VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VALUValue Line, Inc.
$37.97$357M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVALUCash Flow

Value Line, Inc. (VALU) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, with margins fluctuating between 7.3% and 91.7% as the firm consistently prioritizes quarterly dividend payments exceeding $2.8M over capital expenditures.

VALU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMApr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02Apr'01Apr'00Apr'99Apr'98Apr'97Apr'96
Cash from Operations19.34M20.24M17.93M18.18M24.65M16.41M13.74M11.83M9.91M4.04M2M1.41M3.49M1.17M2.38M10.66M-8.66M14.37M20.36M25.18M18.92M36.59M21.63M16.82M20.14M25.65M19.64M24.6M20.4M11.8M30.1M
Operating CF Growth %36.93%12.89%-1.35%-26.24%50.19%19.39%16.18%19.42%145.47%101.4%42.43%-59.65%198.54%-50.84%-77.71%223.12%-160.24%-29.4%-19.16%33.1%-48.29%69.18%28.62%-16.53%-21.46%30.61%-20.17%20.59%72.88%-60.8%10.66%
Net Income22M20.69M19.02M18.07M23.82M23.28M15.66M11.15M14.74M10.37M7.29M7.29M6.77M6.62M6.92M37.78M-23.19M22.95M25.55M24.61M23.44M21.32M20.35M19.99M20.32M24.09M33.7M27.2M35.2M45.5M41.7M
Depreciation & Amortization1.28M1.27M1.41M1.35M1.34M1.29M266K367K1.13M4.62M3.82M2.71M2.08M1.55M724K593K726K1.14M1.62M2.06M2.27M2.51M2.73M3.27M3.11M3.09M2.52M1.8M1.6M1.5M1.3M
Deferred Taxes729K283K92K20K-89K543K267K512K-7.06M-1.71M-1.3M-237K464K1.08M4.29M23.68M-8.16M109K-151K-138K-204K-371K193K-1.69M1.05M-654K703K1.1M-200K-5.8M4.2M
Other Non-Cash Items-3.52M-2.44M-2.99M81K-638K-7.48M99K-144K260K-7.92M-8.18M-8.17M-6.93M-6.26M-5.88M-51.88M1.73M-8.13M-2.87M-2.05M-2.07M-7.67M-4.02M-2.32M-3.01M1.91M-14.61M-200K-15.4M-31.7M-12M
Working Capital Changes-1.15M440K405K-1.34M587K-1.22M-2.59M-54K842K-1.32M377K-193K1.1M-1.82M-3.68M-1.29M20.24M-1.7M-3.79M701K-4.52M20.81M2.38M-2.44M-1.32M-2.79M-2.68M-2.5M-800K2.3M4.1M
Cash from Investing13.35M21.2M-10.05M-26.12M-3.39M7.38M-8.66M-3.31M-1.24M-2.77M12.21M4.69M1.92M-253K11.26M3.75M21.09M34.58M-20.03M-8.93M422K-24.07M156.25M-114.07M20.77M22.81M-3.55M-2.8M3.4M168.1M-37.4M
Purchase of Investments-2M-7.22M-48.21M-40.59M-17.91M-15.55M-21.7M-11.2M-4.37M-13.23M-3.85M-656K-2.55M-2.54M-2.47M-28.67M-48.04M-47.52M-31.83M-21.02M-10.72M-44.13M-118.04M-213.53M-70.77M-103.96M3K-18.1M-57.1M-92.8M-113.8M
Sale/Maturity of Investments20.71M46.72M38.24M14.61M14.54M23.11M13.05M8.35M3.54M803K10.21M57K089K11.29M38.02M69.94M83.29M12.41M12.89M12.08M21.69M276.46M101.3M93.64M129.64M54.41M13.3M61.3M263.6M82.4M
Net Investment Activity18.71M39.5M-9.97M-25.98M-3.38M7.56M-8.65M-2.85M-832K-12.43M6.35M-599K-2.55M-2.46M8.82M9.35M21.9M35.77M-19.42M-8.13M1.36M-22.44M158.42M-112.23M22.87M25.68M54.41M-4.8M4.2M170.8M-31.4M
Acquisitions000012.04M012.4M-9.31M-8.79M-7.71M000-89K-3.38M-1.8M00007.29M67.12M0000-55.09M600K000
Other Investing-5.33M-18.3M-77K-110K-12.04M-145K-12.4M8.97M8.79M18.64M6.08M5.41M4.68M5.08M9.26M-1.89M-736K-983K-344K0-7.29M-67.12M-1.91M-1.61M-1.65M-2.15M-2.47M2.3M100K00
Cash from Financing-13.04M-11.76M-11.08M-14.18M-10.89M-9.57M-6.63M-7.97M-9.28M-7.36M-6.96M-6.01M-6.46M-6.12M-8.4M-24.05M-38.93M-14.97M-11.98M-10.98M-9.98M-184.66M-9.98M-9.93M-9.94M-9.97M-9.98M-10M-10M-195.6M-6M
Dividends Paid-12M-11.3M-10.56M-9.47M-8.4M-8.07M-7.72M-7.36M-8.93M-6.62M-6.17M-5.89M-5.91M-5.93M-7.45M-23.96M-38.93M-14.97M-11.98M-10.98M-9.98M-184.66M-9.98M-9.98M-9.98M-9.98M-9.98M-10M-10M-158.7M-6M
Share Repurchases-179K-453K-523K-4.7M-2.48M-1.53M-1.21M-608K-354K-741K-796K-122K-550K-182K-946K-90K000000000000000
Stock Issued0000000000000000000000045K35K9K00000
Net Stock Activity-179K-453K-523K-4.7M-2.48M-1.53M-1.21M-608K-354K-741K-796K-122K-550K-182K-946K-90K000000045K35K9K00000
Debt Issuance (Net)0000001000K0000000000000000000000-1000K0
Other Financing0000020K-20K0000000000000000000000100K0
Net Change in Cash19.65M29.69M-3.2M-22.11M10.37M14.22M-1.54M552K-616K-6.1M7.25M86K-1.05M-5.2M5.24M-9.63M-26.5M33.98M-11.65M5.27M9.36M-172.14M167.89M-107.18M30.98M38.49M6.11M11.8M13.8M-15.7M-13.3M
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning43.91M4.7M7.89M30.01M19.64M5.42M6.96M6.41M7.03M13.12M5.87M5.79M6.84M12.04M6.8M16.43M42.94M8.96M20.61M15.33M5.97M178.11M10.22M117.4M86.42M47.93M41.83M29.9M16.1M31.8M45M
Cash at End46.77M34.38M4.7M7.89M30.01M19.64M5.42M6.96M6.41M7.03M13.12M5.87M5.79M6.84M12.04M6.8M16.43M42.94M8.96M20.61M15.33M5.97M178.11M10.22M117.4M86.42M47.93M41.7M29.9M16.1M31.7M
Interest Paid0000000000000000000000000000000
Income Taxes Paid31K000000000000000000000000000000
Free Cash Flow19.34M20.01M17.86M18.04M24.64M16.23M13.74M11.71M9.5M2.35M42K-1.14M800K-1.62M-1.05M8.75M-9.47M13.19M19.75M24.39M17.98M34.96M21.36M16.59M19.7M24.93M19.24M23.7M19.5M9.1M24.1M
FCF Growth %5.84%12.05%-1.01%-26.78%51.77%18.11%17.37%23.27%303.87%5500%103.69%-242.13%149.38%-53.55%-112.05%192.38%-171.86%-33.23%-19.02%35.65%-48.58%63.69%28.76%-15.79%-20.98%29.56%-18.82%21.54%114.29%-62.24%-6.59%

