Aggressive share repurchases ($2.1B over four quarters) have driven shareholders' equity to -$1.2B, with total debt of $4.6B representing 102% of assets, signaling elevated financial leverage.
Verisk Analytics, Inc. (VRSK) balance sheet — 19-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 1.12B | 2.77B | 911.6M | 810.1M | 925.1M | 907.4M | 794.2M | 744.9M | 644.5M | 597.6M | 500.9M | 604.57M | 384.48M | 474.85M | 390.56M | 453.65M | 240.44M | 225.34M | 168.93M | 182.58M |
| Cash & Short-Term Investments | 551.4M | 2.18B | 291.2M | 302.7M | 112.5M | 111.9M | 218.8M | 184.6M | 139.5M | 146.1M | 138.5M | 141.92M | 43.16M | 169.71M | 94.7M | 196.67M | 60.63M | 76.97M | 38.3M | 52.4M |
| Cash Only | 551.4M | 2.18B | 291.2M | 302.7M | 112.5M | 111.9M | 218.8M | 184.6M | 139.5M | 142.3M | 135.1M | 138.35M | 39.36M | 165.8M | 89.82M | 191.6M | 54.97M | 71.53M | 33.19M | 24.05M |
| Short-Term Investments | 0 | 700K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8M | 3.4M | 3.6M | 3.8M | 3.91M | 4.88M | 5.07M | 5.65M | 5.45M | 5.11M | 28.35M |
| Accounts Receivable | 456.3M | 470.8M | 517.7M | 357.7M | 334.3M | 341.3M | 457.8M | 467.5M | 390.4M | 374.3M | 313.2M | 299.6M | 286.18M | 225.89M | 224.41M | 190.01M | 151.27M | 106.16M | 96.94M | 91.4M |
| Days Sales Outstanding | 56.86 | 55.93 | 65.57 | 48.69 | 48.87 | 50.59 | 73.63 | 65.45 | 59.49 | 63.69 | 57.3 | 62.11 | 72.99 | 51.67 | 58.18 | 58.21 | 48.5 | 37.72 | 39.6 | 41.59 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 23.8M | 29.3M | 29.9M | 65.2M | 394.6M | 366.4M | 36.4M | 31.9M | 50.7M | 42.9M | 20.3M | 129M | 23.65M | 53.58M | 49.51M | 45.07M | 10.75M | 26.06M | 20.68M | 31.18M |
| Total Non-Current Assets | 3.37B | 3.43B | 3.35B | 3.56B | 6.04B | 6.9B | 6.77B | 6.31B | 5.26B | 5.42B | 4.13B | 5.01B | 1.96B | 2.03B | 1.97B | 1.09B | 976.65M | 771.61M | 759.95M | 647.46M |
| Property, Plant & Equipment | 709M | 721.7M | 761.9M | 796.6M | 723.5M | 755.4M | 899.9M | 766.7M | 555.9M | 478.3M | 380.3M | 350.3M | 302.27M | 233.37M | 154.08M | 119.41M | 93.41M | 89.17M | 82.59M | 85.44M |
| Fixed Asset Turnover | 4.36x | 4.26x | 3.78x | 3.37x | 3.45x | 3.26x | 2.52x | 3.40x | 4.31x | 4.49x | 5.25x | 5.03x | 4.73x | 6.84x | 9.14x | 9.98x | 12.19x | 11.52x | 10.82x | 9.39x |
| Goodwill | 1.86B | 1.88B | 1.73B | 1.76B | 1.68B | 2.05B | 4.11B | 3.86B | 3.36B | 3.37B | 2.58B | 2.75B | 1.21B | 1.18B | 1.25B | 709.94M | 632.67M | 490.83M | 447.37M | 339.89M |
| Intangible Assets | 313.5M | 346.6M | 392.4M | 471.7M | 504.8M | 482.3M | 1.38B | 1.4B | 1.23B | 1.35B | 1.01B | 1.25B | 406.48M | 447.62M | 520.93M | 226.42M | 200.23M | 108.53M | 112.71M | 141.16M |
| Long-Term Investments | 689.5M | 228.8M | 222.2M | 231.4M | 229.8M | 216.2M | 192.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 455.6M | 218.2M | 215.7M | 264.7M | 2.87B | 3.4B | 173.1M | 270.6M | 99.5M | 214.5M | 145.5M | 640.7M | 44.95M | 166.93M | 47.3M | 21.19M | 28.47M | 16.83M | 17.02M | 25.29M |
