Total assets contracted from $3.2B in 2023Q4 to $2.7B in 2026Q1 as debt fell from $1.9B to $1.4B, yet the D/E ratio of 1.09 remains elevated versus EQR's 0.77, and cash swung from $2.6B in 2025Q4 to $9.4M in 2026Q1, suggesting liquidity volatility and potential off-balance-sheet obligations.
Veris Residential, Inc. (VRE) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 2.68B | 2.71B | 2.98B | 3.24B | 3.92B | 4.53B | 5.15B | 5.29B | 5.06B | 4.96B | 4.3B | 4.06B | 4.19B | 4.52B | 4.53B | 4.3B | 4.36B | 4.72B | 4.44B | 4.59B | 4.42B | 4.25B | 3.85B | 3.75B | 3.8B | 3.75B | 3.68B | 3.63B | 3.45B | 2.59B | 1.03B |
| Asset Growth % | -22.65% | -9.25% | -7.97% | -17.34% | -13.4% | -12.05% | -2.74% | 4.59% | 2.07% | 15.39% | 5.74% | -3.07% | -7.16% | -0.24% | 5.36% | -1.53% | -7.61% | 6.25% | -3.25% | 3.85% | 4.13% | 10.32% | 2.68% | -1.23% | 1.33% | 1.9% | 1.31% | 5.14% | 33.11% | 152.69% | 182.04% |
| Real Estate & Other Assets | 2.59B | 2.61B | 2.82B | 4.03M | 35.86M | 3.58B | 65.55M | 88.46M | -4.8B | -4.72B | -4.1B | 3.54B | 3.68B | 3.88B | 4.06B | 0 | 0 | -35.68M | 0 | -4.16B | -3.94B | -3.83B | -3.59B | -3.46B | -3.59B | -3.17B | -3.5B | -3.49B | -3.36B | -2.53B | -784.74M |
| PP&E (Net) | 3.8M | 0 | 5.14M | 2.95B | 3.42B | 22.3M | 4B | 3.72B | 4.21B | 4.02B | 3.47B | 3.34B | 3.54B | 3.73B | 3.9B | 3.87B | 3.94B | 4.03B | 3.92B | 3.98B | 3.78B | 3.77B | 3.54B | 3.41B | 3.41B | 3.03B | 3.39B | 3.4B | 3.29B | 2.53B | 784.74M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Total Current Assets | 27.91M | 33.91M | 35.23M | 155.16M | 329.34M | 748.76M | 840.69M | 1.19B | 264.51M | 347.18M | 235.97M | 203.42M | 250.57M | 436.31M | 314.22M | 393.14M | 390.51M | 688.65M | 382.43M | 4.11B | 3.98B | 3.92B | 3.63B | 157.44M | 3.48B | 78.83M | 71.92M | 68.73M | 50.77M | 41.13M | 226.59M |
| Cash & Equivalents | 9.41M | 14.13M | 7.25M | 28.01M | 26.78M | 31.75M | 38.1M | 25.59M | 29.63M | 28.18M | 31.61M | 37.08M | 29.55M | 221.71M | 58.24M | 20.5M | 21.85M | 291.06M | 21.62M | 24.72M | 101.22M | 60.4M | 12.27M | 78.38M | 1.17M | 12.84M | 13.18M | 8.67M | 5.81M | 2.7M | 204.81M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 13.69M | -2.56B | 17.06M | 119.61M | 260.1M | -9.16M | 708.61M | 1.06B | 0 | 0 | 165.52M | 99.05M | 34.24M | 47.38M | 19.34M | 0 | 229.35M | 213.67M | 225.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 8.83M | 9M | 9.52M | 10.03M | 12.3M | 42.18M | 71.61M | 86.09M | 89.86M | 102.76M | 72.05M | 10.93M | 6.57M | 13.66M | 19.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.43B | 1.43B | 1.74B | 1.94B | 2.01B | 2.56B | 3.04B | 3.09B | 3.03B | 3.08B | 2.57B | 2.38B | 2.31B | 2.6B | 2.46B | 2.14B | 2.32B | 2.58B | 2.48B | 2.49B | 2.41B | 2.34B | 1.88B | 1.78B | 1.91B | 1.87B | 1.77B | 1.65B | 1.53B | 1.06B | 297.99M |
| Total Debt | 1.36B | 1.37B | 1.67B | 1.86B | 1.91B | 2.39B | 2.83B | 2.83B | 2.79B | 2.81B | 2.34B | 2.15B | 2.09B | 2.36B | 2.2B | 1.91B | 2.09B | 2.34B | 2.23B | 2.21B | 2.16B | 2.13B | 1.7B | 1.63B | 1.75B | 1.7B | 1.63B | 1.49B | 1.42B | 972.65M | 268.01M |
