VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VET
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
VETVermilion Energy Inc.
$9.30$1.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksVETBalance Sheet

Vermilion Energy Inc. (VET) Balance Sheet

30Y historyFree accessUpdated daily

The company's financial position has tightened, with total debt reaching $1.3 billion and the debt-to-equity ratio expanding to 0.64 as of 2026Q1.

VET Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets486.04M466.91M582.33M823.51M714.45M472.85M260.99M347.68M429.88M261.85M225.91M284.78M338.16M587.78M320.5M435.66M343.1M256.89M240.17M186.25M167.52M139.25M128.63M99.43M97.05M58.06M67.1M31.3M17.2M21.9M8.1M
Cash & Short-Term Investments16.4M19.07M131.73M141.46M13.84M6.03M6.9M29.03M26.81M46.56M62.77M41.68M120.41M389.56M102.13M234.51M160.75M123.18M76.72M47.91M28.57M42.78M65.03M53.35M32.56M6.72M15.86M4.6M1.4M2.9M0
Cash Only12.89M19.07M131.73M141.46M13.84M6.03M6.9M29.03M26.81M46.56M62.77M41.68M120.41M389.56M102.13M220.16M145.62M99.07M67.23M47.87M26.95M42.78M65.03M53.35M32.56M6.72M15.86M4.6M1.4M2.9M0
Short-Term Investments3.5M0000000000000014.35M15.13M24.11M9.49M37K1.62M0000000000
Accounts Receivable279.8M273.26M298.49M242.93M373.65M328.58M196.08M211.41M260.32M165.76M131.72M160.5M171.82M167.62M180.06M176.82M147.33M117.05M123.79M119.64M120.57M75.64M54.04M37.18M56.58M43.46M42.53M17.5M11.4M14.2M8M
Days Sales Outstanding52.856.5552.5240.3136.6553.8657.3750.5656.6255.0654.4662.3544.1848.0360.6862.5673.8966.7845.161.7471.252.155.644371.8257.766.1558.9374.796.52313.98
Inventory39.23M46.58M40.69M57.33M19.66M20.07M13.4M29.39M27.75M17.11M14.53M13.08M9.51M17.14M25.72M13.88M10.71M5.24M12.17M11.03M4.9M10.28M4.47M3.48M3.21M2.59M6.02M7.2M2.8M3.2M0
Days Inventory Outstanding15.2211.5415.5719.356.368.1620.9313.3111.039.119.16.516.0326.9720.9315.347.4616.1916.788.9722.0724.7923.7227.2428.587.16131.452.9582.84-
Other Current Assets92.45M78.63M40.31M313.79M162.84M19.32M16.92M55.65M95.67M17.99M4.34M55.21M23.39M2.29M2.09M186K10.25M8.22M11.64M001.17M68K8.56M002.69M2M1.6M1.6M100K
Total Non-Current Assets5.07B4.87B5.53B5.41B6.28B5.43B3.85B5.52B5.84B3.71B3.86B3.92B4.05B3.12B2.76B2.3B2.24B1.83B1.56B1.48B1.3B972.49M715.97M689.82M714.66M547.72M422.6M272M247.5M108.3M36.1M
Property, Plant & Equipment4.64B4.5B5.24B5.08B5.96B5.06B3.36B5.3B5.62B3.63B3.71B3.78B3.89B2.94B2.56B2.12B2.03B1.61B1.41B1.33B1.19B891.36M688.84M688.14M711.9M546.71M415.65M266.5M246.9M108.3M27.7M
Fixed Asset Turnover0.36x0.39x0.40x0.43x0.62x0.44x0.37x0.29x0.30x0.30x0.24x0.25x0.36x0.43x0.42x0.49x0.36x0.40x0.71x0.53x0.52x0.59x0.51x0.46x0.40x0.50x0.56x0.41x0.23x0.50x0.34x
Goodwill000000000000000051.59M19.84M19.84M19.84M19.84M19.84M000000000
Intangible Assets000000000000000000000000006.95M0000
Long-Term Investments288.37M69.09M78.86M73.26M56.37M0001.22M2.55M1.16M13.13M00003.11M73.34M0000000000000
