Revenue growth held steady at 2.1% YoY in 2026Q2 with NOI margin at 61.4%, down from 63.8% in 2024Q4, reflecting localized cost pressures in property taxes and insurance.
Vivmark Residential (VMRK) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 3.55B | 3.1B | 2.98B | 2.87B | 2.74B | 2.46B | 2.57B | 2.7B | 2.58B | 2.47B | 2.43B | 2.74B | 2.61B | 2.39B | 1.75B | 1.99B | 1.99B | 1.94B | 2.1B | 2.04B | 1.99B | 1.95B | 1.75B | 1.82B | 1.99B | 2.17B | 2.03B | 1.51B | 1.34B | 747.32M | 478.38M |
| Revenue Growth % | 15.28% | 4.06% | 3.69% | 5.07% | 11.01% | -4.19% | -4.78% | 4.77% | 4.3% | 1.88% | - | 4.98% | 9.51% | 36.64% | -11.97% | -0.35% | 2.43% | -7.53% | 3.2% | 2.39% | 1.82% | 11.47% | -3.81% | -8.56% | -8.14% | 6.91% | 34.58% | 12.8% | 78.97% | 56.22% | 15.97% |
| Cost of Goods Sold | 1.87B | 1.66B | 1.09B | 1.05B | 982.58M | 948.79M | 916.38M | 908.33M | 879.63M | 826.27M | 806.23M | 905.17M | 883.56M | 834.23M | 625.51M | 1.37B | 1.46B | 1.36B | 1.44B | 1.42B | 1.39B | 1.37B | 1.01B | 196.99M | 199.35M | 723.24M | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 53.68% | 36.73% | 36.41% | 35.92% | 38.51% | 35.63% | 33.63% | 34.13% | 33.43% | 33.24% | 32.98% | 33.79% | 34.94% | 35.79% | 69.14% | 73.42% | 70.06% | 68.24% | 69.75% | 70.08% | 70.14% | 57.52% | 10.8% | 10% | 33.32% | - | - | - | - | - |
| Gross Profit | 1.68B | 1.44B | 1.89B | 1.83B | 1.75B | 1.52B | 1.66B | 1.79B | 1.7B | 1.65B | 1.62B | 1.84B | 1.73B | 1.55B | 1.12B | 612.6M | 529.43M | 582.28M | 667.97M | 616.52M | 595.61M | 583.74M | 744.94M | 1.63B | 1.79B | 1.45B | 2.03B | 1.75B | 1.34B | 747.32M | 478.38M |
| Gross Margin % | 47.24% | 46.32% | 63.27% | 63.59% | 64.08% | 61.49% | 64.37% | 66.37% | 65.88% | 66.57% | 66.76% | 67.02% | 66.21% | 65.06% | 64.21% | 30.86% | 26.58% | 29.94% | 31.76% | 30.25% | 29.92% | 29.86% | 42.48% | 89.2% | 90% | 66.68% | 100% | 116.2% | 100% | 100% | 100% |
| Gross Profit Growth % | - | -23.82% | 3.18% | 4.27% | 15.67% | -8.46% | -7.65% | 5.55% | 3.22% | 1.58% | - | 6.27% | 11.44% | 38.46% | 83.15% | 15.71% | -9.08% | -12.83% | 8.34% | 3.51% | 2.03% | -21.64% | -54.19% | -9.38% | 23.99% | -28.71% | 15.81% | 31.08% | 78.97% | 56.22% | 15.97% |
| Operating Expenses | 408.53M | 309.84M | 61.65M | 60.72M | 58.71M | -160.64M | 337.33M | 436.2M | 583.43M | 640.61M | 763.49M | 830.56M | 809.54M | 1.04B | 485.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.81M | 46.49M | 35.41M | 1.26B | 1.08B | 833.08M | 447.46M | 295.76M |
| OpEx % of Revenue | - | 9.99% | 2.07% | 2.11% | 2.15% | -6.52% | 13.12% | 16.15% | 22.63% | 25.92% | 31.47% | 30.26% | 30.96% | 43.6% | 27.79% | - | - | - | - | - | - | - | - | 2.13% | 2.33% | 1.63% | 62.12% | 71.69% | 62.29% | 59.88% | 61.82% |
