Leverage remains modest with debt-to-equity at 0.26x in 2026Q3, though cash fell from $156.3M in 2025Q1 to $21.2M in 2026Q2 and the current ratio compressed to 1.10x at its low point.
Vital Farms, Inc. (VITL) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Total Current Assets | 214.03M | 262.55M | 246.04M | 195.52M | 149.61M | 141.29M | 137.26M | 34.65M | 27.09M |
| Cash & Short-Term Investments | 83.95M | 113.35M | 160.29M | 116.82M | 78.73M | 99.59M | 97.9M | 1.27M | 11.81M |
| Cash Only | 83.95M | 48.83M | 150.6M | 84.15M | 12.91M | 30.97M | 29.54M | 1.27M | 11.81M |
| Short-Term Investments | 0 | 64.52M | 9.69M | 32.67M | 65.81M | 68.62M | 68.36M | 0 | 0 |
| Accounts Receivable | 68.06M | 67.85M | 54.34M | 39.7M | 38.9M | 26.94M | 22.49M | 17.72M | 10.29M |
| Days Sales Outstanding | 29.18 | 32.61 | 32.71 | 30.71 | 39.21 | 37.69 | 38.31 | 45.97 | 35.19 |
| Inventory | 50.25M | 66.5M | 23.67M | 32.9M | 26.85M | 10.95M | 12.9M | 12.95M | 3.87M |
| Days Inventory Outstanding | 45.25 | 51.23 | 22.95 | 38.79 | 38.8 | 22.44 | 33.7 | 48.29 | 19.63 |
| Other Current Assets | 11.77M | 14.86M | 7.74M | 6.11M | 5.14M | 278K | 0 | 0 | 0 |
| Total Non-Current Assets | 356.12M | 256.19M | 113.29M | 79.65M | 65.05M | 48.66M | 34.12M | 27.3M | 22.76M |
| Property, Plant & Equipment | 328.29M | 240.99M | 104.14M | 75.75M | 61.05M | 44.61M | 30.12M | 22.46M | 18.66M |
| Fixed Asset Turnover | 2.60x | 3.15x | 5.82x | 6.23x | 5.93x | 5.85x | 7.11x | 6.27x | 5.72x |
| Goodwill | 27.82M | 15.2M | 3.86M | 3.86M | 4M | 3.86M | 3.86M | 3.86M | 3.86M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | -12.88M | 0 | 3.9M | 46K | 0 | 110K | 142K | 982K | 246K |
| Total Assets | 570.15M | 518.74M | 359.33M | 275.18M | 214.67M | 189.94M | 171.37M | 61.95M | 49.85M |
| Asset Turnover | 1.44x | 1.46x | 1.69x | 1.71x | 1.69x | 1.37x | 1.25x | 2.27x | 2.14x |
| Asset Growth % | 110.04% | 44.36% | 30.58% | 28.19% | 13.02% | 10.83% | 176.64% | 24.26% | - |
| Total Current Liabilities | 136.93M | 121.58M | 78.53M | 65.22M | 47.65M | 37.99M | 25.91M | 25M | 16.8M |
| Accounts Payable | 47.97M | 55.14M | 38.58M | 33.48M | 25.97M | 22.52M | 15.49M | 13.51M | 9.36M |
| Days Payables Outstanding | 34.46 | 42.48 | 37.42 | 39.49 | 37.53 | 46.18 | 40.45 | 50.39 | 47.5 |
| Short-Term Debt | 1.25M | 0 | 0 | 0 | 0 | 0 | 0 | 2.16M | 671K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 52.34M | 11.82M | 15.07M | 9.13M | 7.45M | 3.04M | 3.83M | 1.4M | 2.56M |
| Current Ratio | 1.56x | 2.16x | 3.13x | 3.00x | 3.14x | 3.72x | 5.30x | 1.39x | 1.61x |
| Quick Ratio | 1.20x | 1.61x | 2.83x | 2.49x | 2.58x | 3.43x | 4.80x | 0.87x | 1.38x |
| Cash Conversion Cycle | 39.96 | 41.36 | 18.25 | 30.01 | 40.48 | 13.95 | 31.55 | 43.87 | 7.31 |
| Total Non-Current Liabilities | 152.91M | 45.9M | 11.5M | 17.28M | 8.68M | 192K | 3.07M | 5.1M | 5.58M |
| Long-Term Debt | 116.39M | 43.15M | 0 | 0 | 0 | 0 | 0 | 2.9M | 3.14M |
| Capital Lease Obligations | 76.31M | 0 | 10.93M | 16.25M | 7.92M | 0 | 327K | 797K | 1.14M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2.54M | 755K | 703K |
| Other Non-Current Liabilities | 512K | 2.75M | 572K | 1.03M | 767K | 192K | 210K | 654K | 601K |
| Total Liabilities | 289.84M | 167.48M | 90.03M | 82.5M | 56.33M | 38.18M | 28.99M | 30.1M | 22.38M |
| Total Debt | 188.97M | 53.49M | 18.71M | 22.56M | 10.69M | 327K | 798K | 6.3M | 5.48M |
| Net Debt | 105.02M | 4.66M | -131.89M | -61.59M | -2.22M | -30.64M | -28.75M | 5.03M | -6.33M |
| Debt / Equity | 0.67x | 0.15x | 0.07x | 0.12x | 0.07x | 0.00x | 0.01x | 0.20x | 0.20x |
| Debt / EBITDA | -131.60x | 0.52x | 0.24x | 0.55x | 1.42x | 0.09x | 0.05x | 1.20x | 0.67x |
| Net Debt / EBITDA | -73.13x | 0.05x | -1.72x | -1.50x | -0.29x | -8.53x | -1.95x | 0.95x | -0.77x |
| Interest Coverage | -5.07x | 105.42x | 67.87x | 42.18x | 25.83x | 7.81x | 24.88x | 13.66x | 15.98x |
| Total Equity | 280.31M | 351.26M | 269.3M | 192.68M | 158.33M | 151.76M | 142.39M | 31.85M | 27.48M |
| Equity Growth % | 21.17% | 30.43% | 39.77% | 21.69% | 4.33% | 6.58% | 347.07% | 15.91% | - |
| Book Value per Share | 6.53 | 7.63 | 5.97 | 4.45 | 3.64 | 3.50 | 4.33 | 0.86 | 0.74 |
| Total Shareholders' Equity | 280.31M | 351.26M | 269.3M | 192.68M | 158.33M | 151.47M | 142.05M | 8.56M | 5.12M |
