The company maintains a conservative financial structure with a 0.27 debt-to-equity ratio as of 2026Q1, supported by a significant investment in manufacturing infrastructure reflected in $170.5 million of net PPE.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Total Current Assets | 244.06M | 247.44M | 212.78M | 205.63M | 186.87M | 158.46M | 123.56M | 111.66M | 112.78M | 50.51M | 44.72M | 27.34M | 41.49M | 8.48M | 13.99M | 6.17M | 31.7M | 17.79M | 24.06M | 30.18M | 43.66M | 33.14M | 17.83M | 11.85M | 11.35M | 11.73M | 13.14M | 9.04M | 11.65M | 20.08M | 4.9M |
| Cash & Short-Term Investments | 145.34M | 137.5M | 116.21M | 109.56M | 119.54M | 103.4M | 75.81M | 69.72M | 82.92M | 26.86M | 22.98M | 14.58M | 30.34M | 8.06M | 13.64M | 5.53M | 31.25M | 17M | 22.46M | 28.32M | 43M | 32.41M | 16.93M | 10.51M | 9.61M | 10.66M | 12.74M | 7.53M | 11.21M | 19.78M | 4.1M |
| Cash Only | 109.3M | 100.09M | 74.52M | 69.09M | 51.07M | 68.33M | 33.62M | 26.89M | 18.29M | 26.86M | 22.98M | 14.58M | 30.34M | 8.06M | 13.64M | 5.53M | 31.25M | 17M | 16.49M | 13.44M | 9.03M | 14.41M | 16.93M | 10.51M | 8.61M | 10.66M | 2.06M | 7.53M | 2.08M | 1.27M | 4.1M |
| Short-Term Investments | 36.05M | 37.41M | 41.69M | 40.47M | 68.47M | 35.07M | 42.19M | 42.83M | 64.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.97M | 14.89M | 33.96M | 18.01M | 0 | 0 | 1M | 0 | 10.68M | 0 | 9.13M | 18.51M | 0 |
| Accounts Receivable | 72.38M | 84.63M | 61.38M | 58.36M | 46.54M | 37.44M | 34.5M | 32.17M | 23.45M | 18.27M | 17.09M | 10.92M | 8.19M | 8K | 28K | 9K | 25K | 16K | 58K | 18K | 78K | 139K | 193K | 350K | 120K | 129K | 129K | 113K | 100K | 244K | 100K |
| Days Sales Outstanding | 88.02 | 111.82 | 94.43 | 107.84 | 103.35 | 87.49 | 101.42 | 99.63 | 94.22 | 104.32 | 114.72 | 77.89 | 103.82 | 153.68 | 486.67 | 182.5 | 102.53 | 32.09 | 40.56 | 9.59 | 32.99 | 55.81 | 54.11 | 151.36 | 49.94 | 52.37 | 40.94 | 46.82 | 146.59 | 222.65 | 22.81 |
| Inventory | 18.35M | 17.56M | 17.37M | 13.09M | 15.99M | 13.38M | 9.36M | 6.82M | 3.56M | 3.79M | 3.49M | 1.38M | 1.92M | 0 | 0 | 0 | 0 | 1K | 1K | 8K | 1K | 116K | 389K | 806K | 1.4M | 725K | 725K | 1.14M | 0 | 0 | 0 |
| Days Inventory Outstanding | 88.03 | 90.71 | 97.38 | 77.12 | 106.91 | 97.37 | 85.48 | 66.22 | 40.38 | 45.61 | 44.98 | 19.02 | 40.53 | - | - | - | - | 3.26 | 6.52 | 100.69 | 33.18 | 286.08 | 507.09 | 329.44 | 2.52K | 20.36K | 285.77 | 69.59K | - | - | - |
| Other Current Assets | 7.99M | 7.74M | 17.82M | 24.63M | 4.8M | 4.25M | 3.89M | 2.95M | 2.85M | 1.58M | 1.16M | 464K | 1.04M | 409K | 324K | 636K | 426K | 383K | 732K | 1.58M | 1.77M | 528K | 421K | 271K | 185K | 213K | 213K | 253K | 47K | 0 | 700K |
| Total Non-Current Assets | 241.56M | 240.53M | 219.94M | 148.03M | 86.14M | 85.24M | 82.05M | 41.58M | 5.91M | 4.07M | 3.88M | 6.97M | 6.09M | 739K | 1.19M | 1.56M | 1.13M | 1.49M | 2.15M | 2.67M | 1.22M | 753K | 334K | 302K | 206K | 179K | 292K | 502K | 725K | 834K | 1.2M |