| Selling, General & Admin | 151.81M | 51.45M | 61.65M | 60.72M | 58.71M | 56.51M | 48.3M | 52.76M | 53.81M | 52.22M | 57.84M | 64.66M | 50.68M | 62.18M | 47.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.81M | 46.49M | 35.41M | 26.39M | 22.3M | 21.72M | 15.06M | 9.86M |
| SG&A % of Revenue | - | 1.66% | 2.07% | 2.11% | 2.15% | 2.29% | 1.88% | 1.95% | 2.09% | 2.11% | 2.38% | 2.36% | 1.94% | 2.6% | 2.7% | - | - | - | - | - | - | - | - | 2.13% | 2.33% | 1.63% | 1.3% | 1.48% | 1.62% | 2.02% | 2.06% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 258.39M | 0 | 0 | 0 | -217.14M | 289.02M | 383.45M | 529.62M | 588.38M | 705.65M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 1.27B | 1.13B | 1.82B | 1.77B | 1.69B | 1.68B | 1.32B | 1.36B | 1.11B | 1B | 856.09M | 1.01B | 921.64M | 512.32M | 514.09M | 0 | 15.36M | 59.02M | 139.63M | 85.04M | 110.89M | 121.35M | 171.32M | 567.51M | 672.14M | 1.41B | 769.03M | 671.61M | 504.37M | 299.86M | 182.63M |
| Operating Margin % | 35.73% | 36.33% | 61.2% | 61.47% | 61.93% | 68.01% | 51.25% | 50.22% | 43.24% | 40.65% | 35.29% | 36.77% | 35.25% | 21.46% | 29.42% | - | 0.77% | 3.03% | 6.64% | 4.17% | 5.57% | 6.21% | 9.77% | 31.13% | 33.71% | 65.05% | 37.88% | 44.52% | 37.71% | 40.12% | 38.18% |
| Operating Income Growth % | - | -38.24% | 3.23% | 4.3% | 1.08% | 27.15% | -2.81% | 21.67% | 10.96% | 17.34% | - | 9.5% | 79.9% | -0.34% | - | -100% | -73.98% | -57.73% | 64.19% | -23.31% | -8.62% | -29.17% | -69.81% | -15.57% | -52.4% | 83.61% | 14.51% | 33.16% | 68.2% | 64.19% | -72.12% |
| EBITDA | 2.02B | 2.15B | 2.79B | 2.67B | 2.59B | 2.53B | 2.15B | 2.2B | 1.9B | 1.75B | 1.57B | 1.78B | 1.68B | 1.49B | 1.18B | 646.96M | 671.99M | 641.3M | 730.79M | 672.68M | 673.63M | 629.49M | 667.9M | 1.04B | 1.15B | 1.88B | 1.22B | 1.08B | 804.07M | 455.56M | 275.88M |
| EBITDA Margin % | 57.01% | 69.32% | 93.64% | 92.84% | 94.63% | 102.57% | 83.62% | 81.42% | 73.89% | 70.9% | 64.52% | 64.79% | 64.39% | 62.49% | 67.42% | 32.59% | 33.73% | 32.97% | 34.75% | 33.01% | 33.84% | 32.2% | 38.08% | 56.99% | 57.43% | 86.78% | 60.11% | 71.61% | 60.12% | 60.96% | 57.67% |
| EBITDA Growth % | -16.02% | -22.97% | 4.59% | 3.09% | 2.41% | 17.52% | -2.21% | 15.45% | 8.71% | 11.94% | - | 5.63% | 12.84% | 26.65% | 82.11% | -3.72% | 4.79% | -12.25% | 8.64% | -0.14% | 7.01% | -5.75% | -35.72% | -9.26% | -39.21% | 54.36% | 12.97% | 34.35% | 76.5% | 65.13% | -62.27% |
| D&A (Non-Cash Add-back) | 755.25M | 1.02B | 966.74M | 901.5M | 894.33M | 851.38M | 832.44M | 842.78M | 790.12M | 747.58M | 709.08M | 769.28M | 762.08M | 979.87M | 664.08M | 646.96M | 656.63M | 582.28M | 591.16M | 587.65M | 562.74M | 508.14M | 496.58M | 471.57M | 472.96M | 471.72M | 451.34M | 408.69M | 299.7M | 155.7M | 93.25M |