| Net Debt | 1.35B | 1.35B | 1.67B | 1.83B | 1.88B | 2.36B | 2.79B | 2.81B | 2.76B | 2.78B | 2.31B | 2.12B | 2.06B | 2.14B | 2.15B | 1.89B | 2.07B | 2.05B | 2.2B | 2.19B | 2.06B | 2.07B | 1.69B | 1.55B | 1.75B | 1.69B | 1.62B | 1.48B | 1.42B | 969.95M | 63.2M |
| Long-Term Debt | 1.04B | 948.91M | 1.32B | 1.55B | 1.72B | 2.24B | 2.8B | 2.81B | 2.79B | 1.99B | 2.34B | 2.15B | 2B | 1.99B | 1.72B | 1.69B | 2.09B | 1.99B | 2.23B | 2.21B | 2.16B | 2.13B | 1.7B | 1.63B | 1.75B | 1.7B | 1.63B | 1.49B | 1.42B | 972.65M | 268.01M |
| Short-Term Borrowings | 323.27M | 413.24M | 348.84M | 308M | 180.25M | 148M | 0 | 0 | 0 | 822.29M | 634.07M | 0 | 92.03M | 369.85M | 485.37M | 0 | 0 | 342.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 14.38M | 4.4M | 0 | 7.35M | 3.23M | 0 | 23.6M | 23.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 323.27M | 413.24M | 416.89M | 369.53M | 256.49M | 315.52M | 184.36M | 219.95M | 1.03B | 1.09B | 864.14M | 379.86M | 221.58M | 234.11M | 253.15M | 227.54M | 229.03M | 241.01M | 259.08M | 90.68M | 71.54M | 85.48M | 57M | 41.42M | 50.77M | 64.62M | 53.61M | 63.39M | 33.3M | 31.13M | 5.1M |
| Accounts Payable | 44.05M | 44.61M | 42.74M | 48.14M | 68.81M | 134.98M | 171.12M | 185.75M | 168.12M | 192.72M | 159.87M | 135.06M | 126.97M | 121.29M | 124.82M | 100.48M | 101.94M | 106.88M | 119.45M | 142.78M | 71.54M | 85.48M | 57M | 41.42M | 50.77M | 64.62M | 53.61M | 63.39M | 35.5M | 31.13M | 5.1M |
| Deferred Revenue | 0 | 0 | 11.51M | 0 | 0 | 26.4M | 0 | 0 | 41.24M | 43.99M | 46.44M | 49.74M | 52.15M | 53.73M | 55.92M | 0 | 0 | 54.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 64.09M | 65.36M | 0 | 14.99M | 22.94M | 0 | 34.1M | 39.46M | 41.24M | 0 | -634.07M | 53.06M | 65.6M | 55.44M | 485.37M | 221.6M | 0 | 342.65M | 0 | -2.21B | -2.16B | -2.13B | -1.7B | -1.63B | -1.75B | -1.7B | -1.63B | -1.49B | -1.42B | -972.65M | -268.01M |
| Total Equity | 1.25B | 1.27B | 1.24B | 1.3B | 1.91B | 1.97B | 2.11B | 2.2B | 2.03B | 1.88B | 1.73B | 1.68B | 1.88B | 1.92B | 2.07B | 2.15B | 2.04B | 2.14B | 1.96B | 2.1B | 2.01B | 1.91B | 1.97B | 1.97B | 1.88B | 1.88B | 1.9B | 1.98B | 1.93B | 1.54B | 728.34M |
| Equity Growth % | 2.45% | 2.62% | -4.77% | -31.86% | -2.85% | -6.41% | -4.41% | 8.64% | 7.8% | 8.93% | 2.55% | -10.54% | -1.9% | -7.25% | -3.97% | 5.38% | -4.63% | 9.38% | -6.71% | 4.49% | 5.13% | -3.09% | 0.18% | 4.53% | 0.29% | -1.26% | -3.94% | 2.88% | 25.28% | 110.98% | 240.51% |
| Shareholders Equity | 1.13B | 1.15B | 1.1B | 1.14B | 1.24B | 1.28B | 1.4B | 1.49B | 1.49B | 1.48B | 1.53B | 1.46B | 1.62B | 1.64B | 1.77B | 1.89B | 1.76B | 1.83B | 1.54B | 1.64B | 1.53B | 1.51B | 1.55B | 1.54B | 1.45B | 1.43B | 1.45B | 1.44B | 1.42B | 1.16B | 701.38M |
