The company's capital structure reflects aggressive financial engineering, evidenced by a shift to a negative $1.2 billion equity position in 2026Q1 following significant share repurchases.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 1.2B | 2.77B | 911.6M | 810.1M | 925.1M | 907.4M | 794.2M | 744.9M | 644.5M | 597.6M | 500.9M | 604.57M | 384.48M | 474.85M | 390.56M | 453.65M | 240.44M | 225.34M | 168.93M | 182.58M |
| Cash & Short-Term Investments | 525.2M | 2.18B | 291.2M | 302.7M | 112.5M | 111.9M | 218.8M | 184.6M | 139.5M | 146.1M | 138.5M | 141.92M | 43.16M | 169.71M | 94.7M | 196.67M | 60.63M | 76.97M | 38.3M | 52.4M |
| Cash Only | 524.5M | 2.18B | 291.2M | 302.7M | 112.5M | 111.9M | 218.8M | 184.6M | 139.5M | 142.3M | 135.1M | 138.35M | 39.36M | 165.8M | 89.82M | 191.6M | 54.97M | 71.53M | 33.19M | 24.05M |
| Short-Term Investments | 700K | 700K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8M | 3.4M | 3.6M | 3.8M | 3.91M | 4.88M | 5.07M | 5.65M | 5.45M | 5.11M | 28.35M |
| Accounts Receivable | 554.3M | 470.8M | 517.7M | 357.7M | 334.3M | 341.3M | 457.8M | 467.5M | 390.4M | 374.3M | 313.2M | 299.6M | 286.18M | 225.89M | 224.41M | 190.01M | 151.27M | 106.16M | 96.94M | 91.4M |
| Days Sales Outstanding | 61.87 | 55.93 | 65.57 | 48.69 | 48.87 | 50.59 | 73.63 | 65.45 | 59.49 | 63.69 | 57.3 | 62.11 | 72.99 | 51.67 | 58.18 | 58.21 | 48.5 | 37.72 | 39.6 | 41.59 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 39.2M | 29.3M | 29.9M | 65.2M | 394.6M | 366.4M | 36.4M | 31.9M | 50.7M | 42.9M | 20.3M | 129M | 23.65M | 53.58M | 49.51M | 45.07M | 10.75M | 26.06M | 20.68M | 31.18M |
| Total Non-Current Assets | 3.4B | 3.43B | 3.35B | 3.56B | 6.04B | 6.9B | 6.77B | 6.31B | 5.26B | 5.42B | 4.13B | 5.01B | 1.96B | 2.03B | 1.97B | 1.09B | 976.65M | 771.61M | 759.95M | 647.46M |
| Property, Plant & Equipment | 710.9M | 721.7M | 761.9M | 796.6M | 723.5M | 755.4M | 899.9M | 766.7M | 555.9M | 478.3M | 380.3M | 350.3M | 302.27M | 233.37M | 154.08M | 119.41M | 93.41M | 89.17M | 82.59M | 85.44M |
| Fixed Asset Turnover | 4.27x | 4.26x | 3.78x | 3.37x | 3.45x | 3.26x | 2.52x | 3.40x | 4.31x | 4.49x | 5.25x | 5.03x | 4.73x | 6.84x | 9.14x | 9.98x | 12.19x | 11.52x | 10.82x | 9.39x |
| Goodwill | 1.86B | 1.88B | 1.73B | 1.76B | 1.68B | 2.05B | 4.11B | 3.86B | 3.36B | 3.37B | 2.58B | 2.75B | 1.21B | 1.18B | 1.25B | 709.94M | 632.67M | 490.83M | 447.37M | 339.89M |
| Intangible Assets | 329M | 346.6M | 392.4M | 471.7M | 504.8M | 482.3M | 1.38B | 1.4B | 1.23B | 1.35B | 1.01B | 1.25B | 406.48M | 447.62M | 520.93M | 226.42M | 200.23M | 108.53M | 112.71M | 141.16M |
| Long-Term Investments | 916.2M | 228.8M | 222.2M | 231.4M | 229.8M | 216.2M | 192.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 227.8M | 218.2M | 215.7M | 264.7M | 2.87B | 3.4B | 173.1M | 270.6M | 99.5M | 214.5M | 145.5M | 640.7M | 44.95M | 166.93M | 47.3M | 21.19M | 28.47M | 16.83M | 17.02M | 25.29M |
