VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VREVeris Residential, Inc.
$18.99$1.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVRECash Flow

Veris Residential, Inc. (VRE) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow conversion remains challenged, evidenced by 2026Q1 FFO of $5.6M significantly outpacing the $2.0M in operating cash flow, while maintenance capital expenditures of $4.4M continue to pressure distributable cash.

VRE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations79.81M75.97M64.75M57.61M66.45M56.12M85.42M131.84M167.07M196.14M100.11M169.46M159.25M198.69M244.71M252.06M223.04M294.69M275.99M259.98M235.93M242.93M238.44M220.78M220.14M265.88M180.53M243.64M208.76M98.14M46.82M
Operating CF Growth %205.94%17.33%12.39%-13.31%18.42%-34.31%-35.21%-21.09%-14.82%95.93%-40.92%6.41%-19.85%-18.8%-2.92%13.02%-24.31%6.77%6.16%10.19%-2.88%1.88%8%0.29%-17.21%47.28%-25.9%16.71%112.71%109.6%64.87%
Operating CF / Revenue %27.45%26.34%23.89%22.13%28.47%17.35%27.24%36.91%45.68%31.83%16.32%28.49%25.01%29.72%34.72%34.8%28.32%-35.48%32.16%31.87%40.48%40.48%37.66%38.65%45.5%31.33%44.18%42.29%39.29%49.04%
Net Income70.34M75.24M-23.61M-78.32M-34.88M-109.54M-115.52M252.55M106.4M33.72M130.29M-142.05M31.39M-19.06M46.27M81.39M63.44M63.73M53.73M110.47M144.67M95.49M102.45M143.05M139.72M131.66M185.34M119.74M118.95M1.41M31.94M
Depreciation & Amortization88.71M92.56M82.77M86.23M111.39M108.84M118.34M128.15M170.28M198.67M186.55M172.11M173.85M191.52M192.16M193M190.67M196.6M188.73M424K160.86M156.1M130.25M119.16M109.51M91.47M92.09M87.21M78.92M36.83M15.81M
Stock-Based Compensation6.58M2.17M0014.21M11.16M7.93M8.48M7.4M7.93M6.02M2.62M11.5M2.92M4.13M4.56M2.27M2.27M3.49M3.49M5.89M4.66M3.49M1.93M1.7M000000
Other Non-Cash Items-89.2M-96.5M8.21M48.36M-11.29M-34.68M3.54M-10.11M-10.14M4.33M-9.08M7.17M3.27M3.17M2.67M13.62M-2.14M2.64M17.6M173.37M84K25.28M55.01M166K23.81M43.5M-39.71M32.79M33.04M50.63M-423K
Working Capital Changes5.9M2.49M-2.63M1.33M-12.97M-17.41M-19.27M-21.84M-21.13M-37.7M-73.25M-17.42M-19.56M-42.16M-24.04M-30.53M-43.37M6.29M-19.45M-24.28M-43.79M-33.94M-49.28M-41.6M-52.91M-751K-57.19M3.9M-22.14M9.28M-510K
Cash from Investing126.38M445.43M134.13M32.18M220.09M446.23M28.46M-416.07M-168.15M-545.71M-137.66M-222.53M50.32M-28.98M-232.36M-94.18M-89.03M-80.1M-88.53M-355.88M74.24M-421.48M-105.75M74.01M-106.35M-145.59M6.19M-195.18M-749.07M-939.5M-307.75M
Acquisitions (Net)-29.23M0-15.5M-535.4M7.51M2.58M61.81M-4.97M-11.79M74.21M-29.51M-71.58M-67.33M-86.5M-36.05M-501K004.78M00102.98M110.14M18.69M158.19M162.06M292.89M0000
Purchase of Investments-6.13M0-6.42M-9.16M-73.35M-212.9M-298.85M-181.32M-196.55M-350.95M-244.82M-160.2M0000-954K-6.33M-7.78M-33.9M-175.34M-69.42M-30.33M-13.78M-57.11M-72.63M-17.59M-41.62M-58.84M00
Sale of Investments376.99M095.09M24.34M462.46M63.51M130.18M876.25M350.12M3.63M614.38M95.75M0000011.44M575K575K169.11M2.68M25.94M179.49M41.78M38.69M13.86M20.55M2.54M00
