VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
VET
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
VETVermilion Energy Inc.
$11.60$1.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksVETFinancials

Vermilion Energy Inc. (VET) Income Statement

30Y historyFree accessUpdated daily

Revenue rebounded 9.9% in 2026Q2 to $519.1M, with gross margin recovering to 31.8% from a 6.6% trough in 2025Q4, but net income remains volatile due to impairments and windfall taxes.

Income StatementBalance SheetCash FlowRatios

VET Income Statement

Annual statement

VET Income Statement

Vermilion Energy Inc. (VET) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue1.86B1.76B2.07B2.2B3.72B2.23B1.25B1.53B1.68B1.1B882.79M939.59M1.42B1.27B1.08B1.03B727.8M639.75M1B707.33M618.07M529.94M354.52M315.57M287.54M274.9M234.65M108.4M55.7M53.7M9.3M
Revenue Growth %-10.48%-14.97%-5.7%-40.89%67.11%78.52%-18.27%-9.05%52.72%24.47%-6.04%-33.81%11.45%17.61%5%41.74%13.76%-36.15%41.65%14.44%16.63%49.48%12.34%9.75%4.6%17.15%116.47%94.61%3.72%477.42%342.86%
Cost of Goods Sold1.29B1.47B954.03M1.08B1.13B904.9M814.87M512.52M761.22M566.16M582.29M524.68M533.69M390.32M348.03M242.16M254.8M256.18M274.37M239.96M199.21M169.99M65.78M53.49M42.98M33.21M25.2M20M19.3M14.1M1.5M
COGS % of Revenue-83.51%45.99%49.16%30.31%40.64%65.33%33.58%45.36%51.52%65.96%55.84%37.59%30.64%32.13%23.47%35.01%40.04%27.38%33.92%32.23%32.08%18.55%16.95%14.95%12.08%10.74%18.45%34.65%26.26%16.13%
Gross Profit566.89M290.9M1.12B1.12B2.59B1.32B432.53M1.01B916.89M532.68M300.5M414.91M885.93M883.51M735.08M789.41M473M383.57M727.54M467.37M418.86M359.94M288.74M262.08M244.56M241.69M209.45M88.4M36.4M39.6M7.8M
Gross Margin %30.48%16.49%54.01%50.84%69.69%59.36%34.67%66.42%54.64%48.48%34.04%44.16%62.41%69.36%67.87%76.53%64.99%59.96%72.62%66.08%67.77%67.92%81.45%83.05%85.05%87.92%89.26%81.55%65.35%73.74%83.87%
Gross Profit Growth %--74.03%0.18%-56.88%96.17%205.63%-57.33%10.56%72.13%77.26%-27.57%-53.17%0.27%20.19%-6.88%66.89%23.31%-47.28%55.67%11.58%16.37%24.66%10.17%7.16%1.19%15.39%136.94%142.86%-8.08%407.69%387.5%
Operating Expenses110.15M123.52M870.82M803.9M728.17M628.17M432.53M123.21M552.79M428.64M408.54M420.32M428.11M359.29M316.47M341.85M342.57M245.67M322.24M244.11M202.48M149.34M108.69M108.09M104.98M61.08M38.41M25.4M18M10.7M2.5M
OpEx % of Revenue-7%41.98%36.55%19.57%28.21%34.67%8.07%32.94%39.01%46.28%44.74%30.16%28.21%29.22%33.14%47.07%38.4%32.16%34.51%32.76%28.18%30.66%34.25%36.51%22.22%16.37%23.43%32.32%19.93%26.88%
Selling, General & Admin110.15M123.52M129.43M123.47M102.07M171.6M171.46M123.21M164.56M159.4M161.57M170.48M171.89M139.68M114.99M83.25M71.01M49.39M66.77M32.71M40.22M27.24M13.41M11.93M9.39M7.29M6.62M5.1M4.5M3.3M700K
