The company's financial leverage has increased, with the debt-to-equity ratio rising to 1.13 in 2026Q1 from 0.64 in 2023Q4, reflecting a more aggressive capital structure.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 1.08B | 1.3B | 843.94M | 745.46M | 886.27M | 941.28M | 405.7M | 204.83M | 251.03M | 219.12M | 171.06M | 156.4M | 150.72M | 43.77M | 36.28M | 29.87M |
| Cash & Short-Term Investments | 785.91M | 920.97M | 568.42M | 533.72M | 732.49M | 807.61M | 298.26M | 120.46M | 158.91M | 136.56M | 113.93M | 106.34M | 111.82M | 14.25M | 15.02M | 13.88M |
| Cash Only | 179.34M | 202.48M | 185.59M | 230.74M | 367.8M | 805.76M | 234.09M | 68.93M | 48.71M | 56.69M | 48.31M | 49.24M | 76.59M | 9.8M | 14.59M | 13.08M |
| Short-Term Investments | 606.57M | 718.48M | 382.83M | 302.98M | 364.69M | 1.85M | 64.17M | 51.53M | 110.21M | 79.87M | 65.61M | 57.1M | 35.23M | 4.45M | 430K | 795K |
| Accounts Receivable | 156.62M | 242.82M | 236.62M | 184.52M | 143.16M | 120.51M | 95.81M | 76.41M | 85.1M | 76.14M | 54.23M | 47.94M | 38M | 28.43M | 20.19M | 15.66M |
| Days Sales Outstanding | 95.61 | 142.14 | 156.76 | 134.93 | 110.32 | 112.75 | 119.49 | 109.72 | 114.92 | 127.85 | 120.36 | 137.56 | 136.87 | 139.1 | 137.97 | 143.74 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 138.51M | 0 | 10.37M | 4.44M | 406K | 6.41M | 3.69M | 317K | 166K | 381K | 32K | 515K | 37K | 227K | 217K | 96K |
| Total Non-Current Assets | 553.54M | 493.06M | 820.33M | 358.45M | 157.46M | 167.26M | 149.78M | 113.48M | 33.94M | 26.35M | 10.78M | 8.74M | 6.13M | 3.48M | 1.42M | 1.02M |
| Property, Plant & Equipment | 96.57M | 93.71M | 76.39M | 85.8M | 95.81M | 102.05M | 85.09M | 91.39M | 17.32M | 11.9M | 9.91M | 8.27M | 3.99M | 1.86M | 1.3M | 855K |
| Fixed Asset Turnover | 7.36x | 6.65x | 7.21x | 5.82x | 4.94x | 3.82x | 3.44x | 2.78x | 15.60x | 18.27x | 16.59x | 15.39x | 25.41x | 40.20x | 41.15x | 46.53x |
| Goodwill | 216.8M | 135.28M | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 56.6M | 16.69M | 0 | 1.26M | 2.79M | 4.31M | 5.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.08B | 187.2M | 661.98M | 211.06M | 0 | 0 | 0 | 0 | 0 | 547K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 69.95M | 60.18M | 58.83M | 37.18M | 35.73M | 37.77M | 35.71M | 22.09M | 16.62M | 13.91M | 865K | 477K | 2.14M | 1.62M | 118K | 162K |
| Total Assets | 1.63B | 1.79B | 1.66B | 1.1B | 1.04B | 1.11B | 555.48M | 318.31M | 284.98M | 245.47M | 181.84M | 165.14M | 156.85M | 47.25M | 37.69M | 30.89M |
| Asset Turnover | 0.39x | 0.35x | 0.33x | 0.45x | 0.45x | 0.35x | 0.53x | 0.80x | 0.95x | 0.89x | 0.90x | 0.77x | 0.65x | 1.58x | 1.42x | 1.29x |
| Asset Growth % | 68.27% | 7.65% | 50.76% | 5.77% | -5.85% | 99.56% | 74.51% | 11.7% | 16.09% | 35% | 10.11% | 5.29% | 231.92% | 25.36% | 22.04% | - |
| Total Current Liabilities | 638.61M | 658.96M | 709.88M | 306.78M | 228.74M | 211.77M | 182.64M | 159.58M | 146.34M | 116.98M | 88.25M | 71.32M | 53.21M | 40.4M | 28.35M | 20.63M |
| Accounts Payable | 10.76M | 5.74M | 4.31M | 672K | 2.96M | 5.32M | 850K | 997K | 2.62M | 635K | 1.29M | 2.61M | 2.7M | 2.16M | 1.9M | 780K |
| Days Payables Outstanding | 18.23 | 16.09 | 16.77 | 3.42 | 15.48 | 32.72 | 7.01 | 10.35 | 34.54 | 11.1 | 29.67 | 79.32 | 99.55 | 121.91 | 140.43 | 80.79 |
