Revenue grew 3.5% year-over-year to $70.1M in 2026Q1, but NOI margins remained anomalously thin at 2.7%, a fraction of the 18-44% seen at peers, while FFO per share swung from $0.94 in 2025Q3 to $0.07 in 2026Q1, indicating non-recurring gains distort underlying profitability.
Veris Residential, Inc. (VRE) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 290.78M | 288.43M | 271.07M | 260.3M | 233.45M | 323.39M | 313.56M | 357.2M | 365.71M | 616.2M | 613.4M | 594.88M | 636.8M | 668.53M | 704.74M | 724.32M | 787.48M | 0 | 777.97M | 808.35M | 740.31M | 600.13M | 588.99M | 586.25M | 569.61M | 584.35M | 576.15M | 551.48M | 493.7M | 249.8M | 95.47M |
| Revenue Growth % | 7.11% | 6.4% | 4.14% | 11.5% | -27.81% | 3.13% | -12.22% | -2.33% | -40.65% | 0.46% | 3.11% | -6.58% | -4.75% | -5.14% | -2.7% | -8.02% | - | -100% | -3.76% | 9.19% | 23.36% | 1.89% | 0.47% | 2.92% | -2.52% | 1.42% | 4.47% | 11.7% | 97.64% | 161.65% | 53.25% |
| Property Operating Expenses | 283.14M | 284.81M | 276.61M | 279.81M | 282.25M | 366.09M | 385.48M | 529.92M | 380.67M | 665.07M | 640.59M | 612.99M | 648.67M | 661.2M | 658.15M | 589.55M | 631.12M | 608.4M | 618.76M | 632.33M | 545.42M | 420.41M | 249.05M | 139.67M | 338.86M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 7.64M | 3.62M | -5.54M | -19.52M | -48.8M | -42.7M | -71.92M | -172.72M | -14.96M | -48.87M | -27.19M | -18.11M | -11.87M | 7.33M | 46.59M | 134.77M | 156.36M | -608.4M | 159.21M | 176.03M | 194.89M | 179.72M | 339.94M | 446.57M | 230.76M | 584.35M | 576.15M | 551.48M | 493.7M | 249.8M | 95.47M |
| NOI Margin % | 2.63% | 1.26% | -2.04% | -7.5% | -20.9% | -13.2% | -22.94% | -48.35% | -4.09% | -7.93% | -4.43% | -3.04% | -1.86% | 1.1% | 6.61% | 18.61% | 19.86% | - | 20.46% | 21.78% | 26.33% | 29.95% | 57.72% | 76.17% | 40.51% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | -35.07M | -45.76M | -42.15M | -34.16M | -25.95M | -40.63M | -48.39M | -146.36M | -72.39M | -154.18M | -147.8M | 78.22M | -124.56M | -137.12M | -141.14M | 55.4M | 86.7M | 72.53M | 65.5M | 86.17M | 111.19M | 85.44M | 0 | 334.45M | 304.7M | 294.65M | 324.65M | 281.34M | 254.19M | 174.36M | 51.27M |
| G&A Expenses | 10.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.46M | 27.05M | 28.49M | 23.28M | 25.48M | 25.57M | 15.86M | 5.8M |
| EBITDA | 128.95M | 135.65M | 119.39M | 100.88M | 62.59M | 107.97M | 98.51M | 164.09M | 169.68M | 310.48M | 307.3M | 74.07M | 286.54M | 329.25M | 376.74M | 272.95M | 260.83M | 61.27M | 288.35M | 273.42M | 244.56M | 237.88M | 258.88M | 370.95M | 374.43M | 381.17M | 343.59M | 340.89M | 318.42M | 112.27M | 60.01M |
