Total debt climbed to $3.8B in 2026Q2, lifting D/E to 1.07, while PPE net grew to $7.5B (81% of total assets), indicating a heavily asset-backed but increasingly leveraged balance sheet.
Vista Energy, S.A.B. de C.V. (VIST) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Total Current Assets | 1.11B | 895.56M | 1.05B | 425.9M | 347.69M | 375.07M | 267.84M | 372.57M | 185.15M | 2.67M |
| Cash & Short-Term Investments | 607.57M | 538.41M | 764.31M | 213.25M | 244.96M | 315.31M | 203.27M | 247.81M | 87.81M | 2.67M |
| Cash Only | 118.07M | 526.19M | 755.61M | 209.52M | 241.96M | 78.1M | 2.88M | 234.23M | 13.25M | 2.67M |
| Short-Term Investments | 489.5M | 12.22M | 8.7M | 3.74M | 2.43M | 237.21M | 200.39M | 13.58M | 74.55M | 0 |
| Accounts Receivable | 455.22M | 347.69M | 106.39M | 153.63M | 55.84M | 31.26M | 25.23M | 56.48M | 58.77M | 40.19M |
| Days Sales Outstanding | 47.56 | 51.29 | 23.57 | 47.98 | 17.82 | 17.5 | 33.62 | 49.56 | 64.74 | 74.06 |
| Inventory | 22.78M | 9.46M | 6.47M | 7.55M | 12.9M | 13.96M | 13.87M | 19.11M | 18.19M | 8.21M |
| Days Inventory Outstanding | 2.79 | 2.66 | 6.02 | 4.77 | 9.17 | 13.22 | 18.65 | 21.25 | 31.23 | 17.19 |
| Other Current Assets | 0 | 0 | 168.05M | 42.09M | 20.13M | 10.91M | 22.23M | 47.32M | 25.93M | 15.94M |
| Total Non-Current Assets | 8.2B | 6.22B | 3.18B | 2.17B | 1.69B | 1.31B | 1.1B | 1.01B | 901M | 652.69M |
| Property, Plant & Equipment | 7.52B | 5.71B | 2.91B | 1.99B | 1.63B | 1.25B | 1.02B | 933.69M | 820.72M | 259.23M |
| Fixed Asset Turnover | 0.58x | 0.43x | 0.57x | 0.59x | 0.70x | 0.52x | 0.27x | 0.45x | 0.40x | 0.76x |
| Goodwill | 22.58M | 22.58M | 22.58M | 22.58M | 28.29M | 28.42M | 28.48M | 28.48M | 28.48M | 0 |
| Intangible Assets | 16.41M | 18.49M | 15.44M | 10.03M | 6.79M | 3.88M | 21.08M | 34.03M | 31.6M | 1.02M |
| Long-Term Investments | 303.75M | 115.03M | 11.91M | 82.43M | 6.44M | 2.98M | 546K | 3.6M | -59.69M | 652.57M |
| Other Non-Current Assets | 485.23M | 312.55M | 215.29M | 62.54M | 15.86M | 20.21M | 29.26M | 12.28M | 20.19M | 652.69M |
| Total Assets | 9.31B | 7.11B | 4.23B | 2.6B | 2.04B | 1.68B | 1.37B | 1.39B | 1.09B | 655.36M |
| Asset Turnover | 0.46x | 0.35x | 0.39x | 0.45x | 0.56x | 0.39x | 0.20x | 0.30x | 0.31x | 0.30x |
| Asset Growth % | 287.33% | 68.06% | 62.91% | 27.48% | 21.04% | 22.67% | -0.9% | 27.53% | 65.73% | - |
| Total Current Liabilities | 1.61B | 1.04B | 1.06B | 359.39M | 408.34M | 385.74M | 333.74M | 193.04M | 134.12M | 286.21K |
| Accounts Payable | 560.24M | 399.38M | 435.77M | 204.7M | 196.48M | 119.25M | 117.41M | 59.26M | 73.61M | 20.7M |
| Days Payables Outstanding | 96.1 | 112.21 | 405.64 | 129.37 | 139.64 | 112.89 | 157.84 | 65.92 | 126.39 | 43.33 |
