Total debt has fluctuated between roughly $38.2M and $1.1B while the current ratio held between 1.89 and 2.61, suggesting short-term liquidity is adequate but leverage optics are highly sensitive to debt classification timing.
Verra Mobility Corporation (VRRM) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Current Assets | 527.74M | 440.9M | 394M | 439.54M | 362.59M | 348.07M | 328.04M | 272.44M | 185.15M | 961.78K | 418.23K |
| Cash & Short-Term Investments | 141.39M | 65.27M | 77.56M | 138.63M | 105.2M | 101.28M | 120.26M | 131.51M | 65.05M | 826.2K | 3.19K |
| Cash Only | 136.97M | 65.27M | 77.56M | 136.31M | 105.2M | 101.28M | 120.26M | 131.51M | 65.05M | 826.2K | 3.19K |
| Short-Term Investments | 4.42M | 0 | 0 | 2.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 201.78M | 305.36M | 261.47M | 234.89M | 197.76M | 193.45M | 182.83M | 113.52M | 100.47M | 64.98M | 436 |
| Days Sales Outstanding | 110.17 | 113.84 | 108.55 | 104.9 | 97.33 | 128.24 | 169.55 | 92.33 | 99.07 | -30.4K | 0 |
| Inventory | 21.41M | 20.66M | 15.5M | 17.97M | 19.31M | 12.09M | 113K | 0 | 2.03M | 0 | 0 |
| Days Inventory Outstanding | 136.48 | 248.75 | 297.99 | 150.88 | 149.11 | 125.59 | 1.23 | - | 80.36 | - | - |
| Other Current Assets | 124.82M | 13.38M | 8M | 19.85M | 3.91M | 3.15M | 1.41M | 3.02M | 4.4M | 0 | 414.61K |
| Total Non-Current Assets | 1.14B | 1.2B | 1.22B | 1.35B | 1.39B | 1.49B | 1.04B | 1.13B | 1.16B | 402.74M | 414.61K |
| Property, Plant & Equipment | 310.82M | 245.06M | 171.5M | 179.67M | 170.29M | 148.26M | 108.02M | 113.28M | 78.52M | 74.44M | 72.96M |
| Fixed Asset Turnover | 3.49x | 4.00x | 5.13x | 4.55x | 4.35x | 3.71x | 3.64x | 3.96x | 4.71x | -0.01x | 3.16x |
| Goodwill | 676.79M | 741.61M | 735.62M | 835.84M | 833.48M | 838.87M | 586.43M | 584.15M | 564.72M | 294.41M | 7.55M |
| Intangible Assets | 87.16M | 168.64M | 232.3M | 301.02M | 377.42M | 487.3M | 342.14M | 434.44M | 514.54M | 203.75M | 19.44M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.7M | 402.74M | 0 |
| Other Non-Current Assets | 69.9M | 49.45M | 81.08M | 33.92M | 12.48M | 14.56M | 2.7M | 3.11M | 1.85M | -572.61M | -99.53M |
| Total Assets | 1.67B | 1.65B | 1.61B | 1.79B | 1.76B | 1.84B | 1.37B | 1.41B | 1.34B | 403.7M | 418.23K |
| Asset Turnover | 0.61x | 0.59x | 0.54x | 0.46x | 0.42x | 0.30x | 0.29x | 0.32x | 0.28x | -0.00x | 551.73x |
| Asset Growth % | -7.91% | 1.93% | -9.8% | 1.92% | -4.4% | 34.35% | -2.85% | 4.66% | 233.12% | 96425.95% | - |
| Total Current Liabilities | 256.95M | 210.46M | 199.74M | 214.77M | 186.81M | 175.19M | 64.04M | 104.88M | 68.74M | 198.12K | 434.19K |
| Accounts Payable | 132.59M | 101.81M | 91.22M | 78.75M | 79.87M | 67.56M | 34.51M | 50.83M | 45.19M | 20.16M | 0 |
| Days Payables Outstanding | 711.16 | 1.23K | 1.75K | 661.33 | 616.82 | 701.59 | 375.55 | 127.83 | 1.79K | 142.64 | - |
| Short-Term Debt | 9.51M | 6.89M | 0 | 9.02M | 21.93M | 36.95M | 9.1M | 28.78M | 9.1B | 3.25M | 150K |