| EBITDA Margin % | 44.35% | 47.03% | 44.04% | 38.76% | 26.81% | 33.39% | 31.42% | 45.94% | 46.4% | 50.39% | 50.1% | 12.45% | 45% | 49.25% | 53.46% | 37.68% | 33.12% | - | 37.06% | 33.82% | 33.03% | 39.64% | 43.95% | 63.28% | 65.73% | 65.23% | 59.64% | 61.81% | 64.5% | 44.94% | 62.86% |
| Depreciation & Amortization | 86.24M | 86.26M | 82.77M | 86.23M | 85.43M | 110.04M | 122.03M | 190.45M | 112.24M | 205.17M | 186.68M | 170.4M | 173.85M | 184.8M | 189.01M | 193.59M | 191.17M | 202.54M | 194.63M | 183.56M | 160.86M | 143.59M | 130.25M | 119.16M | 109.51M | 91.47M | 92.09M | 87.21M | 78.92M | 36.83M | 15.81M |
| D&A / Revenue % | 29.66% | 29.91% | 30.54% | 33.13% | 36.6% | 34.03% | 38.92% | 53.32% | 30.69% | 33.3% | 30.43% | 28.64% | 27.3% | 27.64% | 26.82% | 26.73% | 24.28% | - | 25.02% | 22.71% | 21.73% | 23.93% | 22.11% | 20.33% | 19.23% | 15.65% | 15.98% | 15.81% | 15.98% | 14.74% | 16.56% |
| Operating Income | 42.71M | 49.38M | 36.62M | 14.65M | -22.85M | -2.07M | -23.52M | -26.36M | 57.44M | 105.31M | 120.62M | -96.33M | 112.69M | 144.45M | 187.73M | 79.36M | 69.66M | -141.27M | 93.71M | 89.86M | 83.7M | 94.29M | 128.63M | 251.79M | 264.92M | 289.7M | 251.5M | 253.69M | 239.51M | 75.44M | 44.2M |
| Operating Margin % | 14.69% | 17.12% | 13.51% | 5.63% | -9.79% | -0.64% | -7.5% | -7.38% | 15.71% | 17.09% | 19.66% | -16.19% | 17.7% | 21.61% | 26.64% | 10.96% | 8.85% | - | 12.05% | 11.12% | 11.31% | 15.71% | 21.84% | 42.95% | 46.51% | 49.58% | 43.65% | 46% | 48.51% | 30.2% | 46.29% |
| Interest Expense | 4M | 88.58M | 87.98M | 139.14M | 66.38M | 47.51M | 80.99M | 90.57M | 77.59M | 84.52M | 94.89M | 103.05M | 112.88M | 123.7M | 122.37M | 125.97M | 149.33M | 141.27M | 128.15M | 126.67M | 136.36M | 119.34M | 109.65M | 116.31M | 107.82M | 112M | 105.39M | 0 | 88.04M | 0 | 12.68M |
| Interest Coverage | - | 1.84x | 0.68x | 0.16x | 0.41x | -1.83x | -0.43x | 3.20x | 2.25x | 1.42x | 2.16x | -0.57x | 1.28x | 0.27x | 1.38x | 1.65x | 1.39x | 1.45x | 1.51x | 1.70x | 1.78x | 1.92x | 1.17x | 4.38x | 6.95x | 7.14x | 4.93x | - | 2.72x | - | 12.03x |
| Non-Operating Income | -113.34M | -113.59M | -23.63M | -7.18M | -50.36M | 84.74M | 10.99M | -316.45M | -117.34M | -14.8M | -84.07M | -37.32M | -31.58M | 110.43M | 19.08M | -128M | -138.42M | -346.27M | -99.31M | -125.42M | -159.33M | -134.65M | 0 | -257.31M | -484.16M | -510.34M | -268.46M | -463.86M | 0 | 0 | -108.3M |
| Pretax Income | 73.35M | 75.06M | -30.7M | -120.86M | -39.53M | -152M | -115.52M | 195.97M | 94.48M | 33.72M | 130.29M | -142.05M | 31.39M | -89.69M | 46.28M | 81.39M | 58.75M | 63.73M | 64.88M | 88.61M | 106.67M | 109.6M | 127.18M | 143.05M | 139.72M | 277.84M | 0 | 239.19M | 0 | 0 | 0 |
| Pretax Margin % | 25.23% | 26.02% | -11.32% | -46.43% | -16.93% | -47% | -36.84% | 54.86% | 25.84% | 5.47% | 21.24% | -23.88% | 4.93% | -13.42% | 6.57% | 11.24% | 7.46% | - | 8.34% | 10.96% | 14.41% | 18.26% | 21.59% | 24.4% | 24.53% | 47.55% | 0% | 43.37% | 0% | 0% | 0% |
