VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VCELVericel Corporation
$46.23$2.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVCELBalance Sheet

Vericel Corporation (VCEL) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a conservative financial structure with a 0.27 debt-to-equity ratio as of 2026Q1, supported by a significant investment in manufacturing infrastructure reflected in $170.5 million of net PPE.

VCEL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Total Current Assets244.06M247.44M212.78M205.63M186.87M158.46M123.56M111.66M112.78M50.51M44.72M27.34M41.49M8.48M13.99M6.17M31.7M17.79M24.06M30.18M43.66M33.14M17.83M11.85M11.35M11.73M13.14M9.04M11.65M20.08M4.9M
Cash & Short-Term Investments145.34M137.5M116.21M109.56M119.54M103.4M75.81M69.72M82.92M26.86M22.98M14.58M30.34M8.06M13.64M5.53M31.25M17M22.46M28.32M43M32.41M16.93M10.51M9.61M10.66M12.74M7.53M11.21M19.78M4.1M
Cash Only109.3M100.09M74.52M69.09M51.07M68.33M33.62M26.89M18.29M26.86M22.98M14.58M30.34M8.06M13.64M5.53M31.25M17M16.49M13.44M9.03M14.41M16.93M10.51M8.61M10.66M2.06M7.53M2.08M1.27M4.1M
Short-Term Investments36.05M37.41M41.69M40.47M68.47M35.07M42.19M42.83M64.64M0000000005.97M14.89M33.96M18.01M001M010.68M09.13M18.51M0
Accounts Receivable72.38M84.63M61.38M58.36M46.54M37.44M34.5M32.17M23.45M18.27M17.09M10.92M8.19M8K28K9K25K16K58K18K78K139K193K350K120K129K129K113K100K244K100K
Days Sales Outstanding88.02111.8294.43107.84103.3587.49101.4299.6394.22104.32114.7277.89103.82153.68486.67182.5102.5332.0940.569.5932.9955.8154.11151.3649.9452.3740.9446.82146.59222.6522.81
Inventory18.35M17.56M17.37M13.09M15.99M13.38M9.36M6.82M3.56M3.79M3.49M1.38M1.92M00001K1K8K1K116K389K806K1.4M725K725K1.14M000
Days Inventory Outstanding88.0390.7197.3877.12106.9197.3785.4866.2240.3845.6144.9819.0240.53----3.266.52100.6933.18286.08507.09329.442.52K20.36K285.7769.59K---
Other Current Assets7.99M7.74M17.82M24.63M4.8M4.25M3.89M2.95M2.85M1.58M1.16M464K1.04M409K324K636K426K383K732K1.58M1.77M528K421K271K185K213K213K253K47K0700K
Total Non-Current Assets241.56M240.53M219.94M148.03M86.14M85.24M82.05M41.58M5.91M4.07M3.88M6.97M6.09M739K1.19M1.56M1.13M1.49M2.15M2.67M1.22M753K334K302K206K179K292K502K725K834K1.2M
Property, Plant & Equipment170.52M173.17M173.26M115.1M57.37M59.03M57.74M32.25M5.91M4.07M3.88M4.05M2.89M739K1.19M1.56M1.13M1.49M2.15M2.67M1.22M753K334K302K206K179K292K502K725K834K1.2M
Fixed Asset Turnover1.68x1.60x1.37x1.72x2.86x2.65x2.15x3.65x15.38x15.70x14.03x12.64x9.96x0.03x0.02x0.01x0.08x0.12x0.24x0.26x0.71x1.21x3.90x2.79x4.26x5.02x3.94x1.75x0.34x0.48x1.33x
Goodwill0000000000000000000000000000000
Intangible Assets5.47M5.63M6.25M6.88M7.5M0000002.92M3.2M000000000000000000
Long-Term Investments223.74M61.4M39.88M25.28M19.96M25.69M24.1M9.25M00000000000000000000000
Other Non-Current Assets288K341K556K771K1.3M528K211K89K00000000000000000000000
Total Assets485.63M487.97M432.72M353.66M273M243.71M205.61M153.24M118.69M54.58M48.6M34.31M47.58M9.21M15.18M7.74M32.83M19.28M26.22M32.85M44.88M33.9M18.17M12.15M11.55M11.9M13.44M9.54M12.37M20.91M6.1M
Asset Turnover0.63x0.57x0.55x0.56x0.60x0.64x0.60x0.77x0.77x1.17x1.12x1.49x0.61x0.00x0.00x0.00x0.00x0.01x0.02x0.02x0.02x0.03x0.07x0.07x0.08x0.08x0.09x0.09x0.02x0.02x0.26x
Asset Growth %58.84%12.77%22.36%29.54%12.02%18.53%34.18%29.11%117.47%12.3%41.65%-27.89%416.32%-39.29%96.12%-76.42%70.3%-26.48%-20.19%-26.81%32.4%86.6%49.45%5.21%-2.96%-11.4%40.85%-22.9%-40.83%242.82%-
Total Current Liabilities47.16M49.15M50.29M45.75M37.46M26.05M22.48M19.8M14.79M13.09M12.85M12.11M11.83M5.32M5.66M20.67M29.86M1.69M2.1M3.5M2.54M869K558K580K750K1.01M1M1.03M1.53M2.07M1.2M
Accounts Payable19.01M15.83M23.85M22.35M16.93M9.02M6.75M6.34M7.11M5.55M6.54M7.59M5.82M2.35M2.84M2.24M25K00344K532K356K216K186K406K589K856K837K800K1.9M1M
Days Payables Outstanding78.2681.76133.68131.69113.2265.6161.7261.6480.6766.7684.26104.63122.93214.89K172.95K204.31K268.38--4.33K17.65K877.97281.5776.02733.6116.54K337.4150.92K--1.39K38.02
