current earnings multiples.

VAL — Frequently Asked Questions

Quick answers to the most common questions about buying VAL stock.

What was Valaris Limited's (VAL) revenue in 2025?

For fiscal year 2025, Valaris Limited (VAL) reported total revenue of $2.37B. This represents a 405.3% increase compared to $468.8M in 1996.

Is Valaris Limited (VAL) profitable?

Valaris Limited (VAL) is profitable, generating $982.8M in net income for the fiscal year ending 2025 with a net profit margin of 41.5%.

What is Valaris Limited's operating profit margin?

Valaris Limited (VAL) reported an operating income of $495.9M, resulting in an operating profit margin of 20.9%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Valaris Limited's gross profit and gross margin?

Valaris Limited (VAL) generated $593.0M in gross profit for the year, representing a gross profit margin of 25.0%. This demonstrates the company's core pricing power and production efficiency.