Other Non-Current Assets258.88M284.03M13.93M76.11M132.6M02.45M20.13M1.22M2.55M1.16M13.13M1.4M000942K7.9M130.72M130.57M88.17M61.29M27.13M1.68M2.76M1.01M05.5M600K08.4M
Total Assets5.56B5.34B6.12B6.24B6.99B5.91B4.11B5.87B6.27B3.97B4.09B4.21B4.39B3.71B3.08B2.74B2.58B2.08B1.8B1.67B1.46B1.11B844.6M789.26M811.71M605.78M489.7M303.3M264.7M130.2M44.2M
Asset Turnover0.31x0.33x0.34x0.35x0.53x0.38x0.30x0.26x0.27x0.28x0.22x0.22x0.32x0.34x0.35x0.38x0.28x0.31x0.56x0.42x0.42x0.48x0.42x0.40x0.35x0.45x0.48x0.36x0.21x0.41x0.21x
Asset Growth %-27.83%-12.68%-1.93%-10.8%18.39%43.71%-29.95%-6.45%57.75%-2.75%-2.9%-4.03%18.26%20.56%12.47%5.94%23.84%15.92%7.81%14.03%31.58%31.63%7.01%-2.77%33.99%23.7%61.46%14.58%103.3%194.57%125.51%
Total Current Liabilities767.05M554.1M610.59M696.07M892.04M746.81M433.13M416.21M563.2M363.31M290.86M503.73M365.73M347.44M355.71M491.18M340.93M217.56M250.28M150.62M164.09M113.04M141.63M95.37M90.79M76.69M71.53M30.5M33.6M24.8M8.2M
Accounts Payable436.22M461.18M425.41M380.37M481.44M440.66M297.67M312.44M352.17M148.2M181.56M248.75M298.2M267.83M300.68M297.76M252.32M197.63M192.65M128.86M139.67M90.42M85.84M78.52M79.82M69.21M71.53M30.5M32.5M24.8M7.9M
Days Payables Outstanding135.19114.29162.76128.39155.79177.74133.33222.51168.8695.54113.81173.04203.94250.46315.35448.8361.44281.59256.29196255.91194.15476.28535.73677.89760.551.04K556.63614.64641.991.92K
Short-Term Debt09.2M00000024.95M5.57M0224.9M000000000000000000300K
Deferred Revenue (Current)00000000-24.95M-5.57M-6.51M6.01M0000000000000000000
Other Current Liabilities300.62M60.61M52.94M732K55.84M268.97M130.92M62.41M88.6M138.65M109.31M30.08M67.53M79.61M8.48M-115.56M12.14M2.46M021.76M24.42M22.62M55.8M16.86M10.98M7.48M001.1M00
Current Ratio0.63x0.84x0.95x1.18x0.80x0.63x0.60x0.84x0.76x0.72x0.78x0.57x0.92x1.69x0.90x0.89x1.01x1.18x0.96x1.24x1.02x1.23x0.91x1.04x1.07x0.76x0.94x1.03x0.51x0.88x0.99x
Quick Ratio0.58x0.76x0.89x1.10x0.78x0.61x0.57x0.76x0.71x0.67x0.73x0.54x0.90x1.64x0.83x0.86x0.97x1.16x0.91x1.16x0.99x1.14x0.88x1.01x1.03x0.72x0.85x0.79x0.43x0.75x0.99x
Cash Conversion Cycle-67.17-46.2-94.66-68.73-112.78-115.79-69.96-151.02-98.94-29.45-50.24-101.6-153.26-186.4-227.69-365.31-272.22-207.35-195.01-117.48-175.74-119.98-395.85-469.01-578.83-674.35-882.65-366.3-486.98-462.63-
Total Non-Current Liabilities2.74B2.57B2.69B2.51B2.7B3.09B2.75B3B2.89B2.07B2.22B1.85B2B1.64B1.3B912.4M940.22M727M708.55M821.57M710.36M501.79M272.38M302.06M375.29M238.72M204.74M123.7M107.3M27.7M14.7M
Long-Term Debt1.26B1.24B963.46M914.01M1.08B1.65B1.93B1.92B1.8B1.27B1.36B1.16B1.24B990.02M642.02M373.44M302.56M159.72M197.65M452.49M358.24M271.1M75.01M135.56M193.03M101.05M101.62M95.5M93.9M17.5M5.6M
Capital Lease Obligations201.84M49.3M54.99M33M51.51M60.19M76.52M93.07M108.19M15.81M19.63M23.57M0000000000000000000
Deferred Tax Liabilities1.4B316.71M364.8M380.97M477.34M328.84M264.27M336.31M318.13M253.11M283.53M354.65M410.18M328.71M288.81M227.67M246.98M218.76M245.8M205.7M224.63M160.47M145.68M152.99M171.09M129.7M96.86M23.9M9.7M7.9M1.3M