Short-Term Debt14.06M14.09M0000000350K779K006K34K40K214K226K479K446K439K00000000100K100K
Deferred Revenue (Current)0000000005.99M4.52M00941K787K1.77M0000-439K0000000000
Other Current Liabilities14.08M19.24M13.7M13.26M10.27M9.92M9.2M6.9M7.47M4M2.68M2.26M2.92M2.25M2.38M17.67M29.65M0000000000165K7K-50K200K
Current Ratio5.18x5.03x4.23x4.49x4.99x6.08x5.50x5.64x7.62x3.86x3.48x2.26x3.51x1.59x2.47x0.30x1.06x10.55x11.46x8.62x17.20x38.14x31.96x20.44x15.13x11.60x13.12x8.78x7.62x9.71x4.08x
Quick Ratio4.79x4.68x3.89x4.21x4.56x5.57x5.08x5.30x7.38x3.57x3.21x2.14x3.35x1.59x2.47x0.30x1.06x10.55x11.46x8.62x17.20x38.01x31.26x19.05x13.27x10.88x12.40x7.67x7.62x9.71x4.08x
Cash Conversion Cycle97.78120.7758.1453.2797.03119.25125.18104.2153.9383.1775.43-7.7321.42-------4.22K-17.59K-536.08279.62404.781.84K3.87K-10.6918.72K---
Total Non-Current Liabilities82.24M84.18M90.47M81.96M43.27M47.19M48.87M22.35M1.67M18.95M11.04M71K109K2.36M6K40K41K305K783K1.1M356K533K382K406K589K856K837K836K1.38M30K100K
Long-Term Debt80.36M0000000016.89M9.35M71K109K06K40K41K79K305K783K1.1M000000000100K
Capital Lease Obligations254.35M84.18M89.59M81.86M43.27M47.19M48.87M22.35M00000000000000000000030K0
Deferred Tax Liabilities000000000-27.87M-11.35M00000000000000000000
Other Non-Current Liabilities1.88M0876K100K00001.67M2.06M0000000000000000001.38M00
Total Liabilities129.4M133.33M140.75M127.7M80.73M73.24M71.35M42.15M16.46M32.04M23.89M12.18M11.94M5.32M5.67M20.71M29.91M1.99M2.88M4.6M2.54M869K558K580K750K1.01M1M1.03M1.53M2.1M1.3M
Total Debt94.42M98.27M98.85M88.04M47.57M50.18M53.3M27.85M017.24M10.13M71K109K6K40K80K255K784K1.23M1.54M1.54M000000065K101K300K
Net Debt-14.87M-1.83M24.33M18.95M-3.5M-18.15M19.68M965K-18.29M-9.62M-12.85M-14.51M-30.23M-8.05M-13.6M-5.45M-30.99M-16.22M-15.26M-11.9M-7.5M-14.41M-16.93M-10.51M-8.61M-10.66M-2.06M-7.53M-2.01M-1.17M-3.8M
Debt / Equity0.27x0.28x0.34x0.39x0.25x0.29x0.40x0.25x-0.76x0.41x0.00x0.00x0.00x0.00x-0.09x0.05x0.05x0.05x0.04x-------0.01x0.01x0.06x
Debt / EBITDA3.36x4.39x9.86x---11.21x------------------------
Net Debt / EBITDA-0.53x-0.08x2.43x---4.14x------------------------
Interest Coverage33.02x12.17x18.12x-2.95x-42.68x-1894.50x508.33x-1207.13x-3.70x-14.62x-61.31x-1814.56x-3319.00x-1419.18x-2455.17x-1965.80x-766.65x-198.88x-221.49x-238.68x-----------
Total Equity356.23M354.64M291.97M225.95M192.27M170.46M134.26M111.09M102.23M22.54M24.71M22.13M35.64M3.89M9.51M-12.97M2.92M17.28M23.33M28.25M42.34M33.03M17.61M11.57M10.8M10.89M12.44M8.51M10.85M18.81M4.8M
Equity Growth %93.3%21.47%29.22%17.52%12.79%26.96%20.86%8.67%353.55%-8.78%11.65%-37.91%815.28%-59.07%173.34%-543.91%-83.09%-25.93%-17.4%-33.28%28.2%87.57%52.12%7.15%-0.84%-12.39%46.11%-21.53%-42.35%291.96%-
Book Value per Share7.026.815.654.754.083.672.842.512.540.681.070.933.061.294.62-6.722.3619.3428.9137.8263.7256.4938.2236.3341.0451.2285.2388.76129.86267.3483.01
Total Shareholders' Equity356.23M354.64M291.97M225.95M192.27M170.46M134.26M111.09M102.23M22.54M24.71M22.13M35.64M3.89M9.51M-12.97M2.92M17.28M23.33M28.25M42.34M33.03M17.61M11.57M10.8M10.89M12.44M8.51M10.85M18.81M4.8M
Common Stock739M730.66M684.78M629.23M593.25M553.9M510.06M489.75M471.18M383.02M329.72M307.77M305.01M253.27M243.22M228.88M231.34M213.11M203.21M188M184.49M158.7M131.47M114.95M104.6M96.75M92.37M72.26M59.47M57.99M0
Retained Earnings-382.6M-376.3M-392.81M-403.18M-400M-383.29M-375.81M-378.68M-369.01M-360.88M-343.59M-324.02M-307.69M-287.76M-275.31M-241.85M-222.18M-195.82M-179.88M-159.74M-142.15M-125.67M-113.86M-103.38M-93.8M-85.86M-79.93M-70.33M-58.9M-49.39M-33.2M
Treasury Stock00000000000-3.15M0000000000000000000
Accumulated OCI-168K275K4K-100K-978K-154K14K21K-39K-6.62M-7.09M-5.64M-71K-4.09M-3.6M00-3.12M-2.64M-1.94M-2.5M-2.19M-3.17M-3.04M-2.93M-2.86M-2.82M-2.48M339K286K-1.4M
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Elective procedure demand sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Expansion Supports Growth

