VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VITLVital Farms, Inc.
$11.19$479M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVITLCash Flow

Vital Farms, Inc. (VITL) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow has deteriorated to a negative 21.0% margin in 2026Q1, exacerbated by a $28.8 million outflow in working capital and $20.0 million in share repurchases despite the lack of positive operating cash flow.

VITL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations9.89M33.72M64.41M50.91M-8.1M17.68M11.7M-5.35M11.42M
Operating CF Margin %-4.44%10.62%10.79%-2.24%6.78%5.46%-3.8%10.71%
Operating CF Growth %-482.42%-47.66%26.53%728.62%-145.8%51.1%318.65%-146.85%-
Net Income47.86M66.28M53.39M25.57M1.23M2.38M8.88M3.31M5.63M
Depreciation & Amortization17.78M13.84M17.28M7.92M7.28M3.54M2.55M1.92M1.44M
Stock-Based Compensation15.53M12.39M07.42M6.04M4.44M2.51M1.03M600K
Deferred Taxes2.09M689K-1.86M-179K632K-2.54M1.78M52K703K
Other Non-Cash Items-4.59M16.82M11.82M7.68M895K1.64M-131K572K363K
Working Capital Changes-85.2M-76.31M-16.22M2.49M-24.18M8.21M-3.89M-12.24M2.69M
Change in Receivables0-14.91M-14.79M-862K-13.72M-4.72M-4.72M-6.18M-3.58M
Change in Inventory0-47.79M8.93M-6.44M-15.57M1.73M29K-9.27M-1.04M
Change in Payables016.93M5.81M6.67M2.35M6.8M1.81M3.19M4.95M
Cash from Investing-106.58M-134.25M-7.03M22.38M-10.04M-18.44M-77.84M-5.62M-1.91M
Capital Expenditures-133.61M-81.95M-28.65M-11.54M-10.56M-16.71M-10.3M-4.8M-1.94M
CapEx % of Revenue17.03%10.79%4.72%2.45%2.92%6.41%4.81%3.41%1.82%
Acquisitions978K000-108K0000
Investments---------
Other Investing39.03M1.6M1K-257K100K0846K-824K29K
Cash from Financing-22.99M-1.23M9.07M-2.05M83K2.18M94.41M434K-1.51M
Debt Issued (Net)-4.86M-4.48M-3.52M-2.25M-554K-471K-5.57M813K-1.08M
Equity Issued (Net)-16.3M6.41M14.1M988K675K2.8M100.17M30K40K
Dividends Paid000000000
Share Repurchases-20M000000-15.19M0
Other Financing-1.83M-3.16M-1.51M-796K-38K-152K-192K-409K-469K
Net Change in Cash-119.68M-101.77M66.45M71.23M-18.05M1.42M28.27M-10.54M11.81M
Free Cash Flow-89.69M-48.23M35.76M39.37M-18.66M971K1.4M-10.15M9.48M
FCF Margin %-11.43%-6.35%5.9%8.34%-5.15%0.37%0.65%-7.21%8.89%
FCF Growth %-5155.98%-234.87%-9.15%311.03%-2021.22%-30.74%113.81%-207.03%-
FCF per Share-2.01-1.050.790.91-0.430.020.04-0.270.26
FCF Conversion (FCF/Net Income)-1.87x0.51x1.21x1.99x-6.47x7.28x1.33x-2.24x1.97x
Interest Paid389K0950K775K114K43K414K0-
Taxes Paid24.17M016.58M6M99K102K2.21M0-

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Capital expenditure intensity risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in recent financial statements, Vital Farms' operating cash flow has frequently decoupled from net income, with the 2026Q1 period showing a net loss of $1.5 million alongside a substantial $18.6 million cash outflow, suggesting significant pressure on the company's underlying cash-generating efficiency.

The persistent gap between accounting profits and cash realization indicates that earnings are increasingly reliant on non-cash adjustments or working capital swings. Investors should monitor whether this divergence reflects a structural shift in the business model or merely temporary timing differences in operational cash cycles.

Free Cash Flow Trajectory Deterioration

Based on the provided quarterly data, Vital Farms has seen its free cash flow margin collapse from a positive 15.7% in 2023Q4 to a negative 21.0% in 2026Q1, highlighting a concerning trend where capital requirements are consistently outpacing the company's ability to generate internal liquidity.

This negative trajectory suggests that the company is currently in a high-burn phase, likely driven by aggressive infrastructure investment. The inability to sustain positive free cash flow may necessitate future external financing if the current operational cash flow does not stabilize.

Capital Intensity and Infrastructure Expansion

According to recent SEC filings, Vital Farms' capital expenditure reached a peak of $72.0 million in 2025Q4, representing 33.7% of revenue, which underscores a period of heavy investment in production capacity that significantly weighs on the company's short-term cash position and overall liquidity profile.

The high capital intensity relative to revenue suggests that the company is prioritizing long-term scale over immediate cash preservation. Analysts should evaluate whether these investments in processing facilities will yield sufficient returns to justify the current depletion of cash reserves.

Working Capital Dynamics and Pressure

As indicated by the financial data, working capital changes have been a consistent drag on cash flow, with a $28.8 million outflow in 2026Q1 alone, suggesting that the company is struggling to manage its cash conversion cycle effectively amidst its current growth and operational expansion phase.

The recurring negative working capital adjustments may imply that the company is carrying excessive inventory or facing extended collection periods from retail partners. This trend warrants further investigation into whether these pressures are structural or a byproduct of seasonal inventory build-ups.

Capital Allocation and Share Repurchases

Based on reported figures, Vital Farms utilized $20.0 million for share repurchases in 2026Q1 despite generating negative operating cash flow, a decision that appears to prioritize shareholder returns over the preservation of cash during a period of significant operational and capital expenditure-related stress.

This capital allocation strategy may be viewed as aggressive given the current cash burn and the volatility in operating performance. Investors should consider whether such buybacks are sustainable if the company continues to face headwinds in its core cash-generating activities.

VITL — Frequently Asked Questions

Quick answers to the most common questions about buying VITL stock.

How much cash does Vital Farms, Inc. (VITL) generate from operations?

Vital Farms, Inc. (VITL) generated $33.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Vital Farms, Inc.'s free cash flow?

Vital Farms, Inc. (VITL) reported negative free cash flow of $48.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Vital Farms, Inc.'s capital expenditure (CapEx)?

Vital Farms, Inc. (VITL) spent $82.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.