| Property, Plant & Equipment | 170.52M | 173.17M | 173.26M | 115.1M | 57.37M | 59.03M | 57.74M | 32.25M | 5.91M | 4.07M | 3.88M | 4.05M | 2.89M | 739K | 1.19M | 1.56M | 1.13M | 1.49M | 2.15M | 2.67M | 1.22M | 753K | 334K | 302K | 206K | 179K | 292K | 502K | 725K | 834K | 1.2M |
| Fixed Asset Turnover | 1.68x | 1.60x | 1.37x | 1.72x | 2.86x | 2.65x | 2.15x | 3.65x | 15.38x | 15.70x | 14.03x | 12.64x | 9.96x | 0.03x | 0.02x | 0.01x | 0.08x | 0.12x | 0.24x | 0.26x | 0.71x | 1.21x | 3.90x | 2.79x | 4.26x | 5.02x | 3.94x | 1.75x | 0.34x | 0.48x | 1.33x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 5.47M | 5.63M | 6.25M | 6.88M | 7.5M | 0 | 0 | 0 | 0 | 0 | 0 | 2.92M | 3.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 223.74M | 61.4M | 39.88M | 25.28M | 19.96M | 25.69M | 24.1M | 9.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 288K | 341K | 556K | 771K | 1.3M | 528K | 211K | 89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 485.63M | 487.97M | 432.72M | 353.66M | 273M | 243.71M | 205.61M | 153.24M | 118.69M | 54.58M | 48.6M | 34.31M | 47.58M | 9.21M | 15.18M | 7.74M | 32.83M | 19.28M | 26.22M | 32.85M | 44.88M | 33.9M | 18.17M | 12.15M | 11.55M | 11.9M | 13.44M | 9.54M | 12.37M | 20.91M | 6.1M |
| Asset Turnover | 0.63x | 0.57x | 0.55x | 0.56x | 0.60x | 0.64x | 0.60x | 0.77x | 0.77x | 1.17x | 1.12x | 1.49x | 0.61x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.02x | 0.02x | 0.02x | 0.03x | 0.07x | 0.07x | 0.08x | 0.08x | 0.09x | 0.09x | 0.02x | 0.02x | 0.26x |
| Asset Growth % | 58.84% | 12.77% | 22.36% | 29.54% | 12.02% | 18.53% | 34.18% | 29.11% | 117.47% | 12.3% | 41.65% | -27.89% | 416.32% | -39.29% | 96.12% | -76.42% | 70.3% | -26.48% | -20.19% | -26.81% | 32.4% | 86.6% | 49.45% | 5.21% | -2.96% | -11.4% | 40.85% | -22.9% | -40.83% | 242.82% | - |
| Total Current Liabilities | 47.16M | 49.15M | 50.29M | 45.75M | 37.46M | 26.05M | 22.48M | 19.8M | 14.79M | 13.09M | 12.85M | 12.11M | 11.83M | 5.32M | 5.66M | 20.67M | 29.86M | 1.69M | 2.1M | 3.5M | 2.54M | 869K | 558K | 580K | 750K | 1.01M | 1M | 1.03M | 1.53M | 2.07M | 1.2M |
| Accounts Payable | 19.01M | 15.83M | 23.85M | 22.35M | 16.93M | 9.02M | 6.75M | 6.34M | 7.11M | 5.55M | 6.54M | 7.59M | 5.82M | 2.35M | 2.84M | 2.24M | 25K | 0 | 0 | 344K | 532K | 356K | 216K | 186K | 406K | 589K | 856K | 837K | 800K | 1.9M | 1M |
| Days Payables Outstanding | 78.26 | 81.76 | 133.68 | 131.69 | 113.22 | 65.61 | 61.72 | 61.64 | 80.67 | 66.76 | 84.26 | 104.63 | 122.93 | 214.89K | 172.95K | 204.31K | 268.38 | - | - | 4.33K | 17.65K | 877.97 | 281.57 | 76.02 | 733.61 | 16.54K | 337.41 | 50.92K | - | -1.39K | 38.02 |
| Short-Term Debt | 14.06M | 14.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350K | 779K | 0 | 0 | 6K | 34K | 40K | 214K | 226K | 479K | 446K | 439K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 100K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.99M | 4.52M | 0 | 0 | 941K | 787K | 1.77M | 0 | 0 | 0 | 0 | -439K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 14.08M | 19.24M | 13.7M | 13.26M | 10.27M | 9.92M | 9.2M | 6.9M | 7.47M | 4M | 2.68M | 2.26M | 2.92M | 2.25M | 2.38M | 17.67M | 29.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165K | 7K | -50K | 200K |