Other Investing-193.72M445.43M79.33M564.8M5.44M658.13M290.82M-61.75M-156.37M-623.54M628.25M94.65M296.54M339.46M-88.76M-1.95M4.43M-7.44M5.63M2.99M298.27M-6.38M-11.47M3.54M3.81M5.98M-14.73M17.4M0-10.53M10.39M
Cash from Financing-513.99M-516.35M-229.15M-82.86M-290.35M-503.19M-102.75M275.85M-17.34M346.13M32.09M60.61M-401.73M-6.25M25.4M-159.24M-403.22M54.85M-190.55M19.39M-269.34M226.68M-198.79M-217.58M-125.46M-120.64M-182.21M-45.6M543.41M639.26M464.77M
Dividends Paid-25.04M-33.01M-24.05M-5.12M-61K-475K-60.53M-80.69M-94.02M-77.83M-60.04M-59.99M-89.83M-149.45M-179.91M-178.49M-168.5M-173.27M-208.53M-211.48M-197.03M-191.9M-189.4M-182.33M-178.09M-174.06M-172.15M-164.74M-139.82M-74.45M-32.43M
Common Dividends-8.27M-33.01M00-61K-475K-60.53M-80.69M-80.57M-77.83M-60.04M-59.99M-89.83M-149.45M-179.91M-178.49M-168.5M-173.27M-208.53M-211.48M-197.03M-191.9M-189.4M-182.33M-178.09M-174.06M-172.15M-164.74M-139.82M-74.45M-32.4M
Debt Issuance (Net)-4M-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K1000K1000K1000K-1000K1000K1000K-1000K-1000K-1000K1000K1000K-1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K-1000K
Share Repurchases-1.13M-456K0-142K-2.69M-898K-2.69M-7.77M000000-11.01M-25M-274.83M0-5.2M-98.82M000-1.03M-12.56M-35.41M-55.51M-27.5M-25.06M-4.68M0
Other Financing-34.24M-24.1M-6.59M-18.93M-42.76M-84.52M-30.54M105.3M80.43M127.73M-46.3M-2.02M-5.08M-8.18M-4.71M3.05M1.5M504K2.31M3.8M0000-6.97M-3.48M-88.67M76.55M0-1.81M-520.23M
Net Change in Cash994K5.05M-30.27M6.93M-3.81M-847K11.14M-8.39M-18.42M-3.43M-5.47M7.53M-192.16M163.46M37.75M-1.35M-269.21M269.44M-3.1M-76.51M40.83M48.13M-66.11M77.21M-11.67M-344K4.51M2.86M3.1M-202.1M203.84M
Exchange Rate Effect308.79M011000000000000000000000000000
Cash at Beginning29.36M24.31M54.58M47.65M51.45M52.3M41.17M49.55M67.97M31.61M37.08M29.55M221.71M58.24M20.5M21.85M291.06M21.62M24.72M101.22M60.4M12.27M78.38M1.17M12.84M13.18M8.67M5.81M2.7M204.81M967K
Cash at End23.1M29.36M24.31M54.58M47.65M51.45M52.3M41.17M49.55M28.18M31.61M37.08M29.55M221.71M58.24M20.5M21.85M291.06M21.62M24.72M101.22M60.4M12.27M78.38M1.17M12.84M13.18M8.67M5.81M2.7M204.81M
Free Cash Flow49.83M54.97M46.38M45.21M-115.53M-8.99M-70.08M-912.44M-110.28M-513.28M-636.3M-76.15M-19.64M-83.24M137.16M160.34M130.54M216.92M184.25M-65.56M18.12M-208.41M38.41M106.85M-32.89M-13.8M-87.71M52.13M-484M-830.83M-271.32M
FCF Growth %7.37%18.52%2.59%139.13%-1185.62%87.18%92.32%-727.41%78.52%19.33%-735.63%-287.75%76.41%-160.69%-14.45%22.83%-39.82%17.73%381.04%-461.76%108.7%-642.63%-64.06%424.91%-138.25%84.26%-268.26%110.77%41.74%-206.22%-158.16%
FCF / Revenue %17.14%19.06%17.11%17.37%-49.49%-2.78%-22.35%-255.44%-30.15%-83.3%-103.73%-12.8%-3.08%-12.45%19.46%22.14%16.58%-23.68%-8.11%2.45%-34.73%6.52%18.23%-5.77%-2.36%-15.22%9.45%-98.04%-332.6%-284.19%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Geographic concentration in NJ