SG&A % of Revenue-7%6.24%5.61%2.74%7.71%13.75%8.07%9.81%14.51%18.3%18.14%12.11%10.97%10.62%8.07%9.76%7.72%6.66%4.62%6.51%5.14%3.78%3.78%3.27%2.65%2.82%4.7%8.08%6.15%7.53%
Research & Development0000000000000000000000000000000
R&D % of Revenue-------------------------------
Other Operating Expenses00741.39M680.42M626.1M456.56M261.07M082K37K3.9M31.66M-760K-457K-8.75M-21.89M00-49.89M5.63M-12.65M-19.87M-129.89M00-64.7M00000
Operating Income456.75M167.38M249.4M314.35M1.87B693.78M0890.46M364.1M104.04M-108.04M-5.42M457.82M548.79M418.6M447.56M130.44M137.9M405.3M223.26M216.39M210.61M180.05M153.99M139.58M180.61M171.04M63M18.4M28.9M5.3M
Operating Margin %24.56%9.49%12.02%14.29%50.12%31.16%-58.35%21.7%9.47%-12.24%-0.58%32.25%43.08%38.65%43.39%17.92%21.56%40.45%31.56%35.01%39.74%50.79%48.8%48.54%65.7%72.89%58.12%33.03%53.82%56.99%
Operating Income Growth %--32.89%-20.66%-83.15%168.83%--100%144.57%249.96%196.3%-1894.42%-101.18%-16.58%31.1%-6.47%243.13%-5.41%-65.98%81.53%3.18%2.75%16.97%16.93%10.32%-22.71%5.59%171.49%242.39%-36.33%445.28%657.14%
EBITDA1.25B935.84M932.64M1.03B2.44B1.27B-1.22B1.6B1B622.7M444.75M453.34M883.52M871.18M714.55M684.27M401.99M386.63M660.77M434.66M378.64M337.42M285.04M249.98M235.03M234.54M202.84M83.3M31.9M36.3M7.1M
EBITDA Margin %67.03%53.06%44.96%46.69%65.63%56.83%-97.95%104.72%59.85%56.67%50.38%48.25%62.24%68.39%65.97%66.33%55.23%60.43%65.95%61.45%61.26%63.67%80.4%79.21%81.74%85.32%86.44%76.84%57.27%67.6%76.34%
EBITDA Growth %25.07%0.34%-9.19%-57.95%92.99%203.57%-176.45%59.13%61.29%40.01%-1.9%-48.69%1.42%21.92%4.42%70.22%3.97%-41.49%52.02%14.79%12.22%18.38%14.03%6.36%0.21%15.63%143.5%161.13%-12.12%411.27%446.15%
D&A (Non-Cash Add-back)790.06M768.46M683.24M712.62M577.13M571.69M580.46M707.84M640.27M518.65M552.78M458.76M425.69M322.39M295.94M236.71M271.56M248.73M255.47M211.4M162.25M126.82M104.99M95.99M95.45M53.93M31.8M20.3M13.5M7.4M1.8M
EBIT-484.41M-191.91M78.02M-193.07M2.13B1.45B-1.8B209.41M427.46M107.7M-166.27M-154.06M502.73M619.36M380.83M340.67M169.41M137.9M355.4M223.26M216.39M210.61M107.5M150.3M139.58M180.61M171.04M63.04M18.3M29M5.3M
Net Interest Income-114.95M-132.64M-84.61M-85.21M-82.86M-73.08M-75.08M-81.38M-72.76M-57.31M-56.96M-59.85M-49.66M-38.18M-27.59M-24.97M-13.37M-13.27M-16.33M000000000000
Interest Income0000000000000000000000000000000
Interest Expense114.95M132.64M84.61M85.21M82.86M73.08M75.08M81.38M72.76M57.31M56.96M59.85M49.66M38.18M27.59M24.97M13.37M13.27M16.33M000000000000
Other Income/Expense-951.85M-491.93M-255.98M-592.63M186.02M688.11M-1.88B-749.34M-9.4M20.44M-115.19M-208.5M-4.75M-290M-65.36M-131.86M6.39M39.17M-16.33M-16.7M-28.08M-26.2M-40.4M-125.82M-67.02M-70.26M-63.33M-29.44M-13.1M-9.6M-1.9M
Pretax Income-495.11M-324.55M-6.59M-278.28M2.05B1.38B-1.88B141.13M354.7M124.48M-223.23M-213.91M453.07M581.18M353.24M315.7M136.82M124.63M339.07M206.56M188.31M184.41M47.07M38.31M72.57M110.34M107.71M33.6M5.2M19.3M3.4M