| Current Ratio | 5.18x | 5.03x | 4.23x | 4.49x | 4.99x | 6.08x | 5.50x | 5.64x | 7.62x | 3.86x | 3.48x | 2.26x | 3.51x | 1.59x | 2.47x | 0.30x | 1.06x | 10.55x | 11.46x | 8.62x | 17.20x | 38.14x | 31.96x | 20.44x | 15.13x | 11.60x | 13.12x | 8.78x | 7.62x | 9.71x | 4.08x |
| Quick Ratio | 4.79x | 4.68x | 3.89x | 4.21x | 4.56x | 5.57x | 5.08x | 5.30x | 7.38x | 3.57x | 3.21x | 2.14x | 3.35x | 1.59x | 2.47x | 0.30x | 1.06x | 10.55x | 11.46x | 8.62x | 17.20x | 38.01x | 31.26x | 19.05x | 13.27x | 10.88x | 12.40x | 7.67x | 7.62x | 9.71x | 4.08x |
| Cash Conversion Cycle | 97.78 | 120.77 | 58.14 | 53.27 | 97.03 | 119.25 | 125.18 | 104.21 | 53.93 | 83.17 | 75.43 | -7.73 | 21.42 | - | - | - | - | - | - | -4.22K | -17.59K | -536.08 | 279.62 | 404.78 | 1.84K | 3.87K | -10.69 | 18.72K | - | - | - |
| Total Non-Current Liabilities | 82.24M | 84.18M | 90.47M | 81.96M | 43.27M | 47.19M | 48.87M | 22.35M | 1.67M | 18.95M | 11.04M | 71K | 109K | 2.36M | 6K | 40K | 41K | 305K | 783K | 1.1M | 356K | 533K | 382K | 406K | 589K | 856K | 837K | 836K | 1.38M | 30K | 100K |
| Long-Term Debt | 80.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.89M | 9.35M | 71K | 109K | 0 | 6K | 40K | 41K | 79K | 305K | 783K | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Capital Lease Obligations | 254.35M | 84.18M | 89.59M | 81.86M | 43.27M | 47.19M | 48.87M | 22.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.87M | -11.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.88M | 0 | 876K | 100K | 0 | 0 | 0 | 0 | 1.67M | 2.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 0 | 0 |
| Total Liabilities | 129.4M | 133.33M | 140.75M | 127.7M | 80.73M | 73.24M | 71.35M | 42.15M | 16.46M | 32.04M | 23.89M | 12.18M | 11.94M | 5.32M | 5.67M | 20.71M | 29.91M | 1.99M | 2.88M | 4.6M | 2.54M | 869K | 558K | 580K | 750K | 1.01M | 1M | 1.03M | 1.53M | 2.1M | 1.3M |
| Total Debt | 94.42M | 98.27M | 98.85M | 88.04M | 47.57M | 50.18M | 53.3M | 27.85M | 0 | 17.24M | 10.13M | 71K | 109K | 6K | 40K | 80K | 255K | 784K | 1.23M | 1.54M | 1.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65K | 101K | 300K |
| Net Debt | -14.87M | -1.83M | 24.33M | 18.95M | -3.5M | -18.15M | 19.68M | 965K | -18.29M | -9.62M | -12.85M | -14.51M | -30.23M | -8.05M | -13.6M | -5.45M | -30.99M | -16.22M | -15.26M | -11.9M | -7.5M | -14.41M | -16.93M | -10.51M | -8.61M | -10.66M | -2.06M | -7.53M | -2.01M | -1.17M | -3.8M |
| Debt / Equity | 0.27x | 0.28x | 0.34x | 0.39x | 0.25x | 0.29x | 0.40x | 0.25x | - | 0.76x | 0.41x | 0.00x | 0.00x | 0.00x | 0.00x | - | 0.09x | 0.05x | 0.05x | 0.05x | 0.04x | - | - | - | - | - | - | - | 0.01x | 0.01x | 0.06x |