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Divergence from Operating Cash

As reported in quarterly financial filings, Veris Residential's FFO frequently deviates from GAAP operating cash flow, with the 2026Q1 FFO of $5.6M contrasting sharply against $2.0M in operating cash, suggesting that non-cash adjustments and asset-level accounting treatments significantly obscure the company's true recurring cash generation capacity.

The persistent gap between GAAP operating cash flow and FFO indicates that standard accounting metrics are insufficient for evaluating the company's core residential performance. Investors should monitor whether this divergence narrows as the portfolio transition concludes, as current volatility suggests that non-recurring items continue to dominate the cash flow profile.

AFFO Coverage and Dividend Sustainability

Based on the provided quarterly data, AFFO coverage of the dividend remains inconsistent, evidenced by the 2026Q1 period where the $1.2M in AFFO failed to cover the $8.5M dividend payout, indicating a potential reliance on capital recycling or balance sheet liquidity to sustain current distribution levels.

The inability of recurring AFFO to consistently cover dividend obligations suggests that the current payout policy may be aggressive relative to the company's stabilized cash flow. Analysts should investigate whether management intends to maintain this payout ratio or if future dividend adjustments are necessary to align with the underlying residential earnings power.

Maintenance Capex and Leasing Intensity

According to historical cash flow statements, Veris Residential incurred $4.4M in capital expenditures during 2026Q1, a figure that represents a significant portion of operating cash flow and underscores the ongoing requirement for heavy reinvestment to maintain the competitive positioning of its Class A waterfront multifamily assets.

The recurring nature of these capital outlays suggests that the company's 'value-add' strategy requires constant capital infusion to combat obsolescence in a competitive market. This high maintenance burden effectively reduces the pool of distributable cash, limiting the company's flexibility to fund growth without external financing.

Depreciation and Net Income Distortion

Financial statements reveal that GAAP net income is consistently distorted by depreciation, as seen in the 2026Q1 net loss of $15.6M despite positive FFO, confirming that traditional earnings metrics fail to capture the economic reality of the company's residential portfolio performance for institutional stakeholders.

The reliance on FFO as a primary performance indicator is justified by the significant non-cash charges that suppress GAAP net income. However, the volatility in FFO itself suggests that the company's transition from office to residential is still creating accounting noise that complicates the assessment of long-term profitability.

VRE — Frequently Asked Questions

Quick answers to the most common questions about buying VRE stock.

How much cash does Veris Residential, Inc. (VRE) generate from operations?

Veris Residential, Inc. (VRE) generated $76.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Veris Residential, Inc.'s free cash flow?

Veris Residential, Inc. (VRE) generated $55.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Veris Residential, Inc.'s capital expenditure (CapEx)?

Veris Residential, Inc. (VRE) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Veris Residential, Inc. distribute cash to shareholders?

In 2025, Veris Residential, Inc. (VRE) returned $33.0M to shareholders via cash dividends and spent $0.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.