| Income Tax | 258K | 231K | 276K | 492K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.1M | 125.2M | 158.04M | 66.17M | 150.41M | 122.93M | 74.04M | 12.25M |
| Effective Tax Rate % | 0.35% | 0.31% | -0.9% | -0.41% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 78.36% | 89.6% | 56.88% | - | 62.88% | - | - | - |
| Net Income | 71.93M | 75.24M | -22.75M | -111M | -57.54M | -126.33M | -55.32M | 18.67M | 103.54M | 5.23M | 117.22M | -125.75M | 28.57M | -98.28M | 45.7M | 71.42M | 50.45M | 54.57M | 53.73M | 73.13M | 86.36M | 76.59M | 98.74M | 143.05M | 139.72M | 131.66M | 185.34M | 119.74M | 116.58M | 1.41M | 31.94M |
| Net Margin % | 24.74% | 26.09% | -8.39% | -42.64% | -24.65% | -39.06% | -17.64% | 5.23% | 28.31% | 0.85% | 19.11% | -21.14% | 4.49% | -14.7% | 6.48% | 9.86% | 6.41% | - | 6.91% | 9.05% | 11.67% | 12.76% | 16.76% | 24.4% | 24.53% | 22.53% | 32.17% | 21.71% | 23.61% | 0.56% | 33.46% |
| Net Income Growth % | 341.53% | 430.74% | 79.51% | -92.91% | 54.45% | -128.36% | -396.36% | -81.97% | 1878.28% | -95.53% | 193.22% | -540.2% | 129.07% | -315.07% | -36.02% | 41.56% | -7.54% | 1.57% | -26.53% | -15.32% | 12.75% | -22.43% | -30.98% | 2.38% | 6.12% | -28.96% | 54.78% | 2.71% | 8197.37% | -95.6% | 134.88% |
| Funds From Operations (FFO) | 158.17M | 161.5M | 60.02M | -24.77M | 27.89M | -16.29M | 66.71M | 209.12M | 215.79M | 210.4M | 303.91M | 44.65M | 202.41M | 86.52M | 234.71M | 265.01M | 241.62M | 257.11M | 248.36M | 256.69M | 247.22M | 220.19M | 228.99M | 262.21M | 249.24M | 223.13M | 277.43M | 206.95M | 195.49M | 38.23M | 47.76M |
| FFO Margin % | 54.39% | 55.99% | 22.14% | -9.52% | 11.95% | -5.04% | 21.28% | 58.54% | 59% | 34.15% | 49.55% | 7.51% | 31.79% | 12.94% | 33.3% | 36.59% | 30.68% | - | 31.92% | 31.76% | 33.39% | 36.69% | 38.88% | 44.73% | 43.76% | 38.18% | 48.15% | 37.53% | 39.6% | 15.3% | 50.02% |
| FFO Growth % | 897.12% | 169.06% | 342.36% | -188.79% | 271.19% | -124.42% | -68.1% | -3.09% | 2.56% | -30.77% | 580.64% | -77.94% | 133.94% | -63.14% | -11.43% | 9.68% | -6.02% | 3.52% | -3.25% | 3.83% | 12.28% | -3.85% | -12.67% | 5.21% | 11.7% | -19.57% | 34.06% | 5.86% | 411.36% | -19.95% | 85.82% |
| FFO per Share | 1.55 | 1.58 | 0.59 | -0.25 | 0.31 | -0.18 | 0.74 | 2.08 | 2.14 | 2.09 | 3.02 | 0.45 | 2.02 | 0.87 | 2.35 | 2.68 | 2.61 | 2.91 | 3.08 | 3.11 | 3.17 | 2.97 | 3.33 | 3.97 | 3.81 | 3.44 | 3.80 | 3.08 | 3.06 | 0.87 | 2.56 |
| FFO Payout Ratio % | 10.63% | 20.44% | 40.07% | 0% | 0.22% | -2.92% | 90.73% | 38.59% | 37.34% | 36.99% | 19.76% | 134.35% | 44.38% | 172.73% | 76.65% | 67.35% | 69.74% | 67.39% | 83.96% | 82.39% | 79.7% | 87.15% | 82.71% | 69.54% | 71.45% | 78.01% | 62.05% | 79.6% | 71.52% | 194.76% | 67.84% |