| Short-Term Debt | 0 | 0 | 250.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1.5B | 0 | 290.11M | 181.05M | 110.55M | 104.22M | 98.59M | 95.97M | 87.73M | 73.89M | 58.48M | 45.67M | 33.75M | 26.59M | 19.02M | 14.15M |
| Other Current Liabilities | 211.47M | 427.81M | 62.81M | 40.48M | 42.19M | 29.75M | 50.6M | 39.13M | 35.88M | 24.7M | 16.17M | 7.12M | 8.82M | 5.57M | 1.75M | 1.32M |
| Current Ratio | 1.69x | 1.97x | 1.19x | 2.43x | 3.87x | 4.44x | 2.22x | 1.28x | 1.72x | 1.87x | 1.94x | 2.19x | 2.83x | 1.08x | 1.28x | 1.45x |
| Quick Ratio | 1.69x | 1.97x | 1.19x | 2.43x | 3.87x | 4.44x | 2.22x | 1.28x | 1.72x | 1.87x | 1.94x | 2.19x | 2.83x | 1.08x | 1.28x | 1.45x |
| Cash Conversion Cycle | 77.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 542.45M | 534M | 498.73M | 307.48M | 312.86M | 300.17M | 278.77M | 65.2M | 13.27M | 14.41M | 10.85M | 10.24M | 8.61M | 6.09M | 8.84M | 6.16M |
| Long-Term Debt | 452.77M | 512.01M | 450.24M | 250.48M | 248.96M | 225.33M | 218.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 217.97M | 59.75M | 42.79M | 51.31M | 57.63M | 68.69M | 54.54M | 57.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8.18M | -52.16M | 3.49M | 4.81M | 4.77M | 3.58M | 3M | 2.7M | 6.78M | 7.81M | 7.29M | 7.14M | 1.45M | 3.98M | 6.59M | 3.09M |
| Total Liabilities | 1.18B | 1.19B | 1.21B | 614.26M | 541.61M | 511.94M | 461.41M | 224.78M | 159.61M | 131M | 99.1M | 81.56M | 61.82M | 46.49M | 37.18M | 26.78M |
| Total Debt | 511.2M | 571.76M | 754.41M | 311.84M | 316.46M | 302.82M | 273M | 57.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 331.86M | 369.27M | 568.82M | 81.1M | -51.34M | -502.94M | 38.91M | -11.89M | -48.71M | -56.69M | -48.31M | -49.24M | -76.59M | -9.8M | -14.59M | -13.08M |
| Debt / Equity | 1.13x | 0.96x | 1.66x | 0.64x | 0.63x | 0.51x | 2.90x | 0.61x | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -3.80x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -2.47x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | -9.01x | -9.00x | -17.64x | -14.19x | -8.58x | -15.25x | -371.57x | -143.44x | -58.77x | -110.27x | - | -60.16x | -46.78x | -52.48x | -4.37x |
| Total Equity | 453.51M | 598.66M | 455.66M | 489.65M | 502.13M | 596.59M | 94.07M | 93.53M | 125.37M | 114.48M | 82.74M | 83.59M | 95.03M | 767K | 511K | 4.11M |
| Equity Growth % | 70.3% | 31.38% | -6.94% | -2.48% | -15.83% | 534.19% | 0.58% | -25.4% | 9.51% | 38.36% | -1.01% | -12.04% | 12289.33% | 50.1% | -87.55% | - |
| Book Value per Share | 3.92 | 4.63 | 4.08 | 4.49 | 4.59 | 5.67 | 1.00 | 1.03 | 1.44 | 1.39 | 1.04 | 1.11 | 1.49 | 0.01 | 0.01 | 0.07 |
| Total Shareholders' Equity | 453.51M | 598.66M | 455.66M | 489.65M | 502.13M | 596.59M | 94.07M | 93.53M | 125.37M | 101.58M | 82.74M | 83.59M | 95.03M | 3.63M | -37.45M | -33.85M |
| Common Stock | 115K | 118K | 113K | 109K | 108K | 108K | 32K | 31K | 30K | 28K | 27K | 26K | 25K | 19K | 4K | 4K |
| Retained Earnings | -906.33M | -869.48M | -740.15M | -644.39M | -543.47M | -427.6M | -310.74M | -216.73M | -137.97M | -122.45M | -106.14M | -88.43M | -67.15M | -47.75M | -40.28M | -35.43M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95M | 0 |