| Total Assets | 4.5B | 6.2B | 4.26B | 4.37B | 6.96B | 7.81B | 7.56B | 7.06B | 5.9B | 6.02B | 4.63B | 5.62B | 2.35B | 2.5B | 2.36B | 1.54B | 1.22B | 996.95M | 928.88M | 830.04M |
| Asset Turnover | 0.58x | 0.50x | 0.68x | 0.61x | 0.36x | 0.32x | 0.30x | 0.37x | 0.41x | 0.36x | 0.43x | 0.31x | 0.61x | 0.64x | 0.60x | 0.77x | 0.94x | 1.03x | 0.96x | 0.97x |
| Asset Growth % | 65.6% | 45.27% | -2.32% | -37.28% | -10.85% | 3.26% | 7.18% | 19.57% | -1.99% | 29.99% | -17.53% | 139.45% | -6.35% | 6.11% | 53.16% | 26.62% | 22.08% | 7.33% | 11.91% | - |
| Total Current Liabilities | 1.12B | 2.3B | 1.24B | 771.4M | 2.32B | 1.85B | 1.43B | 1.49B | 1.32B | 1.34B | 621.6M | 1.48B | 771.27M | 431.18M | 585.35M | 349.65M | 720.88M | 300.28M | 504.9M | 355.43M |
| Accounts Payable | 254.3M | 73.2M | 85.5M | 158.4M | 128.7M | 92.2M | 99.3M | 80M | 74.7M | 68.9M | 74.3M | 93.3M | 87.43M | 80.97M | 0 | 0 | 112M | 101.4M | 83.38M | 78.23M |
| Days Payables Outstanding | 68 | 26.6 | 34.63 | 65.96 | 56.97 | 39.42 | 45.78 | 29.89 | 30.77 | 32.09 | 37.96 | 55.64 | 61.85 | 47.48 | - | - | 88.2 | 75.33 | 78.66 | 79.94 |
| Short-Term Debt | 257.7M | 1.54B | 499.7M | 0 | 1.39B | 959.6M | 499.9M | 495M | 665M | 715M | 100M | 870M | 330M | 0 | 190M | 5.55M | 437.72M | 66.66M | 219.4M | 35.17M |
| Deferred Revenue (Current) | 2.2B | 444.2M | 447.2M | 375.1M | 321.7M | 347.8M | 466.7M | 440.1M | 383.1M | 384.7M | 330.8M | 340.9M | 252.59M | 226.58M | 200.71M | 176.84M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 101.9M | 0 | 0 | 282.3M | 232.1M | 0 | 129.9M | 12.6M | 0 | 0 | 41.5M | -85.54M | 11.89M | 81.45M | 64.45M | 167.67M | 130.8M | 196.72M | 232.84M |
| Current Ratio | 1.01x | 1.20x | 0.74x | 1.05x | 0.40x | 0.49x | 0.56x | 0.50x | 0.49x | 0.45x | 0.81x | 0.41x | 0.50x | 1.10x | 0.67x | 1.30x | 0.33x | 0.75x | 0.33x | 0.51x |
| Quick Ratio | 1.01x | 1.20x | 0.74x | 1.05x | 0.40x | 0.49x | 0.56x | 0.50x | 0.49x | 0.45x | 0.81x | 0.41x | 0.50x | 1.10x | 0.67x | 1.30x | 0.33x | 0.75x | 0.33x | 0.51x |
| Cash Conversion Cycle | -11.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 4.57B | 3.59B | 2.92B | 3.27B | 2.87B | 3.12B | 3.43B | 3.3B | 2.51B | 2.76B | 2.68B | 2.76B | 1.36B | 1.53B | 1.52B | 1.29B | 610.65M | 731.62M | 1.43B | 1.68B |
| Long-Term Debt | 4.22B | 3.35B | 2.52B | 2.83B | 2.34B | 2.34B | 2.69B | 2.65B | 2.03B | 2.28B | 2.27B | 2.27B | 1.1B | 1.27B | 1.26B | 1.1B | 401.83M | 527.51M | 450.36M | 403.16M |
| Capital Lease Obligations | 567.2M | 151.6M | 185.6M | 215.6M | 191.2M | 232.9M | 281.9M | 211.4M | 19.5M | 7.6M | 7.1M | 2.3M | 5.03M | 6.31M | 1.75M | 1.51M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 802.1M | 193.4M | 191.6M | 210.1M | 145.6M | 290.3M | 396.9M | 356M | 350.6M | 337.8M | 322.2M | 396.43M | 202.54M | 198.6M | 133.76M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 32.3M | -110.1M | 23.6M | 14.6M | 195.5M | 253.2M | 64.7M | 86.9M | 104M | 135.1M | 74.8M | 142.3M | 59.6M | 55.64M | 119.47M | 189.61M | 208.82M | 204.11M | 983.45M | 1.27B |