| Total Assets | 4.6B | 6.2B | 4.26B | 4.37B | 6.96B | 7.81B | 7.56B | 7.06B | 5.9B | 6.02B | 4.63B | 5.62B | 2.35B | 2.5B | 2.36B | 1.54B | 1.22B | 996.95M | 928.88M | 830.04M |
| Asset Turnover | 0.57x | 0.50x | 0.68x | 0.61x | 0.36x | 0.32x | 0.30x | 0.37x | 0.41x | 0.36x | 0.43x | 0.31x | 0.61x | 0.64x | 0.60x | 0.77x | 0.94x | 1.03x | 0.96x | 0.97x |
| Asset Growth % | 72.4% | 45.27% | -2.32% | -37.28% | -10.85% | 3.26% | 7.18% | 19.57% | -1.99% | 29.99% | -17.53% | 139.45% | -6.35% | 6.11% | 53.16% | 26.62% | 22.08% | 7.33% | 11.91% | - |
| Total Current Liabilities | 1.18B | 2.3B | 1.24B | 771.4M | 2.32B | 1.85B | 1.43B | 1.49B | 1.32B | 1.34B | 621.6M | 1.48B | 771.27M | 431.18M | 585.35M | 349.65M | 720.88M | 300.28M | 504.9M | 355.43M |
| Accounts Payable | 199M | 73.2M | 85.5M | 158.4M | 128.7M | 92.2M | 99.3M | 80M | 74.7M | 68.9M | 74.3M | 93.3M | 87.43M | 80.97M | 0 | 0 | 112M | 101.4M | 83.38M | 78.23M |
| Days Payables Outstanding | 61.15 | 26.6 | 34.63 | 65.96 | 56.97 | 39.42 | 45.78 | 29.89 | 30.77 | 32.09 | 37.96 | 55.64 | 61.85 | 47.48 | - | - | 88.2 | 75.33 | 78.66 | 79.94 |
| Short-Term Debt | 283.3M | 1.54B | 499.7M | 0 | 1.39B | 959.6M | 499.9M | 495M | 665M | 715M | 100M | 870M | 330M | 0 | 190M | 5.55M | 437.72M | 66.66M | 219.4M | 35.17M |
| Deferred Revenue (Current) | 2.3B | 444.2M | 447.2M | 375.1M | 321.7M | 347.8M | 466.7M | 440.1M | 383.1M | 384.7M | 330.8M | 340.9M | 252.59M | 226.58M | 200.71M | 176.84M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 101.9M | 0 | 0 | 282.3M | 232.1M | 0 | 129.9M | 12.6M | 0 | 0 | 41.5M | -85.54M | 11.89M | 81.45M | 64.45M | 167.67M | 130.8M | 196.72M | 232.84M |
| Current Ratio | 1.02x | 1.20x | 0.74x | 1.05x | 0.40x | 0.49x | 0.56x | 0.50x | 0.49x | 0.45x | 0.81x | 0.41x | 0.50x | 1.10x | 0.67x | 1.30x | 0.33x | 0.75x | 0.33x | 0.51x |
| Quick Ratio | 1.02x | 1.20x | 0.74x | 1.05x | 0.40x | 0.49x | 0.56x | 0.50x | 0.49x | 0.45x | 0.81x | 0.41x | 0.50x | 1.10x | 0.67x | 1.30x | 0.33x | 0.75x | 0.33x | 0.51x |
| Cash Conversion Cycle | 0.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 4.58B | 3.59B | 2.92B | 3.27B | 2.87B | 3.12B | 3.43B | 3.3B | 2.51B | 2.76B | 2.68B | 2.76B | 1.36B | 1.53B | 1.52B | 1.29B | 610.65M | 731.62M | 1.43B | 1.68B |
| Long-Term Debt | 4.2B | 3.35B | 2.52B | 2.83B | 2.34B | 2.34B | 2.69B | 2.65B | 2.03B | 2.28B | 2.27B | 2.27B | 1.1B | 1.27B | 1.26B | 1.1B | 401.83M | 527.51M | 450.36M | 403.16M |
| Capital Lease Obligations | 618.5M | 151.6M | 185.6M | 215.6M | 191.2M | 232.9M | 281.9M | 211.4M | 19.5M | 7.6M | 7.1M | 2.3M | 5.03M | 6.31M | 1.75M | 1.51M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 780.6M | 193.4M | 191.6M | 210.1M | 145.6M | 290.3M | 396.9M | 356M | 350.6M | 337.8M | 322.2M | 396.43M | 202.54M | 198.6M | 133.76M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 45.8M | -110.1M | 23.6M | 14.6M | 195.5M | 253.2M | 64.7M | 86.9M | 104M | 135.1M | 74.8M | 142.3M | 59.6M | 55.64M | 119.47M | 189.61M | 208.82M | 204.11M | 983.45M | 1.27B |