| EPS (Diluted) | 0.70 | 0.80 | -0.25 | -1.11 | -0.63 | -1.39 | -1.57 | 0.09 | 0.84 | 0.06 | 1.30 | -1.25 | 0.32 | -0.15 | 0.47 | 0.81 | 0.67 | 0.71 | 0.79 | 1.61 | 2.28 | 1.51 | 1.65 | 2.43 | 2.43 | 2.32 | 3.10 | 1.78 | 2.07 | 0.04 | 1.71 |
| EPS Growth % | 352.57% | 420% | 77.48% | -76.19% | 54.68% | 11.46% | -1892.24% | -89.57% | 1300% | -95.38% | 204% | -490.63% | 313.33% | -131.91% | -41.98% | 20.9% | -5.63% | -10.13% | -50.93% | -29.39% | 50.99% | -8.48% | -32.1% | 0% | 4.74% | -25.16% | 74.16% | -14.01% | 5075% | -97.66% | 40.16% |
| EPS (Basic) | - | 0.81 | -0.25 | -1.22 | -0.63 | -1.39 | -1.57 | 0.10 | 0.84 | 0.06 | 1.31 | -1.41 | 0.32 | -0.17 | 0.47 | 0.81 | 0.67 | 0.71 | 0.79 | 1.62 | 2.29 | 1.52 | 1.66 | 2.45 | 2.44 | 2.33 | 3.18 | 2.05 | 2.09 | 0.04 | 1.73 |
| Diluted Shares Outstanding | 102.14M | 102.36M | 101.38M | 100.81M | 91.05M | 90.84M | 90.65M | 100.69M | 100.72M | 100.7M | 100.5M | 100.22M | 100.04M | 99.78M | 100M | 98.96M | 92.48M | 88.39M | 80.65M | 82.5M | 77.9M | 74.19M | 68.74M | 65.98M | 65.47M | 64.79M | 73.07M | 67.13M | 63.89M | 44.16M | 18.65M |
Quick answers to the most common questions about buying VRE stock.
For fiscal year 2025, Veris Residential, Inc. (VRE) reported total revenue of $288.4M. This represents a 202.1% increase compared to $95.5M in 1996.
Veris Residential, Inc. (VRE) is profitable, generating $75.2M in net income for the fiscal year ending 2025 with a net profit margin of 26.1%.
Veris Residential, Inc. (VRE) reported an operating income of $49.4M, resulting in an operating profit margin of 17.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Veris Residential, Inc. (VRE) generated $3.6M in gross profit for the year, representing a gross profit margin of 1.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Extreme geographic concentration and margin volatility
Metrics are mathematically derived from official filings.
Revenue Growth Masked by Portfolio Transition
Revenue grew 3.5% year-over-year in 2026Q1 to $70.1M, but NOI margins collapsed to 2.7%, suggesting the residential pivot has yet to translate into property-level profitability, per recent SEC filings.
The 3.5% revenue growth in 2026Q1 is modest and likely reflects a mix of organic rent growth and the tail end of office dispositions. However, the NOI margin of 2.7% is drastically below the 25-30% typical for multifamily REITs, indicating that legacy office assets or elevated operating costs are still dragging on the portfolio. Investors should monitor whether the completion of the residential transition can lift NOI margins toward peer levels, as the current trajectory suggests the company is still in a transitional cost phase.
