Vivmark Residential (VMRK) quarterly income statement — complete revenue, gross profit & net income history
Vivmark Residential (VMRK) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 1.2B | 785.05M | 779.85M | 789.03M | 782.41M | 768.83M | 760.81M | 766.78M | 748.35M | 734.16M | 730.82M | 727.5M | 724.07M | 717.31M | 705.09M | 699.7M | 695.1M | 687.03M | 653.35M | 645.13M |
| Revenue Growth % | 52.79% | 2.11% | 2.5% | 2.9% | 4.55% | 4.72% | - | - | - | - | 3.65% | 3.97% | 4.17% | 4.41% | 7.92% | 8.46% | 11.54% | 14.88% | 9.33% | 5.17% |
| Cost of Goods Sold | 464.32M | 303.16M | 301.82M | 803.27M | 286.54M | 283.39M | 291.54M | 277.38M | 272.59M | 265.58M | 279.01M | 252.13M | 260.11M | 258.53M | 275.71M | 231.37M | 250.14M | 244.76M | 256.31M | 235.39M |
| COGS % of Revenue | 38.84% | 38.62% | 38.7% | 101.8% | 36.62% | 36.86% | 38.32% | 36.18% | 36.43% | 36.17% | 38.18% | 34.66% | 35.92% | 36.04% | 39.1% | 33.07% | 35.99% | 35.63% | 39.23% | 36.49% |
| Gross Profit | 731.16M | 481.89M | 478.02M | -14.23M | 495.87M | 485.44M | 469.27M | 489.4M | 475.76M | 468.58M | 451.8M | 475.37M | 463.95M | 458.78M | 429.37M | 468.33M | 444.96M | 442.27M | 397.04M | 409.74M |
| Gross Margin % | 61.16% | 61.38% | 61.3% | -1.8% | 63.38% | 63.14% | 61.68% | 63.82% | 63.57% | 63.83% | 61.82% | 65.34% | 64.08% | 63.96% | 60.9% | 66.93% | 64.01% | 64.37% | 60.77% | 63.51% |
| Gross Profit Growth % | 47.45% | -0.73% | 1.87% | -102.91% | 4.23% | 3.6% | - | - | - | - | 5.22% | 1.5% | 4.27% | 3.73% | 8.14% | 14.3% | 15.26% | 20.03% | 13.13% | 5.08% |
| Operating Expenses | 118.31M | 263.02M | 264.36M | -237.16M | 269.32M | 259.42M | 18.25M | 12.75M | 14.55M | 18.63M | 15.72M | 11.58M | 14.09M | 18.88M | 16.16M | 225.97M | 30.95M | 132.33M | 247.3M | -232.15M |
| OpEx % of Revenue | 9.9% | 33.5% | 33.9% | -30.06% | 34.42% | 33.74% | 2.4% | 1.66% | 1.94% | 2.54% | 2.15% | 1.59% | 1.95% | 2.63% | 2.29% | 32.3% | 4.45% | 19.26% | 37.85% | -35.98% |
| Selling, General & Admin | 118.31M | 16.64M | 16.86M | 0 | 14.66M | 18.53M | 18.25M | 12.75M | 14.55M | 18.63M | 15.72M | 11.58M | 14.09M | 18.88M | 16.16M | 11.68M | 13.37M | 16.42M | 17.24M | 13.4M |
| SG&A % of Revenue | 9.9% | 2.12% | 2.16% | - | 1.87% | 2.41% | 2.4% | 1.66% | 1.94% | 2.54% | 2.15% | 1.59% | 1.95% | 2.63% | 2.29% | 1.67% | 1.92% | 2.39% | 2.64% | 2.08% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 1000K | -1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 612.86M | 218.87M | 213.66M | 222.92M | 226.55M | 226.01M | 451.01M | 476.64M | 461.21M | 449.95M | 436.08M | 463.78M | 449.86M | 439.9M | 413.21M | 242.36M | 414.01M | 309.93M | 149.74M | 641.88M |
| Operating Margin % | 51.26% | 27.88% | 27.4% | 28.25% | 28.95% | 29.4% | 59.28% | 62.16% | 61.63% | 61.29% | 59.67% | 63.75% | 62.13% | 61.33% | 58.6% | 34.64% | 59.56% | 45.11% | 22.92% | 99.5% |
| Operating Income Growth % | 170.52% | -3.16% | -52.63% | -53.23% | -50.88% | -49.77% | - | - | - | - | 5.54% | 91.36% | 8.66% | 41.93% | 175.95% | -62.24% | -20.62% | -17.76% | 10.46% | 80% |
| EBITDA | 612.86M | 465.25M | 461.16M | 484.3M | 484.37M | 470.11M | 710.95M | 744.02M | 704.01M | 677.59M | 661.78M | 692.35M | 674.6M | 661.26M | 629.04M | 459.67M | 628.14M | 533.74M | 379.7M | 864.12M |
| EBITDA Margin % | 51.26% | 59.26% | 59.13% | 61.38% | 61.91% | 61.15% | 93.45% | 97.03% | 94.07% | 92.29% | 90.55% | 95.17% | 93.17% | 92.19% | 89.21% | 65.69% | 90.37% | 77.69% | 58.12% | 133.95% |
| EBITDA Growth % | 26.53% | -1.03% | -35.13% | -34.91% | -31.2% | -30.62% | - | - | - | - | 5.2% | 50.62% | 7.4% | 23.89% | 65.67% | -46.81% | -14.77% | -7.58% | 13.17% | 54.74% |