| Deferred Revenue (Current) | 101.65M | 26.65M | 29.37M | 28.79M | 31.16M | 27.14M | 749K | 691K | 805.2K | -23.41M | -14.42M |
| Other Current Liabilities | 11.96M | 75.11M | 15.81M | 52.39M | 14.56M | 5.11M | 0 | 0 | -9.09B | -23.28M | 0 |
| Current Ratio | 2.05x | 2.09x | 1.97x | 2.05x | 1.94x | 1.99x | 5.12x | 2.60x | 2.69x | 4.85x | 0.96x |
| Quick Ratio | 1.97x | 2.00x | 1.89x | 1.96x | 1.84x | 1.92x | 5.12x | 2.60x | 2.66x | 4.85x | 0.96x |
| Cash Conversion Cycle | -464.51 | -863.14 | -1.35K | -405.55 | -370.38 | -447.75 | -204.77 | - | -1.61K | - | - |
| Total Non-Current Liabilities | 1.15B | 1.14B | 1.15B | 1.15B | 1.34B | 1.4B | 987.71M | 992.93M | 973.99M | 398.5M | 87.96M |
| Long-Term Debt | 1.02B | 31.34M | 1.03B | 1.03B | 1.19B | 1.21B | 832.94M | 837.69M | 860.25M | 425.44M | 0 |
| Capital Lease Obligations | 92.47M | 0 | 25.76M | 29.12M | 33.36M | 34.98M | 27.99M | 30.13M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 54.01M | 16.34M | 14.7M | 18.36M | 21.15M | 47.52M | 21.15M | 25.72M | 33.63M | 4.48K | 0 |
| Other Non-Current Liabilities | 71.46M | 1.09B | 74.96M | 77.15M | 93.83M | 112.59M | 105.64M | 99.4M | 80.11M | -26.94M | 0 |
| Total Liabilities | 1.41B | 1.35B | 1.35B | 1.37B | 1.53B | 1.58B | 1.05B | 1.1B | 1.04B | 398.7M | 434.19K |
| Total Debt | 1.09B | 38.23M | 1.07B | 1.07B | 1.25B | 1.28B | 873.21M | 899.57M | 869.35M | 428.69M | 150K |
| Net Debt | 948.1M | -27.05M | 989.33M | 938.08M | 1.15B | 1.18B | 752.95M | 768.05M | 804.3M | 427.86M | 146.81K |
| Debt / Equity | 4.10x | 0.13x | 4.02x | 2.55x | 5.42x | 4.94x | 2.77x | 2.91x | 2.88x | 85.74x | - |
| Debt / EBITDA | 4.51x | 0.11x | 4.36x | 3.56x | 4.13x | 5.62x | 5.66x | 4.24x | 7.50x | 9.54x | 0.00x |
| Net Debt / EBITDA | 3.94x | -0.08x | 4.05x | 3.11x | 3.78x | 5.18x | 4.88x | 3.62x | 6.94x | 9.52x | 0.00x |
| Interest Coverage | 2.42x | 4.02x | 2.07x | 2.00x | 2.83x | 2.51x | 1.02x | 1.69x | 0.03x | 3.91x | 18.61x |
| Total Equity | 264.82M | 292.96M | 265.13M | 421.47M | 231.07M | 259.96M | 315.57M | 309.61M | 302.06M | 5M | -15.96K |
| Equity Growth % | -69.51% | 10.5% | -37.09% | 82.4% | -11.11% | -17.62% | 1.92% | 2.5% | 5941.12% | 31430.3% | - |
| Book Value per Share | 1.74 | 1.82 | 1.58 | 2.63 | 1.45 | 1.59 | 1.95 | 1.93 | 3.46 | 0.10 | -0.00 |
| Total Shareholders' Equity | 264.82M | 292.96M | 265.13M | 421.47M | 231.07M | 259.96M | 315.57M | 309.61M | 302.06M | 5M | -15.96K |
| Common Stock | 15K | 15K | 16K | 17K | 15K | 16K | 16K | 16K | 15.61K | 1.16K | 25K |
| Retained Earnings | -267.74M | -243.76M | -269.29M | -125.89M | -98.08M | -81.42M | -94.85M | -89.58M | -113.31M | 1.38M | -40.96K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.5M |
| Accumulated OCI | -9.6M | -10.57M | -17.56M | -10.18M | -12.87M | -5.09M | 211K | -2.58M | -5.82M | 0 | -103.37M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying VRRM stock.