| Total Liabilities | 5.77B | 5.89B | 4.16B | 4.04B | 5.19B | 4.97B | 4.86B | 4.79B | 3.83B | 4.09B | 3.3B | 4.24B | 2.13B | 1.96B | 2.1B | 1.64B | 1.33B | 1.03B | 1.94B | 2.03B |
| Total Debt | 4.63B | 5.04B | 3.25B | 3.1B | 3.96B | 3.58B | 3.52B | 3.4B | 2.72B | 3.01B | 2.39B | 3.15B | 1.44B | 1.28B | 1.46B | 1.11B | 839.54M | 594.17M | 669.75M | 438.33M |
| Net Debt | 4.1B | 2.86B | 2.95B | 2.79B | 3.84B | 3.47B | 3.31B | 3.22B | 2.58B | 2.87B | 2.25B | 3.01B | 1.4B | 1.11B | 1.37B | 919.84M | 784.57M | 522.64M | 636.57M | 414.28M |
| Debt / Equity | -3.96x | 16.26x | 30.91x | 9.61x | 2.24x | 1.26x | 1.31x | 1.50x | 1.32x | 1.56x | 1.79x | 2.29x | 6.81x | 2.33x | 5.72x | - | - | - | - | - |
| Debt / EBITDA | 2.72x | 3.00x | 2.08x | 2.19x | 2.26x | 2.76x | 2.68x | 3.33x | 2.41x | 2.90x | 2.41x | 3.42x | 1.85x | 1.70x | 2.16x | 1.99x | 1.65x | 1.59x | 1.78x | 1.30x |
| Net Debt / EBITDA | 2.41x | 1.70x | 1.89x | 1.98x | 2.20x | 2.68x | 2.51x | 3.15x | 2.29x | 2.76x | 2.27x | 3.27x | 1.80x | 1.48x | 2.03x | 1.64x | 1.54x | 1.40x | 1.70x | 1.23x |
| Interest Coverage | 7.87x | 8.07x | 10.86x | 9.89x | 10.10x | 7.19x | 6.92x | 5.48x | 6.55x | 6.79x | 6.45x | 6.64x | 9.04x | 8.08x | 7.89x | 8.95x | 12.73x | 8.50x | 9.91x | 12.26x |
| Total Equity | -1.17B | 309.8M | 105M | 322.2M | 1.77B | 2.84B | 2.7B | 2.26B | 2.07B | 1.93B | 1.33B | 1.37B | 211.04M | 547.59M | 255.59M | -98.49M | -114.44M | -34.95M | -1.01B | -1.2B |
| Equity Growth % | -851.82% | 195.05% | -67.41% | -81.77% | -37.81% | 5.35% | 19.35% | 9.19% | 7.54% | 44.51% | -2.89% | 550.11% | -61.46% | 114.24% | 359.51% | 13.94% | -227.45% | 96.54% | 16.08% | - |
| Book Value per Share | -8.63 | 2.23 | 0.74 | 2.19 | 11.12 | 17.40 | 16.32 | 13.57 | 12.30 | 11.41 | 7.78 | 8.14 | 1.25 | 3.18 | 1.49 | -0.57 | -0.61 | -0.19 | -5.31 | -7.22 |
| Total Shareholders' Equity | -1.17B | 309M | 100.1M | 310M | 1.75B | 2.82B | 2.7B | 2.26B | 2.07B | 1.93B | 1.33B | 1.37B | 211.04M | 547.59M | 255.59M | -98.49M | -114.44M | -34.95M | -1.01B | -1.2B |
| Common Stock | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 137K | 137K | 137K | 137K | 137K | 135K | 130K | 100K | 100K |
| Retained Earnings | 7.98B | 7.81B | 7.15B | 6.42B | 6B | 5.24B | 4.76B | 4.23B | 3.94B | 3.31B | 2.75B | 2.16B | 1.65B | 1.25B | 905.73M | 576.59M | 293.83M | 51.27M | -243.5M | -515.76M |
| Treasury Stock | -12.13B | -10.72B | -10.06B | -9.04B | -6.24B | -4.64B | -4.18B | -3.85B | -3.56B | -3.15B | -2.89B | -2.57B | -2.53B | -1.86B | -1.61B | -1.47B | -1.11B | -683.99M | -683.99M | -678.99M |
| Accumulated OCI | 86.2M | 107M | 15M | 58.2M | -731.2M | -394.6M | -375.7M | -486.9M | -591.9M | -412.3M | -650.8M | -242.05M | -80.51M | -43.49M | -89.16M | -78.29M | -55.8M | -53.63M | -82.43M | -8.7M |
| Minority Interest | 800K | 800K | 4.9M | 12.2M | 18.4M | 26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Negative equity position