| Total Liabilities | 5.68B | 5.89B | 4.16B | 4.04B | 5.19B | 4.97B | 4.86B | 4.79B | 3.83B | 4.09B | 3.3B | 4.24B | 2.13B | 1.96B | 2.1B | 1.64B | 1.33B | 1.03B | 1.94B | 2.03B |
| Total Debt | 4.62B | 5.04B | 3.25B | 3.1B | 3.96B | 3.58B | 3.52B | 3.4B | 2.72B | 3.01B | 2.39B | 3.15B | 1.44B | 1.28B | 1.46B | 1.11B | 839.54M | 594.17M | 669.75M | 438.33M |
| Net Debt | 4.07B | 2.86B | 2.95B | 2.79B | 3.84B | 3.47B | 3.31B | 3.22B | 2.58B | 2.87B | 2.25B | 3.01B | 1.4B | 1.11B | 1.37B | 919.84M | 784.57M | 522.64M | 636.57M | 414.28M |
| Debt / Equity | -3.88x | 16.26x | 30.91x | 9.61x | 2.24x | 1.26x | 1.31x | 1.50x | 1.32x | 1.56x | 1.79x | 2.29x | 6.81x | 2.33x | 5.72x | - | - | - | - | - |
| Debt / EBITDA | 2.70x | 3.00x | 2.08x | 2.19x | 2.26x | 2.76x | 2.68x | 3.33x | 2.41x | 2.90x | 2.41x | 3.42x | 1.85x | 1.70x | 2.16x | 1.99x | 1.65x | 1.59x | 1.78x | 1.30x |
| Net Debt / EBITDA | 2.38x | 1.70x | 1.89x | 1.98x | 2.20x | 2.68x | 2.51x | 3.15x | 2.29x | 2.76x | 2.27x | 3.27x | 1.80x | 1.48x | 2.03x | 1.64x | 1.54x | 1.40x | 1.70x | 1.23x |
| Interest Coverage | 6.94x | 8.07x | 10.86x | 9.89x | 10.10x | 7.19x | 6.92x | 5.48x | 6.55x | 6.79x | 6.45x | 6.64x | 9.04x | 8.08x | 7.89x | 8.95x | 12.73x | 8.50x | 9.91x | 12.26x |
| Total Equity | -1.19B | 309.8M | 105M | 322.2M | 1.77B | 2.84B | 2.7B | 2.26B | 2.07B | 1.93B | 1.33B | 1.37B | 211.04M | 547.59M | 255.59M | -98.49M | -114.44M | -34.95M | -1.01B | -1.2B |
| Equity Growth % | -1303.99% | 195.05% | -67.41% | -81.77% | -37.81% | 5.35% | 19.35% | 9.19% | 7.54% | 44.51% | -2.89% | 550.11% | -61.46% | 114.24% | 359.51% | 13.94% | -227.45% | 96.54% | 16.08% | - |
| Book Value per Share | -9.09 | 2.23 | 0.74 | 2.19 | 11.12 | 17.40 | 16.32 | 13.57 | 12.30 | 11.41 | 7.78 | 8.14 | 1.25 | 3.18 | 1.49 | -0.57 | -0.61 | -0.19 | -5.31 | -7.22 |
| Total Shareholders' Equity | -1.19B | 309M | 100.1M | 310M | 1.75B | 2.82B | 2.7B | 2.26B | 2.07B | 1.93B | 1.33B | 1.37B | 211.04M | 547.59M | 255.59M | -98.49M | -114.44M | -34.95M | -1.01B | -1.2B |
| Common Stock | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 137K | 137K | 137K | 137K | 137K | 135K | 130K | 100K | 100K |
| Retained Earnings | 8.14B | 7.81B | 7.15B | 6.42B | 6B | 5.24B | 4.76B | 4.23B | 3.94B | 3.31B | 2.75B | 2.16B | 1.65B | 1.25B | 905.73M | 576.59M | 293.83M | 51.27M | -243.5M | -515.76M |
| Treasury Stock | -12.3B | -10.72B | -10.06B | -9.04B | -6.24B | -4.64B | -4.18B | -3.85B | -3.56B | -3.15B | -2.89B | -2.57B | -2.53B | -1.86B | -1.61B | -1.47B | -1.11B | -683.99M | -683.99M | -678.99M |
| Accumulated OCI | 82.1M | 107M | 15M | 58.2M | -731.2M | -394.6M | -375.7M | -486.9M | -591.9M | -412.3M | -650.8M | -242.05M | -80.51M | -43.49M | -89.16M | -78.29M | -55.8M | -53.63M | -82.43M | -8.7M |
| Minority Interest | 0 | 800K | 4.9M | 12.2M | 18.4M | 26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying VRSK stock.