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Secular revenue base erosion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Masked by Affiliates

As reported in quarterly financial filings, the OCF/NI ratio for VALU has exhibited extreme volatility, ranging from 0.20 to 1.43, which suggests that reported net income is frequently decoupled from actual cash generation due to the outsized influence of non-operating equity in earnings from affiliates.

The significant variance between net income and operating cash flow indicates that the company's bottom line is not a reliable proxy for core operational health. Investors should monitor this divergence closely, as it implies that the publishing business may be struggling to convert its accounting profits into tangible liquidity.

FCF Volatility Reflects Operational Instability

Based on the provided cash flow data, free cash flow margins have fluctuated wildly between 7.3% and 91.7% over the last ten quarters, indicating that the company's ability to generate consistent surplus cash is highly sensitive to timing differences and non-core income streams.

This erratic FCF trajectory suggests that the underlying business lacks the predictable cash-generative profile typical of mature information services firms. The inconsistency in cash flow conversion warrants further investigation into whether the firm's subscription renewal cycles are becoming increasingly lumpy or unpredictable.

Working Capital Swings Obscure Performance

According to recent SEC filings, quarterly working capital changes have swung from a $4.3M outflow to a $4.2M inflow, highlighting that the company's cash position is heavily dependent on the timing of subscription receipts and the management of deferred revenue liabilities.

These sharp swings in working capital suggest that the firm's cash flow is highly susceptible to the timing of annual subscription renewals. Such volatility makes it difficult to assess the underlying health of the publishing segment without adjusting for these periodic shifts in deferred revenue.

Capital Allocation Favors Passive Preservation

As evidenced by the historical cash flow statements, VALU consistently prioritizes dividend payments over reinvestment, with quarterly dividends often exceeding $2.8M while capital expenditures remain negligible, suggesting a management strategy focused on liquidity preservation rather than growth or modernization of the core digital platform.

The minimal capital expenditure levels indicate that the firm is not aggressively reinvesting in its proprietary ranking systems or digital infrastructure. This approach appears to prioritize immediate shareholder returns, which may be unsustainable if the core subscription base continues its secular decline.

VALU — Frequently Asked Questions

Quick answers to the most common questions about buying VALU stock.

How much cash does Value Line, Inc. (VALU) generate from operations?

Value Line, Inc. (VALU) generated $20.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Value Line, Inc.'s free cash flow?

Value Line, Inc. (VALU) generated $20.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Value Line, Inc.'s capital expenditure (CapEx)?

Value Line, Inc. (VALU) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Value Line, Inc. distribute cash to shareholders?

In 2025, Value Line, Inc. (VALU) returned $11.3M to shareholders via cash dividends and spent $0.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.