As of 2025, Verra Mobility Corporation (VRRM) had total assets of $1.65B including $440.9M in current assets.
Verra Mobility Corporation (VRRM) carries total debt of $38.2M, offset by $65.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Verra Mobility Corporation (VRRM) has total shareholders' equity (book value) of $293.0M ($1.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Verra Mobility Corporation (VRRM) reported a current ratio of 2.09x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Debt Classification and Goodwill Concentration
Metrics are mathematically derived from official filings.
Equity Rebuilding After Repurchase-Driven Contraction
As reported, VRRM's equity recovered from $223.6M in 2026Q2 to $264.8M in 2026Q3, yet it remains well below the $486.5M peak in 2024Q3, suggesting recovery is incomplete.
The equity trajectory points to a balance sheet rebuilding from a contraction period rather than steadily strengthening. Total liabilities stayed near $1.3B to $1.4B throughout, so equity movements appear driven by retained earnings recovery and buyback activity rather than asset growth. Investors should monitor whether earnings can sustain rebuilding without continued reliance on repurchases.
Leverage Swings Track Debt Classification Timing
Based on reported figures, total debt moved between roughly $38.2M and $1.1B across ten quarters, producing D/E ratios from 0.13 to 4.86, a pattern that may reflect current versus non-current reclassification around refinancing events.
The extreme D/E swings, including 4.86 in 2026Q2 and 0.21 in 2026Q3, suggest the reported debt balance is being reclassified around maturity dates rather than reflecting steady leverage. This warrants further investigation into the maturity profile before drawing firm conclusions on true leverage. Cash flow durability depends on whether debt is refinanced at stable terms or repaid from operating cash, which the balance sheet alone does not confirm.
Goodwill Dominates an Asset-Light Base
According to reported financial statements, goodwill of $676.8M to $838.2M forms a large share of total assets of roughly $1.6B to $1.9B, indicating acquisition-driven intangibles are a core component of the asset base.
Goodwill declined from $838.2M in 2024Q3 to $676.8M in 2026Q3, which may reflect impairment or purchase accounting adjustments, though the supplied data does not confirm the cause. Net PPE of $171.5M to $325.6M is modest relative to goodwill, consistent with a technology-enabled services model. The concentration of value in goodwill means impairment exposure is a meaningful consideration for investors.
Adequate Current Ratio, Modest Cash Cushion
Based on reported financial statements, VRRM's current ratio held between 1.89 and 2.61 while cash ranged from $46.9M to $206.1M, suggesting short-term coverage is adequate though cash is modest against total liabilities near $1.4B.
The current ratio stayed above 1.5 in every reported quarter, indicating short-term obligations are covered by current assets. Cash balances are low relative to the liability base, so liquidity appears to rely on receivables and ongoing operating inflows. Investors should watch whether cash conversion holds if collections slow.
Accumulated Deficit Persists Despite Earnings
As reported, retained earnings improved from -$269.3M in 2024Q4 to -$267.7M in 2026Q3 yet remain deeply negative, suggesting cumulative past losses and repurchases continue to offset recent profitability.
The persistent accumulated deficit, despite periods of positive net income, suggests historical write-downs and share repurchases have consumed much of the earnings generated over time. Equity quality therefore appears reliant on paid-in capital rather than retained profits. Repurchase activity in the cash flow statements reinforces this pattern and warrants monitoring.
Headline Equity Ratios May Mask Goodwill Sensitivity
Based on reported figures, goodwill of $676.8M equals roughly 2.5 times current equity of $264.8M, so a moderate impairment could erase a large share of book equity and distort D/E readings.
Because goodwill exceeds total book equity several times over, the apparent recovery in equity from $223.6M to $264.8M is highly sensitive to any write-down. Impairment would reduce equity without any change in cash generation, potentially making leverage look materially worse than operating performance suggests. Investors should weigh tangible equity rather than headline book value when assessing balance sheet strength.