Pretax Margin %-26.62%-18.4%-0.32%-12.65%55.12%62.06%-150.51%9.25%21.14%11.33%-25.29%-22.77%31.91%45.62%32.61%30.6%18.8%19.48%33.84%29.2%30.47%34.8%13.28%12.14%25.24%40.14%45.9%31%9.34%35.94%36.56%
Income Tax-45.66M39.96M40.15M-40.7M738.04M233.2M-359.97M108.33M83.05M62.22M-63.18M3.39M183.75M253.54M162.62M172.88M17.32M-1.53M87.81M24.71M26.53M12.96M-3.92M-18.43M31.25M44.14M46.26M13.6M1.8M7.9M1.5M
Effective Tax Rate %9.22%-12.31%-609.67%14.62%35.98%16.88%19.17%76.76%23.41%49.99%28.3%-1.58%40.56%43.62%46.04%54.76%12.66%-1.23%25.9%11.96%14.09%7.03%-8.34%-48.12%43.06%40%42.95%40.48%34.62%40.93%44.12%
Net Income-446.36M-653.07M-46.74M-237.59M1.31B1.15B-1.52B32.8M271.65M62.26M-160.05M-217.3M269.33M327.64M190.62M142.82M111.26M185.5M229.19M164.29M146.92M158.47M113.7M56.74M41.32M65.74M61.45M20M3.4M11.4M1.9M
Net Margin %-24%-37.03%-2.25%-10.8%35.29%51.58%-121.65%2.15%16.19%5.67%-18.13%-23.13%18.97%25.72%17.6%13.84%15.29%29%22.88%23.23%23.77%29.9%32.07%17.98%14.37%23.92%26.19%18.45%6.1%21.23%20.43%
Net Income Growth %-141.11%-1297.27%80.33%-118.09%14.31%175.7%-4726.44%-87.93%336.33%138.9%26.35%-180.68%-17.8%71.88%33.47%28.36%-40.02%-19.06%39.51%11.82%-7.29%39.38%100.38%37.32%-37.15%6.99%207.25%488.24%-70.18%500%850%
Net Income (Continuing)-449.45M-364.51M-46.74M-237.59M1.31B1.15B-1.52B32.8M271.65M62.26M-160.05M-217.3M269.33M327.64M190.62M142.82M44.4M185.5M251.72M164.29M146.92M158.47M66.01M42.7M41.32M65.74M61.45M20M3.4M11.4M1.9M
Discontinued Operations104.47K-288.56M00000000000000000000000000000
Minority Interest00000000000000000100.82M84.52M68.58M51.78M38.76M39.33M29.6M21.32M11.33M00000
EPS (Diluted)-2.86-4.24-0.30-1.457.806.97-9.610.211.910.51-1.38-1.982.513.201.921.550.532.533.232.392.222.492.070.770.731.171.170.370.070.290.08
EPS Growth %-146.97%-1313.33%79.31%-118.59%11.91%172.53%-4676.19%-89.01%274.51%136.96%30.3%-178.88%-21.56%66.67%23.87%192.45%-79.05%-21.67%35.15%7.66%-10.84%20.29%168.83%5.48%-37.61%0%216.22%428.57%-75.86%262.5%700%
EPS (Basic)--4.24-0.30-1.458.037.13-9.610.211.930.52-1.38-1.982.553.241.941.570.532.563.302.482.302.572.120.780.741.211.170.400.070.300.09
Diluted Shares Outstanding155.94M153.86M158.07M163.72M168.43M164.76M157.91M156.09M142.34M122.41M115.69M109.64M107.19M102.47M99.29M92.27M83.16M80.57M78.02M75.78M73.06M69.4M66.38M59.09M56.85M56M53M54.05M48.57M39.31M23.75M
Basic Shares Outstanding153.1M153.86M158.07M163.72M163.49M161.17M157.91M154.74M140.62M120.58M115.69M109.64M105.45M100.97M98.02M90.88M83.16M72.41M69.55M66.12M63.98M61.76M60.17M53.11M55.79M54M53M50M48.57M38M21.11M
Dividend Payout Ratio----2.49%--1193.78%121.55%321.36%--70.79%51.5%98.35%144.54%168.92%88.74%68.99%81.93%88.66%79.44%107.62%156.61%-------