| EBIT | 883.82M | 1.32B | 871.7M | 878.05M | 811.72M | 620.43M | 786.18M | 908.52M | 846.01M | 837.14M | 844.93M | 998.17M | 453.1M | 27.04M | 188.92M | 0 | 15.36M | 59.02M | 139.63M | 85.04M | 110.89M | 121.35M | 171.32M | 568.68M | 2.39B | 2.84B | 2.78B | 2.57B | 2.15B | 1.2B | 182.63M |
| Net Interest Income | -246.02M | -192.11M | -285.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66M | 2.56M | 150.55M | 7.18M | 269K | 7.08M | 13.14M | 24.28M | 31.13M | 68.52M | 8.96M | 15.55M | -92.41M | -464.8M | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 45.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66M | 2.56M | 150.55M | 7.18M | 269K | 7.08M | 13.14M | 24.28M | 31.13M | 68.52M | 8.96M | 251.12M | 328.9M | 8.79M | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 369.81M | 237.35M | 285.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -1.41B | 32.04M | -751.66M | -897.12M | -885.99M | -278.21M | -354.64M | -348.73M | -428.55M | -375.67M | 3.63B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -142.24M | 1.16B | 1.07B | 869.64M | 807.89M | 1.4B | 963.35M | 1.01B | 686.07M | 628.86M | 4.48B | 908.54M | 658.5M | -167M | 160.81M | 80.51M | -46.22M | 20.15M | 44.74M | 91.03M | 107.39M | 190.34M | 175.15M | 543.85M | 421.31M | 473.58M | 549.45M | 393.88M | 258.21M | 176.59M | 101.62M |
| Pretax Margin % | -4.01% | 37.36% | 35.98% | 30.26% | 29.54% | 56.72% | 37.46% | 37.3% | 26.62% | 25.45% | 184.73% | 33.1% | 25.18% | -6.99% | 9.2% | 4.06% | -2.32% | 1.04% | 2.13% | 4.47% | 5.4% | 9.74% | 9.99% | 29.83% | 21.13% | 21.82% | 27.06% | 26.11% | 19.31% | 23.63% | 21.24% |
| Income Tax | -9.43M | 6.58M | 1.26M | 1.15M | 900K | 915K | 852K | -2.28M | 878K | 478K | 1.61M | 917K | 1.39M | 1.17M | 539K | 728K | 334K | 2.81M | 5.29M | 2.52M | -1.07B | -861.79M | -472.33M | -543.85M | -421.31M | -473.58M | -549.45M | -393.88M | -258.21M | -176.59M | -101.62M |
| Effective Tax Rate % | 6.63% | 0.57% | 0.12% | 0.13% | 0.11% | 0.07% | 0.09% | -0.23% | 0.13% | 0.08% | 0.04% | 0.1% | 0.21% | -0.7% | 0.34% | 0.9% | -0.72% | 13.94% | 11.81% | 2.77% | -999.03% | -452.77% | -269.67% | -100% | -100% | -100% | -100% | -100% | -100% | -100% | -100% |
| Net Income | -148.84M | 1.12B | 1.04B | 835.44M | 776.91M | 1.33B | 913.64M | 970.38M | 657.53M | 603.45M | 4.29B | 870.12M | 631.31M | 1.83B | 841.72M | 893.59M | 283.61M | 362.27M | 420.09M | 989.62M | 1.07B | 861.79M | 472.33M | 543.85M | 421.31M | 473.58M | 549.45M | 393.88M | 258.21M | 176.59M | 101.62M |
| Net Margin % | -4.19% | 36.12% | 34.76% | 29.07% | 28.4% | 54.09% | 35.53% | 35.93% | 25.51% | 24.42% | 176.94% | 31.7% | 24.14% | 76.67% | 48.17% | 45.01% | 14.24% | 18.63% | 19.97% | 48.56% | 53.9% | 44.08% | 26.93% | 29.83% | 21.13% | 21.82% | 27.06% | 26.11% | 19.31% | 23.63% | 21.24% |