| Accumulated OCI | 20.53M | 23.13M | 2.68M | -8.65M | -9.56M | 6.08M | 9.37M | -449K | -3.63M | 136K | -479K | -331K | -326K | -2.66M | -1.89M | -1.42M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SaaS transition leverage volatility
As reported in recent financial statements, Varonis saw its debt-to-equity ratio spike to 1.13 in 2026Q1 from 0.64 in 2023Q4, reflecting a strategic increase in debt utilization that warrants close monitoring as the company navigates its ongoing transition to a subscription-based revenue model.
The significant rise in leverage appears to be a deliberate choice to fund operational expansion and potential inorganic growth, rather than a sign of financial distress. However, investors should monitor whether this increased debt burden limits future capital allocation flexibility, especially given the company's current lack of GAAP profitability.
Based on the provided balance sheet data, the current ratio has compressed to 1.69 in 2026Q1 from a peak of 2.44 in 2024Q2, suggesting that while the company maintains a sufficient liquidity buffer, its ability to cover short-term obligations is tightening as cash reserves fluctuate.
The decline in the current ratio reflects the impact of aggressive capital deployment and the inherent lumpiness of cash collections during the SaaS transition. While the current level remains adequate, any further contraction could indicate increased sensitivity to timing mismatches between cash outflows and subscription renewals.
According to historical balance sheet figures, retained earnings have deteriorated significantly to -$906.3 million in 2026Q1, highlighting the persistent impact of GAAP losses on the company's equity base as it prioritizes market share capture over immediate bottom-line profitability.
The consistent decline in retained earnings underscores the high cost of the company's go-to-market strategy and the ongoing investment in product development. This trend suggests that equity quality is currently dependent on external financing and stock-based compensation rather than internally generated capital accumulation.
As indicated by the latest quarterly filings, deferred revenue has climbed to $439.4 million in 2026Q1, representing a substantial increase from the $181.9 million reported in 2023Q4 and providing a clearer view of the company's growing recurring revenue pipeline.
This upward trend in deferred revenue is a positive indicator of the success of the SaaS transition, as it reflects the accumulation of multi-year subscription contracts. It suggests that the company is effectively building a more predictable revenue base, which may eventually offset the current volatility in GAAP earnings.
Quick answers to the most common questions about buying VRNS stock.
As of 2025, Varonis Systems, Inc. (VRNS) had total assets of $1.79B including $1.30B in current assets.
Varonis Systems, Inc. (VRNS) carries total debt of $571.8M, offset by $921.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Varonis Systems, Inc. (VRNS) has total shareholders' equity (book value) of $598.7M ($4.63 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Varonis Systems, Inc. (VRNS) reported a current ratio of 1.97x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.