| Debt / EBITDA | 3.36x | 4.39x | 9.86x | - | - | - | 11.21x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.53x | -0.08x | 2.43x | - | - | - | 4.14x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 33.02x | 12.17x | 18.12x | -2.95x | -42.68x | -1894.50x | 508.33x | -1207.13x | -3.70x | -14.62x | -61.31x | -1814.56x | -3319.00x | -1419.18x | -2455.17x | -1965.80x | -766.65x | -198.88x | -221.49x | -238.68x | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 356.23M | 354.64M | 291.97M | 225.95M | 192.27M | 170.46M | 134.26M | 111.09M | 102.23M | 22.54M | 24.71M | 22.13M | 35.64M | 3.89M | 9.51M | -12.97M | 2.92M | 17.28M | 23.33M | 28.25M | 42.34M | 33.03M | 17.61M | 11.57M | 10.8M | 10.89M | 12.44M | 8.51M | 10.85M | 18.81M | 4.8M |
| Equity Growth % | 93.3% | 21.47% | 29.22% | 17.52% | 12.79% | 26.96% | 20.86% | 8.67% | 353.55% | -8.78% | 11.65% | -37.91% | 815.28% | -59.07% | 173.34% | -543.91% | -83.09% | -25.93% | -17.4% | -33.28% | 28.2% | 87.57% | 52.12% | 7.15% | -0.84% | -12.39% | 46.11% | -21.53% | -42.35% | 291.96% | - |
| Book Value per Share | 7.02 | 6.81 | 5.65 | 4.75 | 4.08 | 3.67 | 2.84 | 2.51 | 2.54 | 0.68 | 1.07 | 0.93 | 3.06 | 1.29 | 4.62 | -6.72 | 2.36 | 19.34 | 28.91 | 37.82 | 63.72 | 56.49 | 38.22 | 36.33 | 41.04 | 51.22 | 85.23 | 88.76 | 129.86 | 267.34 | 83.01 |
| Total Shareholders' Equity | 356.23M | 354.64M | 291.97M | 225.95M | 192.27M | 170.46M | 134.26M | 111.09M | 102.23M | 22.54M | 24.71M | 22.13M | 35.64M | 3.89M | 9.51M | -12.97M | 2.92M | 17.28M | 23.33M | 28.25M | 42.34M | 33.03M | 17.61M | 11.57M | 10.8M | 10.89M | 12.44M | 8.51M | 10.85M | 18.81M | 4.8M |
| Common Stock | 739M | 730.66M | 684.78M | 629.23M | 593.25M | 553.9M | 510.06M | 489.75M | 471.18M | 383.02M | 329.72M | 307.77M | 305.01M | 253.27M | 243.22M | 228.88M | 231.34M | 213.11M | 203.21M | 188M | 184.49M | 158.7M | 131.47M | 114.95M | 104.6M | 96.75M | 92.37M | 72.26M | 59.47M | 57.99M | 0 |
| Retained Earnings | -382.6M | -376.3M | -392.81M | -403.18M | -400M | -383.29M | -375.81M | -378.68M | -369.01M | -360.88M | -343.59M | -324.02M | -307.69M | -287.76M | -275.31M | -241.85M | -222.18M | -195.82M | -179.88M | -159.74M | -142.15M | -125.67M | -113.86M | -103.38M | -93.8M | -85.86M | -79.93M | -70.33M | -58.9M | -49.39M | -33.2M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -168K | 275K | 4K | -100K | -978K | -154K | 14K | 21K | -39K | -6.62M | -7.09M | -5.64M | -71K | -4.09M | -3.6M | 0 | 0 | -3.12M | -2.64M | -1.94M | -2.5M | -2.19M | -3.17M | -3.04M | -2.93M | -2.86M | -2.82M | -2.48M | 339K | 286K | -1.4M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Elective procedure demand sensitivity
As reported in recent financial statements, Vericel has grown total assets from $353.7 million in 2023Q4 to $485.6 million by 2026Q1, reflecting a strategic commitment to scaling manufacturing capacity to meet the rising demand for its specialized autologous cell therapy product portfolio.
The consistent expansion of the asset base suggests that management is successfully transitioning from a development-stage entity to a commercial-scale operator. Investors should monitor whether this asset growth continues to translate into proportional revenue gains or if the company faces diminishing returns on its capital investments.