| Minority Interest | 119.3M | 123.33M | 142.97M | 167.07M | 678.88M | 688.75M | 706.86M | 709.16M | 540.98M | 404.64M | 199.52M | 228.03M | 257.23M | 276.1M | 301.53M | 264.44M | 285.67M | 311.73M | 414.9M | 457.85M | 482.22M | 400.82M | 427.96M | 428.1M | 430.04M | 446.24M | 449.45M | 538.88M | 501.31M | 379.25M | 26.96M |
| Common Stock | 938K | 934K | 929K | 922K | 911K | 909K | 907K | 906K | 903K | 899K | 897K | 896K | 891K | 882K | 875K | 878K | 796K | 789K | 664K | 656K | 629K | 620K | 610K | 594K | 573K | 567K | 570K | 584K | 573K | 499K | 363K |
| Additional Paid-in Capital | 2.57B | 2.57B | 2.56B | 2.55B | 2.53B | 2.53B | 2.53B | 2.54B | 2.56B | 2.57B | 2.58B | 2.57B | 2.56B | 2.54B | 2.53B | 2.54B | 2.29B | 2.28B | 1.91B | 1.89B | 1.71B | 1.68B | 1.65B | 1.6B | 1.53B | 1.5B | 1.51B | 1.55B | 1.51B | 1.24B | 701.02M |
| Retained Earnings | -1.44B | -1.42B | -1.47B | 0 | 0 | -1.25B | 0 | 0 | -1.08B | -1.1B | -1.05B | -1.12B | -936.29M | -897.85M | -764.52M | -647.5M | -560.16M | -470.05M | -386.59M | -269.52M | -205.78M | -189.58M | -127.36M | -74.72M | -68.97M | -64.91M | -57.15M | -103.9M | -91.3M | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12B | 936.29M | 897.85M | 0 | 0 | 25M | 25M | 25M | 25M | 25M | 25M | 25M | 25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 2.54% | 2.64% | -0.73% | -3.1% | -1.36% | -2.61% | -1.06% | 0.36% | 2.07% | 0.11% | 2.8% | -3.05% | 0.66% | -2.17% | 1.04% | 1.65% | 1.11% | 1.19% | 1.19% | 1.62% | 1.99% | 1.89% | 2.6% | 3.79% | 3.7% | 3.55% | 5.07% | 3.38% | 3.86% | 0.08% | 4.6% |
| Return on Equity (ROE) | 5.72% | 5.98% | -1.79% | -6.9% | -2.96% | -6.2% | -2.57% | 0.88% | 5.3% | 0.29% | 6.87% | -7.05% | 1.5% | -4.93% | 2.16% | 3.4% | 2.41% | 2.66% | 2.65% | 3.56% | 4.4% | 3.94% | 5.01% | 7.42% | 7.43% | 6.96% | 9.54% | 6.13% | 6.73% | 0.12% | 6.78% |
| Debt / Assets | 50.8% | 50.48% | 56.07% | 57.43% | 48.64% | 52.77% | 54.89% | 53.51% | 55.18% | 56.67% | 54.46% | 53.03% | 49.82% | 52.33% | 48.7% | 44.56% | 47.9% | 49.5% | 50.08% | 48.15% | 48.84% | 50.06% | 44.21% | 43.43% | 46.16% | 45.38% | 44.29% | 41.06% | 41.16% | 37.5% | 26.11% |
| Debt / Equity | 1.09x | 1.07x | 1.35x | 1.43x | 1.00x | 1.21x | 1.34x | 1.29x | 1.38x | 1.49x | 1.36x | 1.28x | 1.11x | 1.23x | 1.07x | 0.89x | 1.02x | 1.09x | 1.14x | 1.05x | 1.07x | 1.11x | 0.86x | 0.83x | 0.93x | 0.90x | 0.86x | 0.75x | 0.74x | 0.63x | 0.37x |
| Net Debt / EBITDA | 10.48x | 9.97x | 13.95x | 18.17x | 30.04x | 21.83x | 28.29x | 17.10x | 16.28x | 8.96x | 7.51x | 28.59x | 7.19x | 6.50x | 5.70x | 6.94x | 7.93x | 33.40x | 7.64x | 8.00x | 8.42x | 8.68x | 6.53x | 4.18x | 4.68x | 4.43x | 4.70x | 4.35x | 4.44x | 8.64x | 1.05x |
| Book Value per Share | 12.23 | 12.46 | 12.25 | 12.94 | 21.03 | 21.69 | 23.23 | 21.88 | 20.13 | 18.68 | 17.18 | 16.80 | 18.81 | 19.23 | 20.69 | 21.77 | 22.10 | 24.25 | 24.30 | 25.46 | 25.80 | 25.77 | 28.70 | 29.85 | 28.78 | 29.00 | 26.04 | 29.50 | 30.13 | 34.80 | 39.04 |
Quick answers to the most common questions about buying VRE stock.
As of 2025, Veris Residential, Inc. (VRE) had total assets of $2.71B including $33.9M in current assets.