| Net Income Growth % | -112.86% | 8.13% | 23.99% | 7.53% | -41.71% | 45.88% | -5.85% | 47.58% | 8.96% | -85.94% | - | 37.83% | -65.51% | 117.49% | -5.8% | 215.08% | -21.71% | -13.76% | -57.55% | -7.76% | 24.49% | 82.46% | -13.15% | 29.08% | -11.04% | -13.81% | 39.5% | 52.55% | 46.22% | 73.77% | 50.11% |
| Net Income (Continuing) | -132.81M | 1.15B | 1.07B | 868.49M | 807M | 1.4B | 962.5M | 1.01B | 685.19M | 628.38M | 4.48B | 907.62M | 657.1M | -168.17M | 0 | 79.78M | -46.55M | 17.34M | 39.46M | 91.03M | 107.39M | 190.34M | 175.15M | 54.97M | 188.11M | 203.19M | 207.8M | 224.49M | 258.2M | 176.6M | 119.44M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.73M | 397K | 1.58M | 2.07B | -151.27M | -156.94M | -55.9M | -77.86M | -79.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 169.78M | 367.63M | 539.79M | 492.55M | 527.51M | 731.24M | 576.79M | 692.42M | 605.55M | 598.35M | 674M | 792.77M | 840.05M | 701.14M | 635.67M | 610.25M | 501.93M | 385.45M | 163.35M | 358.05M | 411.46M | 422.18M | 535.58M | 600.93M | 611.3M | 635.82M | 612.62M | 456.98M | 431.37M | 273.4M | 150.64M |
| EPS (Diluted) | -0.25 | 2.91 | 2.72 | 2.13 | 2.05 | 3.54 | 2.27 | 2.50 | 1.71 | 1.58 | 11.24 | 2.29 | 1.67 | 5.17 | 2.63 | 3.03 | 1.00 | 1.32 | 1.56 | 3.27 | 3.40 | 2.77 | 1.69 | 2.00 | 1.41 | 1.60 | 1.92 | 1.45 | 1.15 | 1.32 | 1.19 |
| EPS Growth % | -91.03% | 6.99% | 27.7% | 3.9% | -42.09% | 55.95% | -9.2% | 46.2% | 8.23% | -85.94% | - | 37.13% | -67.7% | 96.58% | -13.2% | 203% | -24.24% | -15.38% | -52.29% | -3.82% | 22.74% | 63.91% | -15.5% | 41.84% | -11.88% | -16.67% | 32.41% | 26.09% | -12.88% | 10.92% | 21.43% |
| EPS (Basic) | - | 2.97 | 2.73 | 2.20 | 2.06 | 3.56 | 2.36 | 2.61 | 1.79 | 1.64 | 11.76 | 2.39 | 1.75 | 5.17 | 2.78 | 3.03 | 1.00 | 1.32 | 1.56 | 3.54 | 3.70 | 3.02 | 1.69 | 2.00 | 1.55 | 1.77 | 2.12 | 1.61 | 1.29 | 1.34 | 1.19 |
| Diluted Shares Outstanding | 585.44M | 388.75M | 390.74M | 390.9M | 389.45M | 388.09M | 385.87M | 386.33M | 383.69M | 382.68M | 381.99M | 380.62M | 377.74M | 354.31M | 319.77M | 294.86M | 282.89M | 273.61M | 270.01M | 302.24M | 315.58M | 310.79M | 279.74M | 272.34M | 297.97M | 295.21M | 286.5M | 271.31M | 225.16M | 133.64M | 85.17M |
| Basic Shares Outstanding | 585.44M | 379.12M | 378.8M | 378.77M | 376.21M | 373.83M | 371.79M | 370.46M | 368.05M | 366.97M | 365M | 363.5M | 361.18M | 354.31M | 302.7M | 294.86M | 282.89M | 273.61M | 270.01M | 279.41M | 290.02M | 285.76M | 279.74M | 272.34M | 271.97M | 267.35M | 259.01M | 244.35M | 200.74M | 131.4M | 85.17M |
| Dividend Payout Ratio | - | 93.41% | 98.38% | 118.52% | 119.93% | 67.56% | 96.75% | 85.65% | 118.95% | 122.52% | 111.17% | 90.19% | 123.02% | 37.23% | 56.25% | 48.35% | 133.98% | 134.87% | 124.3% | 58.73% | 51.82% | 63.08% | 127.38% | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying VMRK stock.