Based on reported figures, net property, plant, and equipment (PPE) has increased significantly from $115.1 million in 2023Q4 to $170.5 million in 2026Q1, indicating that the business model remains inherently asset-heavy due to the specialized requirements of its vein-to-vein manufacturing process.
The concentration of capital in PPE underscores the high barriers to entry inherent in the company's proprietary cold-chain and cell expansion infrastructure. This asset-heavy profile suggests that future profitability will be highly sensitive to facility utilization rates and the ability to maintain high throughput in its manufacturing centers.
According to quarterly filings, Vericel maintains a strong liquidity position with a current ratio of 5.18 as of 2026Q1, providing a substantial buffer against the inherent cash flow volatility associated with the long lead times of its patient-specific biological manufacturing pipeline.
The high current ratio appears to provide sufficient runway to navigate potential seasonal demand fluctuations or unexpected disruptions in the surgical pipeline. This liquidity profile suggests the company is well-positioned to fund ongoing commercial expansion without immediate reliance on external financing, despite the persistent negative retained earnings.
As disclosed in recent balance sheet data, Vericel maintains a conservative debt-to-equity ratio of 0.27 as of 2026Q1, indicating that the company has successfully avoided excessive leverage while funding its commercial growth and infrastructure investments through a mix of equity and operational cash flow.
The modest debt load relative to equity suggests that the company is not currently constrained by interest obligations, which is a positive indicator for a firm in the growth phase of its lifecycle. This capital structure appears to provide management with the flexibility to pursue strategic initiatives without the pressure of significant debt service requirements.
Based on reported financial statements, the company's retained earnings remain negative at -$382.6 million in 2026Q1, a legacy of the significant R&D and commercialization costs incurred during the company's transition from a research-focused entity to a commercial-stage regenerative medicine provider.
While the negative retained earnings highlight the long-term capital intensity of the business, the recent trend toward narrowing losses suggests an improving trajectory toward profitability. Investors should monitor the pace of this improvement to determine when the company might reach a sustainable inflection point in its equity quality.
Quick answers to the most common questions about buying VCEL stock.
As of 2025, Vericel Corporation (VCEL) had total assets of $488.0M including $247.4M in current assets.
Vericel Corporation (VCEL) carries total debt of $98.3M, offset by $137.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Vericel Corporation (VCEL) has total shareholders' equity (book value) of $354.6M ($6.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Vericel Corporation (VCEL) reported a current ratio of 5.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.