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

European regulatory and tax exposure

Revenue Momentum Fades on Price Normalization

Vermilion's revenue contracted 15% year-over-year in 2025Q3, reflecting lower commodity prices and production declines, though 2026Q2 showed a 9.9% rebound, suggesting a potential stabilization.

The revenue trajectory has been volatile, with a sharp decline from 2025Q1's $585.1M to 2025Q4's $429.7M, a 26.6% drop, before recovering to $519.1M in 2026Q2. This pattern suggests that the company is highly sensitive to commodity price swings, particularly European gas prices, which have normalized from earlier highs. The 2026Q2 growth of 9.9% may indicate a cyclical trough, but the sustainability is uncertain given the lack of production growth guidance and potential regulatory caps in the Netherlands.

Gross Margin Volatility Reflects Price and Tax Shocks

Gross margin swung from 58.9% in 2025Q3 to 6.6% in 2025Q4, driven by impairments and windfall taxes, but recovered to 31.8% in 2026Q2, indicating ongoing instability.

The gross margin profile is highly erratic, with a dramatic collapse in 2025Q4 to 6.6% from 58.9% the prior quarter, likely due to non-cash impairments and the European Solidarity Contribution. The recovery to 31.8% in 2026Q2 suggests some normalization, but the margin remains below the 50%+ levels seen in early 2025. This volatility underscores the company's exposure to one-time charges and regulatory levies, which may persist if European governments extend windfall taxes.

Operating Leverage Amplifies Earnings Swings

Operating income swung from $223.8M in 2025Q3 to -$3.6M in 2025Q4, demonstrating high fixed costs and sensitivity to revenue changes, with a recovery to $134.6M in 2026Q2.

The operating leverage is pronounced, as evidenced by the 2025Q4 operating loss despite only a 16.7% revenue decline from the prior year. This suggests a high fixed-cost base, typical of international E&P with aging assets, where maintenance and regulatory costs do not flex with commodity prices. The 2026Q2 operating margin of 25.9% indicates that when prices are favorable, the company can generate significant operating income, but the volatility poses risks for earnings stability.

Net Income Distorted by Non-Cash Charges

Net margin was -101.8% in 2025Q4 and -29.8% in 2026Q1, reflecting impairments and windfall taxes, while 2026Q2 turned positive at 25.9%, highlighting the impact of one-time items.

The reported net income is heavily influenced by non-cash impairments and tax charges, as seen in the massive losses in 2025Q4 and 2026Q1. The positive net income in 2026Q2 suggests that these charges may be non-recurring, but the lack of guidance makes it difficult to assess the durability. Investors should monitor the reconciliation of these charges to understand the underlying cash-generative ability of the assets.

Cost Structure Pressured by Regulatory and Operating Expenses

COGS as a percentage of revenue rose to 93.4% in 2025Q4 from 41.1% in 2025Q3, indicating significant cost pressures, though it moderated to 68.2% in 2026Q2.

The cost structure is dominated by COGS, which includes operating expenses, royalties, and taxes. The spike in COGS in 2025Q4 likely reflects impairments and windfall taxes, while the 2026Q2 level of 68.2% is still elevated compared to the 40-50% range seen in 2024. This suggests that the company's cost base is rising, possibly due to higher operating costs in mature fields and increased regulatory levies, which could compress margins if commodity prices weaken.

2025Q4 Marks a Turning Point in Profitability

The 2025Q4 quarter was a clear inflection, with gross margin collapsing to 6.6% and net margin to -101.8%, driven by impairments and windfall taxes, followed by a partial recovery in 2026.

The 2025Q4 results represent a significant operational inflection, as the company recorded its worst quarterly performance, likely due to a combination of lower commodity prices, impairments, and the full impact of European windfall taxes. The subsequent recovery in 2026Q2 suggests that the company may be stabilizing, but the lasting impact is a higher cost base and increased regulatory burden. This inflection highlights the vulnerability of the business model to external shocks and the importance of European gas prices for profitability.

What Could Invalidate the Base Case

The apparent recovery in 2026Q2 may be misleading, as the positive net income could reverse if European windfall taxes persist or if Corrib's decline accelerates, undermining the earnings quality.

Short-sellers might argue that the 2026Q2 profitability is a temporary reprieve, given the lack of guidance and the ongoing regulatory risks in the Netherlands and Ireland. The negative ROE of -26.0% and the sustained negative net margins in recent quarters suggest that the company's asset base may not generate sufficient returns to cover its cost of capital. Additionally, the full acquisition of Corrib increases decommissioning liabilities, which could weigh on future cash flows. If TTF prices weaken or if the Dutch production caps become permanent, the company's high-margin European segment could be structurally impaired, leading to a re-rating downward.

VET — Frequently Asked Questions

Quick answers to the most common questions about buying VET stock.

What was Vermilion Energy Inc.'s (VET) revenue in 2025?

For fiscal year 2025, Vermilion Energy Inc. (VET) reported total revenue of $1.76B. This represents a 18864.5% increase compared to $9.3M in 1996.

Is Vermilion Energy Inc. (VET) profitable?

Vermilion Energy Inc. (VET) reported a net loss of $653.1M for the fiscal year ending 2025.

What is Vermilion Energy Inc.'s operating profit margin?

Vermilion Energy Inc. (VET) reported an operating income of $167.4M, resulting in an operating profit margin of 9.5%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Vermilion Energy Inc.'s gross profit and gross margin?

Vermilion Energy Inc. (VET) generated $290.9M in gross profit for the year, representing a gross profit margin of 16.5%. This demonstrates the company's core pricing power and production efficiency.