| D&A (Non-Cash Add-back) | 0 | 246.38M | 247.5M | 261.38M | 257.83M | 244.09M | 259.94M | 267.38M | 242.8M | 227.64M | 225.69M | 228.57M | 224.74M | 221.35M | 215.83M | 217.31M | 214.13M | 223.81M | 229.96M | 222.24M |
| EBIT | 0 | 234.98M | 175.08M | 473.75M | 377.4M | 279.52M | 194.27M | 212.5M | 223.26M | 225.55M | 210.39M | 237M | 225.12M | 218.55M | 197.38M | 242.38M | 217.46M | 202.04M | 149.84M | 174.09M |
| Net Interest Income | 0 | -84.61M | -79.52M | -81.89M | -34.92M | -75.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 45.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 123.79M | 84.61M | 79.52M | 81.89M | 80.14M | 75.32M | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -1.36B | -100.72M | -118.1M | 168.94M | 70.72M | -21.82M | -185.79M | -42.44M | -312.4M | -266.07M | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -747.81M | 118.15M | 95.56M | 391.86M | 297.26M | 204.2M | 265.22M | 434.2M | 148.81M | 183.89M | 305.34M | 322.52M | 181.54M | 145.2M | 220.37M | 165.53M | 335.32M | 232.97M | 74.08M | 561.21M |
| Pretax Margin % | -62.55% | 15.05% | 12.25% | 49.66% | 37.99% | 26.56% | 34.86% | 56.63% | 19.88% | 25.05% | 41.78% | 44.33% | 25.07% | 20.24% | 31.25% | 23.66% | 48.24% | 33.91% | 11.34% | 86.99% |
| Income Tax | -12.66M | 411K | 2.46M | 361K | 395K | 5.4M | 422K | 331K | 290K | 331K | 304K | 256K | 258K | 336K | 298K | 175K | 152K | 291K | 282K | 236K |
| Effective Tax Rate % | 1.69% | 0.35% | 2.58% | 0.09% | 0.13% | 2.65% | 0.16% | 0.08% | 0.19% | 0.18% | 0.1% | 0.08% | 0.14% | 0.23% | 0.14% | 0.11% | 0.05% | 0.12% | 0.38% | 0.04% |
| Net Income | -735.15M | 114.14M | 90.08M | 382.09M | 289.05M | 192.36M | 256.59M | 419.12M | 143.45M | 177.48M | 295.79M | 311.69M | 172.51M | 139.2M | 212.03M | 159.02M | 323.02M | 224.1M | 70.77M | 526.97M |
| Net Margin % | -61.49% | 14.54% | 11.55% | 48.43% | 36.94% | 25.02% | 33.73% | 54.66% | 19.17% | 24.17% | 40.47% | 42.84% | 23.82% | 19.41% | 30.07% | 22.73% | 46.47% | 32.62% | 10.83% | 81.68% |
| Net Income Growth % | -354.33% | -40.66% | -64.89% | -8.83% | 101.51% | 8.38% | - | - | - | - | 39.5% | 96.01% | -46.6% | -37.88% | 199.63% | -69.82% | -25.22% | -29.17% | 22.99% | 108.41% |
| Net Income (Continuing) | -735.15M | 117.74M | 93.1M | 391.5M | 296.87M | 198.8M | 264.8M | 433.87M | 148.52M | 183.56M | 305.03M | 322.27M | 181.29M | 144.86M | 220.07M | 165.35M | 335.17M | 232.68M | 73.8M | 560.98M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 169.78M | 371.6M | 350.97M | 367.63M | 380.08M | 518.16M | 541.8M | 539.79M | 551.34M | 531.38M | 504.36M | 492.55M | 481.8M | 558M | 532.72M | 527.51M | 587.55M | 612.78M | 716.63M | 731.24M |
| EPS (Diluted) | -1.27 | 0.30 | 0.24 | 1.00 | 0.74 | 0.50 | 0.67 | 1.10 | 0.38 | 0.45 | 0.77 | 0.80 | 0.45 | 0.37 | 0.56 | 0.42 | 0.83 | 0.59 | 0.18 | 1.35 |
| EPS Growth % | -271.62% | -40% | -64.18% | -9.09% | 94.74% | 11.11% | - | - | - | - | 37.5% | 90.48% | -45.78% | -37.29% | 211.11% | -68.89% | -25.23% | -28.05% | 20% | 104.55% |
| EPS (Basic) | -1.27 | 0.30 | 0.24 | 1.01 | 0.76 | 0.51 | 0.69 | 1.10 | 0.39 | 0.47 | 0.78 | 0.82 | 0.45 | 0.37 | 0.56 | 0.42 | 0.86 | 0.59 | 0.19 | 1.41 |
| Diluted Shares Outstanding | 585.44M | 383.88M | 385.11M | 388.75M | 390.97M | 391.5M | 391.18M | 391.19M | 391.03M | 390.54M | 390.56M | 390.79M | 378.85M | 378.64M | 378.34M | 377.69M | 389.3M | 389.36M | 389.63M | 389M |
| Basic Shares Outstanding | 585.44M | 382.41M | 375.64M | 379.12M | 389.45M | 389.84M | 379.21M | 380.94M | 378.76M | 378.58M | 378.81M | 379.25M | 378.85M | 378.64M | 378.34M | 377.69M | 375.85M | 375.77M | 375.51M | 374.9M |
| Dividend Payout Ratio | - | 230.6% | 290.77% | 69.01% | 91.03% | 136.74% | 99.93% | 61.1% | 178.38% | 144.11% | 84.97% | 80.96% | 145.56% | 180.26% | 111.57% | 147.85% | 72.77% | 104.85% | 320.27% | 42.87% |