As reported in recent financial statements, Vericel has grown total assets from $353.7 million in 2023Q4 to $485.6 million by 2026Q1, reflecting a strategic commitment to scaling manufacturing capacity to meet the rising demand for its specialized autologous cell therapy product portfolio.

The consistent expansion of the asset base suggests that management is successfully transitioning from a development-stage entity to a commercial-scale operator. Investors should monitor whether this asset growth continues to translate into proportional revenue gains or if the company faces diminishing returns on its capital investments.

Manufacturing Infrastructure Drives Asset Mix

Based on reported figures, net property, plant, and equipment (PPE) has increased significantly from $115.1 million in 2023Q4 to $170.5 million in 2026Q1, indicating that the business model remains inherently asset-heavy due to the specialized requirements of its vein-to-vein manufacturing process.

The concentration of capital in PPE underscores the high barriers to entry inherent in the company's proprietary cold-chain and cell expansion infrastructure. This asset-heavy profile suggests that future profitability will be highly sensitive to facility utilization rates and the ability to maintain high throughput in its manufacturing centers.

Robust Liquidity Buffers Operational Volatility

According to quarterly filings, Vericel maintains a strong liquidity position with a current ratio of 5.18 as of 2026Q1, providing a substantial buffer against the inherent cash flow volatility associated with the long lead times of its patient-specific biological manufacturing pipeline.

The high current ratio appears to provide sufficient runway to navigate potential seasonal demand fluctuations or unexpected disruptions in the surgical pipeline. This liquidity profile suggests the company is well-positioned to fund ongoing commercial expansion without immediate reliance on external financing, despite the persistent negative retained earnings.

Conservative Leverage Maintains Financial Flexibility

As disclosed in recent balance sheet data, Vericel maintains a conservative debt-to-equity ratio of 0.27 as of 2026Q1, indicating that the company has successfully avoided excessive leverage while funding its commercial growth and infrastructure investments through a mix of equity and operational cash flow.

The modest debt load relative to equity suggests that the company is not currently constrained by interest obligations, which is a positive indicator for a firm in the growth phase of its lifecycle. This capital structure appears to provide management with the flexibility to pursue strategic initiatives without the pressure of significant debt service requirements.

Accumulated Deficit Reflects Historical Investment

Based on reported financial statements, the company's retained earnings remain negative at -$382.6 million in 2026Q1, a legacy of the significant R&D and commercialization costs incurred during the company's transition from a research-focused entity to a commercial-stage regenerative medicine provider.

While the negative retained earnings highlight the long-term capital intensity of the business, the recent trend toward narrowing losses suggests an improving trajectory toward profitability. Investors should monitor the pace of this improvement to determine when the company might reach a sustainable inflection point in its equity quality.

VCEL — Frequently Asked Questions

Quick answers to the most common questions about buying VCEL stock.

What are the total assets of Vericel Corporation (VCEL)?

As of 2025, Vericel Corporation (VCEL) had total assets of $488.0M including $247.4M in current assets.

How much debt does Vericel Corporation (VCEL) have?

Vericel Corporation (VCEL) carries total debt of $98.3M, offset by $137.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Vericel Corporation?

Vericel Corporation (VCEL) has total shareholders' equity (book value) of $354.6M ($6.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Vericel Corporation's current ratio and liquidity?

Vericel Corporation (VCEL) reported a current ratio of 5.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.