NOI Margins Remain Anomalously Thin
NOI margin of 2.7% in 2026Q1 is a fraction of the 18-44% operating margins seen at peers like EQR and ESS, based on reported figures, implying significant non-operating costs or accounting distortions.
The reported NOI margin of 2.7% is not sustainable for a pure-play multifamily REIT; it likely reflects the inclusion of legacy office property expenses or non-cash charges within the NOI calculation. The gap between gross margin (1.26%) and operating margin (17.12%) suggests that property-level operating expenses are consuming nearly all revenue, which may indicate that the company is still carrying costs from the office portfolio or that its cost classification is non-standard. This warrants a deep dive into the income statement to separate recurring residential NOI from one-time or legacy items.
FFO Volatility Signals Earnings Quality Concerns
FFO per share swung from $0.94 in 2025Q3 to $0.07 in 2026Q1, a 92% decline, as reported in financial statements, indicating that earnings are heavily influenced by non-recurring gains and dispositions.
The extreme volatility in FFO per share—from $0.94 to $0.07 within two quarters—suggests that reported FFO is not a reliable indicator of recurring operational performance. The 2025Q3 spike likely included gains from asset sales, while 2026Q1's low figure may reflect the absence of such gains and ongoing transition costs. Dividend yield remains low at 0.4%, which may indicate that the payout is not well-covered by recurring FFO, or that the market is pricing in continued earnings instability. Investors should focus on AFFO, which was $2.8M in 2026Q1, to gauge sustainable cash flow, but even that appears thin relative to the company's market cap.
Same-Store NOI Remains Elusive
Same-store NOI is not explicitly disclosed, but quarterly NOI has been negative in four of the last ten quarters, including -$2.1M in 2025Q1, based on reported figures, suggesting organic performance is weak.
The absence of same-store NOI disclosure is a red flag for a REIT in transition, as it prevents investors from isolating organic growth from portfolio changes. The negative NOI in several quarters, including -$4.7M in 2023Q4, indicates that the residential portfolio may not be generating sufficient property-level income to cover operating expenses, or that legacy office assets are still being carried at a loss. This could be due to high property taxes in Hudson County or elevated vacancy in the office segment. Without same-store metrics, it is difficult to assess whether the residential core is improving, and the data suggests it may not be.
2025Q3 FFO Spike Masks Underlying Weakness
The 2025Q3 FFO of $96.3M, or $0.94 per share, was a clear inflection point driven by asset sales, but subsequent quarters show a return to sub-$0.10 FFO, per financial statements, indicating the spike was non-recurring.
The 2025Q3 quarter stands out as an inflection point, with FFO per share of $0.94 and net income of $75.2M, likely reflecting significant gains from the disposition of office properties. However, the subsequent 2026Q1 FFO of $0.07 per share reveals that this was not a sustainable earnings level. This pattern suggests that the company's earnings power is still heavily dependent on asset sales rather than recurring operations. The transition to a pure-play residential REIT may eventually stabilize earnings, but the current data indicates that the company has not yet reached that point, and investors should be cautious about extrapolating any single quarter's performance.
Gross Margin Distortion Undermines Earnings Quality
The reported gross margin of 1.26% is an outlier versus peers like EQR at 46.3%, based on reported figures, suggesting that the income statement may be misclassifying property-level expenses or including non-recurring charges.
The gross margin of 1.26% is so far below industry norms that it calls into question the reliability of the entire income statement. If property-level operating expenses are being classified as cost of revenue, then the NOI margin of 2.7% may be understated, but if not, it implies that the residential portfolio is barely covering its direct costs. This discrepancy could be due to the inclusion of legacy office property depreciation or impairments in cost of revenue, which would distort the true profitability of the multifamily assets. Investors should demand a reconciliation of gross margin to NOI to understand the true property-level economics, as the current data suggests either a severe operational issue or an accounting anomaly that warrants further investigation.