As reported in financial statements, Verisk's total equity shifted to a negative $1.2 billion in 2026Q1, a significant departure from the $309 million reported in 2025Q4, primarily driven by aggressive capital allocation strategies and the ongoing financial restructuring following the divestiture of non-core business segments.
The rapid erosion of equity suggests that management is prioritizing shareholder returns over balance sheet preservation during this transition period. Investors should monitor whether this negative equity position reflects a permanent shift in capital structure or a temporary consequence of large-scale share repurchases.
Based on the provided quarterly data, Verisk's total debt has fluctuated significantly, reaching $4.6 billion in 2026Q1, which appears to be a strategic choice to fund capital returns rather than a necessity-driven requirement for operational liquidity given the company's high-margin, subscription-based business model.
The company's debt-to-equity metrics have become increasingly difficult to interpret due to the shrinking equity base, which may mask the underlying sustainability of the debt load. Analysts should focus on the interest coverage ratio and the maturity profile of this debt to assess the durability of cash flows.
According to recent SEC filings, the company's current ratio stood at 1.02 in 2026Q1, indicating that while liquidity is sufficient to cover short-term obligations, the buffer has tightened compared to the 1.20 level observed in 2025Q4 as cash reserves were deployed for share repurchases.
The reduction in cash from $2.2 billion in 2025Q4 to $524.5 million in 2026Q1 suggests a deliberate pivot toward returning capital to shareholders. While this enhances per-share metrics, it leaves the company with less flexibility to navigate unexpected operational shocks or to fund large-scale strategic acquisitions.
As indicated by the financial data, the transition to negative equity is largely a function of accounting treatment regarding share repurchases rather than operational insolvency, as the company continues to generate strong free cash flow from its core insurance analytics business despite the headline balance sheet weakness.
The negative equity position warrants further investigation as it may distort traditional valuation metrics like price-to-book. Investors should be cautious not to conflate this accounting outcome with a deterioration in the underlying business quality or the company's ability to meet its long-term financial obligations.
Quick answers to the most common questions about buying VRSK stock.
As of 2025, Verisk Analytics, Inc. (VRSK) had total assets of $6.20B including $2.77B in current assets.
Verisk Analytics, Inc. (VRSK) carries total debt of $5.04B, offset by $2.18B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Verisk Analytics, Inc. (VRSK) has total shareholders' equity (book value) of $309.0M ($2.23 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Verisk Analytics, Inc. (VRSK) reported a current ratio of 1.20x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.