| Common Stock | 4K | 4K | 4K | 4K | 4K | 5K | 5K | 3K | 3K |
| Retained Earnings | 110.35M | 149.4M | 83.11M | 29.73M | 4.16M | 2.75M | 14.04M | 5.24M | 2.85M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | -16.28M | -16.28M | - |
| Accumulated OCI | 8K | 41K | 3K | -377K | -1.55M | -281K | -31K | 0 | -2.34M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 290K | 338K | 23.29M | 22.36M |
Quick answers to the most common questions about buying VITL stock.
As of 2025, Vital Farms, Inc. (VITL) had total assets of $518.7M including $262.6M in current assets.
Vital Farms, Inc. (VITL) carries total debt of $53.5M, offset by $113.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Vital Farms, Inc. (VITL) has total shareholders' equity (book value) of $351.3M ($7.63 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Vital Farms, Inc. (VITL) reported a current ratio of 2.16x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Liquidity buffer eroding quickly
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens Despite Cash Drawdown
According to reported quarterly figures, VITL's total assets grew from $320.5M in 2024Q2 to $570.2M in 2026Q3, while equity rose to $280.3M, suggesting the expansion has been funded largely by retained earnings and asset build-out rather than external leverage.
Equity has moved higher over the period, but retained earnings peaked near $149.4M in 2025Q4 and fell to $110.3M by 2026Q3, indicating recent losses and buybacks have reversed part of prior accumulation. The rising asset base is increasingly tied to PPE, which climbed from $80.8M to $328.3M, so the trajectory reflects heavy reinvestment whose returns remain to be demonstrated in the reported earnings.
Cash Buffer Thins Against Burn Pressure
Based on reported figures, VITL's cash fell from $156.3M in 2025Q1 to $21.2M in 2026Q2 before recovering to $84.0M, with the current ratio compressing from 3.35x to 1.10x at its low point, indicating a materially thinner short-term cushion.
The sharp cash drawdown coincides with negative free cash flow and buybacks, which may indicate that near-term liquidity has been used to bridge reinvestment and shareholder returns. The rebound to a 1.56x current ratio in 2026Q3 is encouraging, but investors should monitor whether operating cash generation can rebuild the buffer without further reliance on the balance sheet.
Low Leverage Masks Recent Borrowing Swings
As reported in financial statements, VITL's total debt moved from $17.6M in 2025Q2 to a peak of $108.2M in 2026Q2 before settling at $72.6M, lifting debt-to-equity to 0.38x at its high point and 0.26x in 2026Q3.
Leverage remains modest by absolute measures, yet the sharp swing in borrowings suggests the company turned to debt during a period of cash strain, which may indicate a funding need rather than purely opportunistic financing. Given recent negative operating cash flow, investors should monitor whether debt levels stabilize or whether further borrowing becomes necessary to sustain capital spending.
Retained Earnings Erosion Signals Quality Concerns
Based on EDBL's reported figures, VITL's retained earnings climbed to $149.4M in 2025Q4 before declining to $110.3M in 2026Q3, while equity still rose overall, indicating the book value gain relies more on paid-in capital than on accumulated profits.
The reversal in retained earnings is consistent with recent net losses and share repurchases, which appear to be reducing the internally generated equity base. This pattern warrants further investigation into whether buybacks executed during negative free cash flow periods represent an efficient use of capital or a drain on flexibility.
Capex Spike May Be Timing-Driven
According to recent filings, VITL's 2025Q4 capital spending of $72.0M, roughly one-third of quarterly revenue, appears to be an outlier against the 1.9% to 11.1% range in other quarters, which may distort the apparent cash burn.
If the 2025Q4 outlay represents a discrete build-out rather than a recurring level, the elevated PPE base and recent burn may partly reflect timing rather than a permanent deterioration in cash generation. Investors should monitor whether capital intensity normalizes in subsequent quarters before concluding the balance sheet has structurally weakened.