| Short-Term Debt | 695.76M | 405.56M | 46.22M | 61.22M | 71.73M | 163.22M | 190.23M | 62.32M | 10.35M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 3K | 0 | 2.77M | 565K | 476K | 28.94M | 0 |
| Other Current Liabilities | 10.68M | 84.74M | 455.1M | 5M | 91.32M | 75.33M | 7.85M | 42.08M | 33.43M | -28.3M |
| Current Ratio | 0.69x | 0.86x | 0.99x | 1.19x | 0.85x | 0.97x | 0.80x | 1.93x | 1.38x | 9.32x |
| Quick Ratio | 0.68x | 0.86x | 0.99x | 1.16x | 0.82x | 0.94x | 0.76x | 1.83x | 1.24x | -19.39x |
| Cash Conversion Cycle | -45.74 | -58.26 | -376.05 | -76.62 | -112.65 | -82.18 | -105.57 | 4.88 | -30.42 | 47.92 |
| Total Non-Current Liabilities | 4.17B | 3.57B | 1.55B | 991.6M | 785.58M | 732.76M | 530.36M | 588.38M | 472.37M | 645.3M |
| Long-Term Debt | 2.97B | 2.8B | 1.4B | 554.83M | 477.6M | 447.75M | 349.56M | 389.1M | 294.42M | 642.08M |
| Capital Lease Obligations | 267.92M | 88.45M | 37.64M | 35.6M | 20.64M | 19.41M | 17.5M | 9.37M | 0 | 0 |
| Deferred Tax Liabilities | 1.36B | 298.67M | 64.4M | 383.13M | 243.41M | 175.42M | 135.57M | 147.02M | 133.76M | 38.15K |
| Other Non-Current Liabilities | 705.03M | 373.95M | 49.03M | 18.04M | 43.92M | 90.18M | 27.73M | 0 | 157.46M | -592.65M |
| Total Liabilities | 5.78B | 4.6B | 2.61B | 1.35B | 1.19B | 1.12B | 864.09M | 781.42M | 606.49M | 645.59M |
| Total Debt | 3.75B | 3.3B | 1.54B | 686.52M | 578.53M | 638.05M | 563.47M | 468.18M | 304.77M | 642.08M |
| Net Debt | 3.64B | 2.77B | 788.62M | 477.01M | 336.57M | 559.95M | 560.59M | 233.95M | 291.51M | 639.41M |
| Debt / Equity | 1.07x | 1.31x | 0.95x | 0.55x | 0.69x | 1.13x | 1.11x | 0.78x | 0.64x | 65.72x |
| Debt / EBITDA | 1.53x | 2.10x | 1.45x | 0.76x | 0.75x | 1.57x | 7.26x | 2.79x | 2.33x | 7.66x |
| Net Debt / EBITDA | 1.48x | 1.77x | 0.74x | 0.53x | 0.44x | 1.38x | 7.22x | 1.40x | 2.22x | 7.63x |
| Interest Coverage | 5.19x | 5.37x | 9.79x | 21.52x | 14.07x | 3.73x | -1.15x | 0.51x | 2.09x | 1126.89x |
| Total Equity | 3.53B | 2.51B | 1.62B | 1.25B | 844.06M | 565.26M | 508.52M | 603.72M | 479.66M | 9.77M |
| Equity Growth % | 237.52% | 54.92% | 30.01% | 47.74% | 49.32% | 11.16% | -15.77% | 25.86% | 4809.15% | - |
| Book Value per Share | 30.79 | 23.43 | 15.73 | 12.57 | 8.63 | 6.06 | 5.81 | 7.54 | 8.47 | 0.10 |
| Total Shareholders' Equity | 3.34B | 2.51B | 1.62B | 1.25B | 844.06M | 565.26M | 508.52M | 603.72M | 479.66M | 9.77M |
| Common Stock | 816.17M | 491.17M | 398.06M | 517.87M | 517.87M | 586.71M | 659.4M | 659.4M | 513.25M | 25.42K |
| Retained Earnings | 2.12B | 1.84B | 1.03B | 571.39M | 209.93M | -47.07M | -170.42M | -67.67M | -34.95M | -5.09M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -3.35M | 175.91M | 196.04M | 157.75M | -6.09M | -5.98M | -3.51M | -3.86M | -2.67M | 14.84M |
| Minority Interest | 189.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying VIST stock.