As of 2025, Verisk Analytics, Inc. (VRSK) had total assets of $6.20B including $2.77B in current assets.
Verisk Analytics, Inc. (VRSK) carries total debt of $5.04B, offset by $2.18B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Verisk Analytics, Inc. (VRSK) has total shareholders' equity (book value) of $309.0M ($2.23 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Verisk Analytics, Inc. (VRSK) reported a current ratio of 1.20x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and high leverage
Metrics are mathematically derived from official filings.
Balance Sheet Distortion from Divestitures
Verisk's total assets dropped from $6.2B in Q4 2025 to $4.5B in Q2 2026, while equity turned negative at -$1.2B, reflecting divestiture accounting and buybacks, as per recent SEC filings.
The sharp decline in total assets and the swing to negative equity between Q4 2025 and Q2 2026 appear to be driven by the divestiture of non-core segments and aggressive capital returns. This suggests the reported balance sheet may not reflect the underlying strength of the core insurance data franchise, warranting a closer look at pro-forma metrics.
Leverage Elevated Amidst Negative Equity
Total debt rose to $4.6B in Q2 2026, with debt-to-equity not calculable due to negative equity, but debt-to-assets stands at 102%, indicating high leverage, based on reported figures.
With equity negative, traditional leverage ratios are distorted, but the absolute debt level of $4.6B against $4.5B in assets implies the company is technically insolvent on a book basis. This likely stems from large share repurchases funded by debt, which may be a deliberate capital structure choice given stable cash flows, but it elevates refinancing risk if cash generation falters.
Asset Mix Reflects Data-Heavy Model
Goodwill of $1.9B and PPE of $709M represent 42% and 16% of total assets respectively, indicating an asset-light model with significant acquisition-related intangibles, as per financial statements.
The substantial goodwill balance suggests a history of tuck-in acquisitions, which may carry impairment risk if growth slows. The relatively low PPE underscores the scalability of the data platform, but investors should monitor whether capitalized software costs are inflating asset values and margins.
Negative Equity Signals Aggressive Buybacks
Shareholders' equity fell to -$1.2B in Q2 2026 from $309M in Q4 2025, driven by $2.1B in buybacks over the last four quarters, as reported in cash flow statements.
The negative equity is a direct result of returning capital to shareholders, which may be value-accretive if the stock is undervalued, but it reduces the balance sheet buffer. Retained earnings of $8.1B remain positive, but the deficit in equity suggests the company is prioritizing shareholder returns over balance sheet strength, which could be a concern in a downturn.
Liquidity Adequate Despite Cash Drawdown
Current ratio improved to 1.01 in Q2 2026 from 0.74 in Q4 2024, but cash fell to $551M from $2.2B in Q4 2025, reflecting buybacks and debt repayment, as per quarterly data.
The current ratio above 1 indicates short-term obligations are covered, but the significant cash decline suggests reliance on operating cash flow and credit facilities for liquidity. Given the stable recurring revenue, the buffer appears adequate, but the rapid cash burn warrants monitoring if capital allocation shifts.
Negative Equity Masks Underlying Stability
The most non-obvious risk is that negative equity and high debt may mislead investors about Verisk's financial health, as the core business generates strong cash flows, based on reported figures.
While the balance sheet appears strained, the company's operating cash flow exceeded net income by 60% in Q2 2026, suggesting the negative equity is a result of financial engineering rather than operational deterioration. However, the high leverage and negative book value could restrict financial flexibility and increase vulnerability to interest rate hikes, which investors should weigh against the defensive nature of the business.