Other Non-Current Liabilities1.14B957.32M1.31B1.18B1.09B1.05B475.96M642.56M985.83M782.64M836.04M660.27M760.94M654.88M371.06M311.3M390.68M237.11M265.1M163.37M127.49M70.21M51.69M13.51M11.17M7.96M6.25M4.3M3.7M2.3M7.8M
Total Liabilities3.51B3.12B3.3B3.2B3.59B3.84B3.18B3.41B3.45B2.43B2.51B2.35B2.36B1.99B1.66B1.4B1.28B944.56M958.83M972.19M874.45M614.83M414.01M397.44M466.08M315.41M276.26M154.2M140.9M52.5M22.9M
Total Debt1.31B1.3B1.02B947.02M1.13B1.71B2.01B2.02B1.9B1.29B1.38B1.41B1.24B990.02M642.02M373.44M302.56M159.72M197.65M452.49M358.24M271.1M75.01M135.56M193.03M101.05M101.62M95.5M93.9M17.5M5.9M
Net Debt1.29B1.28B886.72M805.56M1.12B1.71B2B1.99B1.88B1.24B1.32B1.37B1.12B600.47M539.9M153.28M156.94M60.66M130.42M404.62M331.29M228.32M9.98M82.21M160.46M94.34M85.76M90.9M92.5M14.6M5.9M
Debt / Equity0.64x0.59x0.36x0.31x0.33x0.83x2.17x0.82x0.68x0.83x0.88x0.76x0.61x0.58x0.45x0.28x0.23x0.14x0.24x0.65x0.61x0.55x0.17x0.35x0.56x0.35x0.48x0.64x0.76x0.23x0.28x
Debt / EBITDA1.13x1.39x1.09x0.92x0.46x1.35x-1.26x1.90x2.07x3.11x3.11x1.40x1.14x0.90x0.55x0.75x0.41x0.30x1.04x0.95x0.80x0.26x0.54x0.82x0.43x0.50x1.15x2.94x0.48x0.83x
Net Debt / EBITDA1.12x1.37x0.95x0.78x0.46x1.35x-1.24x1.87x1.99x2.97x3.02x1.27x0.69x0.76x0.22x0.39x0.16x0.20x0.93x0.87x0.68x0.04x0.33x0.68x0.40x0.42x1.09x2.90x0.40x0.83x
Interest Coverage2.53x1.26x0.92x-2.27x25.75x19.91x-24.01x2.57x5.87x1.88x-2.92x-2.57x10.12x16.22x13.81x13.64x12.67x10.39x21.76x------------
Total Equity2.05B2.22B2.81B3.03B3.4B2.07B925.4M2.45B2.82B1.54B1.58B1.86B2.02B1.72B1.42B1.33B1.3B1.14B839.53M695.94M588.39M496.91M430.59M391.82M345.63M290.37M213.44M149.1M123.8M77.7M21.3M
Equity Growth %-60.64%-21.02%-7.28%-10.86%64.61%123.27%-62.28%-12.92%82.6%-2.25%-15.08%-8.05%17.77%20.99%6.54%2.39%14.07%35.8%20.63%18.28%18.41%15.4%9.89%13.36%19.03%36.05%43.15%20.44%59.33%264.79%294.44%
Book Value per Share13.4214.4317.7818.5220.1912.545.8615.7219.7912.6013.6416.9518.8616.7514.2914.4315.6414.1510.769.188.057.166.496.636.085.194.032.762.551.980.90
Total Shareholders' Equity2.05B2.22B2.81B3.03B3.4B2.07B925.4M2.45B2.82B1.54B1.58B1.86B2.02B1.72B1.42B1.33B1.3B1.04B755.01M627.36M536.61M458.15M391.26M362.22M324.31M279.04M213.44M149.1M123.8M77.7M21.3M
Common Stock3.87B3.87B3.92B4.14B4.24B4.24B4.18B4.12B4.01B2.65B2.45B2.18B1.96B1.62B1.48B0000000000000000
Retained Earnings-2.15B-1.98B-1.29B-1.26B-1B-2.25B-3.4B-1.79B-1.39B-1.26B-1.01B-544.02M-35.59M-24.64M-99.87M-3.16M254.64M297.21M280.96M217.21M663.44M168.77M115.64M240.49M183.75M142.9M80.47M36.4M16.6M13.1M1.8M
Treasury Stock0000000000000000000000000000000
Accumulated OCI275.62M283.53M135.85M109.3M123.5M28.47M77.99M49.58M118.18M71.83M30.34M113.65M5.72M47.14M-32.41M-33.39M-1.59B-1.33B-1.11B-865.5M-478.38M-509.3M27.7M-87.65M-216.97M-126.39M-72.25M-39.4M-20.4M-8.3M-2.5M
Minority Interest00000000000000000100.82M84.52M68.58M51.78M38.76M39.33M29.6M21.32M11.33M00000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