As of 2025, Vista Energy, S.A.B. de C.V. (VIST) had total assets of $7.11B including $895.6M in current assets.
Vista Energy, S.A.B. de C.V. (VIST) carries total debt of $3.30B, offset by $538.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Vista Energy, S.A.B. de C.V. (VIST) has total shareholders' equity (book value) of $2.51B ($23.43 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Vista Energy, S.A.B. de C.V. (VIST) reported a current ratio of 0.86x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage and capex intensity
Rapid Expansion Strains Balance Sheet
Vista's total assets surged 232% from $2.8B in 2024Q1 to $9.3B in 2026Q2, driven by heavy PPE investment, while equity grew 154% to $3.3B, per reported figures.
The balance sheet is expanding at an extraordinary pace, with total assets more than tripling over ten quarters. This growth is primarily funded by debt, as total liabilities grew from $1.5B to $5.8B, a 287% increase, outpacing equity growth. The rising leverage suggests the company is aggressively financing its expansion, which may increase financial risk if cash flows do not materialize as expected.
Leverage Climbs as Debt Fuels Growth
Total debt rose from $729.9M in 2024Q1 to $3.8B in 2026Q2, lifting D/E from 0.56 to 1.07, as per the balance sheet, indicating a strategic shift toward debt financing.
The D/E ratio has nearly doubled, and debt-to-assets increased from 26% to 41%, reflecting a more leveraged capital structure. While this may be strategic to fund rapid expansion, the company's cash position of $118.1M is thin relative to debt, suggesting potential refinancing risk if credit markets tighten. Investors should monitor the company's ability to service this debt through operating cash flows, which have been volatile.
Asset Base Dominated by Heavy PPE
PPE net grew from $2.1B to $7.5B over ten quarters, now representing 81% of total assets, as reported, underscoring an asset-heavy model with significant capital intensity.
The overwhelming majority of assets are tied up in property, plant, and equipment, which is typical for an E&P company but raises concerns about asset quality and potential impairment if commodity prices decline. Goodwill remains minimal at $22.6M, so there is little intangibles risk. The rapid PPE growth indicates aggressive investment in production capacity, which may support future revenue but also increases depreciation and maintenance costs.
Retained Earnings Drive Equity Growth
Equity expanded from $1.3B to $3.3B, with retained earnings growing from $650M to $2.1B, per the balance sheet, indicating strong profit retention and no dividend payouts.
The growth in equity is almost entirely attributable to retained earnings, which have more than tripled, reflecting the company's reinvestment of profits into the business. There is no evidence of significant share repurchases or dilution from stock-based compensation, as SBC is minimal. This suggests that equity quality is high, with earnings being the primary driver of book value growth.
Liquidity Buffer Remains Thin
Current ratio fell to 0.69 in 2026Q2 from 0.89 in 2024Q1, with cash at $118.1M, as reported, indicating a tight liquidity position relative to short-term obligations.
The current ratio has consistently remained below 1, except for a brief period in 2024Q4 and 2025Q1, suggesting that current liabilities exceed current assets. This implies a reliance on operating cash flow or external financing to meet short-term obligations. Given the volatile cash flow, the thin liquidity buffer may expose the company to shocks, though the strong revenue growth could alleviate some pressure.
Hidden Risk in Working Capital Swings
Despite strong asset growth, working capital swings have caused operating cash flow to fluctuate from $987M to $86M in recent quarters, per cash flow data, potentially distorting balance sheet strength.
The balance sheet appears robust with growing assets and equity, but the underlying cash flow volatility suggests that reported figures may overstate financial stability. The company's heavy capital expenditure and negative free cash flow in several quarters indicate that the expansion is not yet self-funding. Investors should be cautious about the sustainability of this growth trajectory, as it relies heavily on debt and may face liquidity constraints if commodity prices weaken.