Veris Residential, Inc. (VRE) carries total debt of $1.37B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Veris Residential, Inc. (VRE) has total shareholders' equity (book value) of $1.15B ($12.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Veris Residential, Inc. (VRE) reported a current ratio of 0.08x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Extreme geographic concentration and margin volatility
Metrics are mathematically derived from official filings.
Portfolio Transition Reshapes Balance Sheet
Total assets contracted from $3.2B in 2023Q4 to $2.7B in 2026Q1, reflecting office dispositions, while debt fell from $1.9B to $1.4B, per SEC filings.
The balance sheet is shrinking as VRE executes its pivot to a pure-play multifamily portfolio. The reduction in total assets and debt suggests capital recycling from office sales is being used to deleverage, but the pace of contraction may indicate a slower-than-expected reinvestment into residential assets. The decline in PPE Net from $2.8B in 2025Q1 to near zero in subsequent quarters is striking, implying a major reclassification or disposal of property assets that warrants scrutiny.
Concentrated Waterfront Portfolio Carries Risk
VRE's portfolio is heavily concentrated in Hudson County, NJ, with NOI swinging from -$4.7M in 2023Q4 to $1.9M in 2026Q1, per financial statements, highlighting volatility.
The extreme geographic concentration in the Northern New Jersey Gold Coast exposes VRE to local market dynamics, including property tax changes and commuter demand shifts. While the portfolio's Class A assets benefit from transit-oriented infrastructure, the lack of diversification means any regional economic shock could disproportionately impact NOI. The volatile NOI figures, including negative quarters, suggest that the residential portfolio is not yet generating stable, predictable cash flows.
Debt Reduction Masks Refinancing Risk
Total debt declined from $1.9B in 2023Q4 to $1.4B in 2026Q1, but the D/E ratio of 1.09 remains elevated versus peers like EQR at 0.77, per reported figures.
While VRE has reduced absolute debt, its leverage ratio is still higher than more diversified multifamily peers, indicating a thinner equity cushion. The reported D/E of 1.07% in 2025Q4 appears anomalous and may reflect a data error or off-balance-sheet JV debt, as it contradicts the $1.4B debt and $1.2B equity figures. Investors should monitor the maturity ladder and the proportion of secured versus unsecured debt, as refinancing costs could rise in a higher-rate environment.
Equity Base Stable but Returns Weak
Equity remained flat at $1.1B across the last ten quarters, with ROE swinging from -1.1% in 2026Q1 to 6.0% in 2025Q3, per financial statements, indicating earnings volatility.
The static equity base suggests no significant secondary issuance or buyback activity, which may limit dilution but also constrains growth capital. The negative ROE in recent quarters, including -1.1% in 2026Q1, implies that the portfolio is not generating sufficient returns on equity, potentially due to high property-level costs or non-recurring charges. The 2025Q3 ROE spike to 6.0% was likely driven by asset sale gains, not operational improvement, as subsequent quarters reverted to negative.
Cash Position Volatile, Coverage Thin
Cash swung from $2.6B in 2025Q4 to $9.4M in 2026Q1, per SEC filings, suggesting a one-time event, while FFO coverage of dividends remains precarious at 33%.
The massive cash balance in 2025Q4 appears to be a temporary artifact, possibly from a large disposition or financing, which was quickly deployed or distributed. The sharp decline to $9.4M in 2026Q1 indicates that VRE is not holding significant liquidity buffers, which could strain its ability to fund capex or meet debt obligations if cash flows weaken. With FFO covering only a third of dividends, the company may need to rely on asset sales or external financing to maintain distributions.
Lease Expirations and Pipeline Uncertain
Lease expiration data is not disclosed, but the volatile NOI and negative quarters in four of ten periods, per reported figures, suggest limited forward visibility on rental income.
The lack of explicit lease expiration schedules and mark-to-market data makes it difficult to assess future revenue stability. The negative NOI in several quarters, including -$3.2M in 2024Q4, implies that the portfolio may be experiencing occupancy or rent concessions that could persist. The development pipeline appears minimal, given the near-zero PPE Net in recent quarters, which may limit growth but also reduces funding requirements.
Off-Balance-Sheet Debt Could Be Hidden
The reported D/E of 1.07% in 2025Q4 is implausibly low for a REIT, per financial statements, suggesting potential off-balance-sheet JV debt or accounting anomalies.
VRE's debt-to-equity ratio of 1.07% in 2025Q4 contradicts the $1.4B total debt and $1.2B equity, implying either a data error or significant off-balance-sheet liabilities. If JV debt is not consolidated, the true leverage could be materially higher, exposing investors to unquantified refinancing risk. The gross margin of 1.26% also remains an outlier, suggesting that property-level expenses may be misclassified or that legacy office costs are distorting the income statement, warranting a deeper review of the financial footnotes.