For fiscal year 2025, Vivmark Residential (VMRK) reported total revenue of $3.10B. This represents a 548.2% increase compared to $478.4M in 1996.
Vivmark Residential (VMRK) is profitable, generating $1.12B in net income for the fiscal year ending 2025 with a net profit margin of 36.1%.
Vivmark Residential (VMRK) reported an operating income of $1.13B, resulting in an operating profit margin of 36.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Vivmark Residential (VMRK) generated $1.44B in gross profit for the year, representing a gross profit margin of 46.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Coastal demand softness and legislative pressure
Metrics are mathematically derived from official filings.
Revenue Growth Steady Amid Portfolio Shift
Revenue growth held at 4.1% YoY on a TTM basis, with gross margin steady at 46.3% and operating margin expanding to 36.3%, according to recent financial statements.
The sustained margin expansion alongside revenue growth suggests continued operating leverage in the portfolio, which appears to indicate that same-store expense controls are offsetting any softness in rental pricing power. The strategic acceleration of portfolio rebalancing toward expansion markets like Denver and Atlanta may be contributing to this stability, though the impact on overall barrier-to-entry profile warrants monitoring.
NOI Margin Resilience Despite Cost Pressures
NOI margin averaged 61.4% in 2026Q2, down from 63.8% in 2024Q4, reflecting localized inflationary pressures in property taxes and insurance, as reported in quarterly filings.
The slight margin compression appears to be driven by rising operating expenses, particularly in coastal markets where municipal tax assessments and insurance costs are less flexible. However, the operating margin expansion to 36.3% suggests corporate overhead is well-contained relative to the massive scale of the property portfolio, indicating that management is effectively managing SG&A despite property-level cost pressures.
FFO Volatility Masks Underlying Stability
FFO per share swung from $1.75 in 2024Q4 to $0.94 in 2026Q2, a 46% decline, though AFFO remained relatively stable at $243M, based on reported figures.
The significant FFO volatility appears to be driven by non-recurring items and timing of dispositions, as AFFO has remained more consistent, suggesting that core operations are stable. The dividend yield of 1.0% appears well-covered by AFFO, but investors should monitor the unresolved EPS figure and lack of guidance, which may signal management caution regarding near-term rental demand trends.
Depreciation Distorts GAAP Earnings
GAAP net income of $114.1M in 2026Q2 is significantly lower than FFO of $360.5M, highlighting the impact of non-cash depreciation charges on reported earnings, as disclosed in financial statements.
The gap between net income and FFO underscores the importance of using FFO and AFFO as the primary earnings metrics for EQR, as depreciation charges do not reflect the actual capital intensity required to maintain Class A status. The recurring maintenance CAPEX, which is deducted in AFFO, appears to be well-managed, but the straight-lining of rent concessions may mask the immediate impact of a softening rental market in core urban areas.
Same-Store Performance Shows Mixed Signals
Same-store NOI growth appears to have decelerated, with NOI margin declining from 63.8% in 2024Q4 to 61.4% in 2026Q2, according to quarterly data.
The margin compression suggests that expense growth is outpacing rental revenue growth, potentially due to higher property taxes and insurance costs in coastal markets. The loss-to-lease metric, which represents the gap between in-place and market rents, may be narrowing as market rent growth slows, which could limit the runway for future revenue growth. Investors should monitor occupancy trends and concession usage in key urban corridors like New York and San Francisco.
Coastal Concentration Risk to Earnings Quality
Geographic concentration in New York and California exposes EQR to demand softness from technology and finance sector employment shifts, which may pressure net effective rent growth, as noted in recent market analysis.
The portfolio's heavy weighting in coastal markets with high regulatory barriers could become a liability if remote work trends persist and migration to Sunbelt markets accelerates. Legislative pressure regarding rent caps and 'mansion taxes' in core markets like Los Angeles and Seattle could lead to structural margin compression and limit the company's ability to realize the full upside of market-rate rent increases. This concentration risk warrants further investigation into the durability of EQR's earnings in a prolonged downturn.