European Regulatory Tax Exposure

Leverage Escalation Amid Asset Volatility

As reported in recent financial statements, Vermilion Energy's total debt has climbed to $1.3 billion in 2026Q1, while the debt-to-equity ratio has expanded to 0.64, signaling a shift toward higher leverage as the company navigates a challenging commodity price environment and significant regional tax obligations.

The increase in debt levels relative to equity suggests that the company is relying more heavily on external financing to bridge the gap created by operational cash flow deficits and windfall tax impacts. Investors should monitor whether this leverage trajectory remains sustainable if European gas price premiums continue to normalize or face further regulatory compression.

Liquidity Buffer Nearing Critical Thresholds

Based on the latest quarterly filings, the company's current ratio has deteriorated to 0.63 in 2026Q1, with cash reserves plummeting to a nominal $12.9 million, indicating a significantly reduced margin of safety for meeting short-term obligations compared to the liquidity levels observed in previous fiscal periods.

This sharp contraction in liquidity suggests that the company may have limited flexibility to absorb further operational shocks or unexpected capital requirements. The rapid depletion of cash reserves warrants close investigation into the company's working capital management and its ability to maintain operational continuity without further dilutive financing.

Asset Base Contraction and Quality

According to the balance sheet data, total assets have declined from a peak of $7.1 billion in 2025Q1 to $5.6 billion in 2026Q1, primarily driven by a reduction in net property, plant, and equipment, which reflects the ongoing depletion of mature offshore assets.

The reduction in the asset base appears to mirror the company's struggle to replace production in high-margin basins, potentially signaling a long-term decline in the productive capacity of the portfolio. Analysts should consider whether the current valuation of these assets adequately accounts for the accelerated decommissioning liabilities associated with aging infrastructure.

Retained Earnings Erosion Pressures Equity

As indicated by the company's financial disclosures, retained earnings have deepened to a deficit of $2.1 billion in 2026Q1, reflecting the cumulative impact of persistent net losses and the challenging regulatory environment that has consistently weighed on the company's shareholder equity base.

The persistent negative trend in retained earnings suggests that the company is struggling to generate sufficient internal capital to offset its operational and tax-related outflows. This erosion of equity may limit the company's future capacity for capital allocation, including potential dividends or share repurchases, until a sustained return to profitability is achieved.

VET — Frequently Asked Questions

Quick answers to the most common questions about buying VET stock.

What are the total assets of Vermilion Energy Inc. (VET)?

As of 2025, Vermilion Energy Inc. (VET) had total assets of $5.34B including $466.9M in current assets.

How much debt does Vermilion Energy Inc. (VET) have?

Vermilion Energy Inc. (VET) carries total debt of $1.30B, offset by $19.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Vermilion Energy Inc.?

Vermilion Energy Inc. (VET) has total shareholders' equity (book value) of $2.22B ($14.43 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Vermilion Energy Inc.'s current ratio and liquidity?

Vermilion Energy Inc. (VET) reported a current ratio of 0.84x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.