VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VRSKVerisk Analytics, Inc.
$182.18$23.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVRSKCash Flow

Verisk Analytics, Inc. (VRSK) Cash Flow Statement

19Y historyFree accessUpdated daily

Operational efficiency remains high, as demonstrated by an OCF/NI ratio averaging well above 1.0 over the last ten quarters, despite a $144.5 million working capital outflow in 2026Q1.

VRSK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations1.38B1.44B1.14B1.06B1.06B1.16B1.07B956.3M934.4M743.5M577.5M663.8M489.4M506.92M468.23M375.72M336.03M326.4M247.91M248.52M
Operating CF Margin %-46.73%39.7%39.56%42.41%46.93%47.07%36.68%39.01%34.66%28.94%37.7%34.2%31.77%33.26%31.54%29.52%31.78%27.74%30.98%
Operating CF Growth %73.93%25.52%7.85%0.16%-8.37%8.19%11.7%2.34%25.68%28.74%-13%35.64%-3.46%8.26%24.62%11.81%2.95%31.66%-0.25%-
Net Income910.2M908.3M957.5M614.4M954.3M666.3M712.7M449.9M598.7M555.1M591.2M507.6M400M348.38M329.14M282.76M242.55M126.61M158.23M150.37M
Depreciation & Amortization327.8M326.7M305.9M281.4M340M383.6M358.1M323.7M296.1M237.4M224.6M215.4M143.5M134.58M104.2M78.62M68.13M71.2M64.87M65.76M
Stock-Based Compensation57M54.2M47.9M54M56.5M55.7M47.6M42.7M38.5M31.8M44.5M44.6M35.6M36.02M37.81M35.27M32.87M12.74M9.88M8.24M
Deferred Taxes55M41.3M-20.7M52.7M-261M49.8M31.1M-29.3M18.3M-73.6M14.8M-4.1M24.6M44.14M63.26M21.32M10.29M12.19M19.89M-5.7M
Other Non-Cash Items257.5M69.4M-63.4M131.6M-7.3M153.5M-3.9M16.7M-2.1M6.3M-258.5M-85.5M-82.9M-103.58M-56.08M-52.73M-46.32M65.39M3.06M19.04M
Working Capital Changes-225.8M36.1M-83.2M-73.4M-23.5M-153.2M-77.4M152.6M-15.1M-13.5M-39.1M-14.2M-31.4M47.39M-10.1M10.48M28.51M38.27M-8.04M10.8M
Change in Receivables-6.3M-1.3M-116.6M-83M-57.7M-29.7M1.8M-70.3M-17.4M-45.5M-5.7M-14.6M-54.5M2.11M-6.42M-25.93M-24.56M-1.99M3.61M3.91M
Change in Inventory00000000000000000000
Change in Payables-24.8M47.9M000024.3M150.9M58.1M00000000000
Cash from Investing-364.7M-358.1M-124.8M2.75B301.4M-592M-595.8M-927.9M-265.4M-1.11B493.2M-3.01B-35.5M-145.63M-883.58M-204.13M-243.69M-185.34M-130.47M-110.83M
Capital Expenditures-254.4M-244.1M-223.9M-230M-274.7M-268.4M-246.8M-216.8M-231M-183.5M-156.5M-166.1M-146.8M-145.98M-74.37M-59.83M-38.64M-38.69M-30.65M-32.94M
CapEx % of Revenue8.2%7.94%7.77%8.58%11%10.9%10.88%8.32%9.64%8.55%7.84%9.43%10.26%9.15%5.28%5.02%3.39%3.77%3.43%4.11%
Acquisitions-100.7M-184.8M-18M2.98B578.4M-314.6M-347.5M-703.7M-153.1M-914.9M640.5M-2.94B116M-703K-806.86M-141.28M-205.28M-68.99M-18.95M-50.66M
Investments--------------------
Other Investing-4M70.8M3.8M-4.4M-2.3M-9M93.3M-7.4M-2.7M-6.8M9M400K0-561K-250K-3.2M0-77.97M-96.43M-6M
Cash from Financing-1.62B795.2M-1.03B-3.79B-1.33B-498.9M-445.2M10.9M-669.8M362.5M-1.06B2.44B-579.1M-284.47M313.56M-34.78M-108.79M-102.81M-107.38M-212.59M
Debt Issued (Net)612.7M1.67B193.8M-894.8M430M-450M49.8M369.7M-300M615M-770M1.73B160M-190M357.22M261.56M250M-79.24M228.71M-21.01M
Equity Issued (Net)-2.01B-567.1M-925.2M-2.66B-1.53B-486.8M-260.8M-305.5M-351.3M-241.3M-285.7M739.2M-753.84M-197.04M-93.89M-338.43M-384.58M-39.03M-362.19M-204.38M
Dividends Paid-253.6M-251.1M-221.3M-196.8M-195.2M-188.2M-175.8M-163.5M000000000000
Share Repurchases-2.06B-624M-1.05B-2.8B-1.66B-486.8M-348.8M-305.5M-438.6M-276.3M-326.8M-20.4M-778.48M-277.41M-162.28M-381.78M-420.06M-46.74M-392.56M-204.77M
Other Financing37.1M-57.4M-75.8M-37M-35M626.1M-58.4M110.2M-18.5M-11.2M-8.5M-32.3M14.76M102.57M50.22M42.09M25.79M15.47M26.1M12.8M
Net Change in Cash-587.6M1.89B-11.5M10M12.4M61.5M34.2M14.4M-2.8M7.2M-3.2M99M-126.5M75.98M-101.78M136.63M-16.55M38.34M9.14M-75.1M
Free Cash Flow1.13B1.19B920.1M830.7M784.3M887.3M821.4M739.5M703.4M560M421M497.7M342.6M360.94M393.86M315.89M297.39M287.71M217.25M215.58M
FCF Margin %36.34%38.79%31.93%30.98%31.41%36.03%36.19%28.36%29.37%26.1%21.1%28.27%23.94%22.62%27.98%26.51%26.12%28.01%24.31%26.87%
FCF Growth %14.38%29.54%10.76%5.92%-11.61%8.02%11.08%5.13%25.61%33.02%-15.41%45.27%-5.08%-8.36%24.68%6.22%3.37%32.43%0.78%-
FCF per Share8.348.576.445.644.935.434.974.444.183.322.462.952.032.102.291.821.601.581.141.29
FCF Conversion (FCF/Net Income)1.24x1.58x1.19x1.73x1.11x1.73x1.50x2.13x1.56x1.34x0.98x1.31x1.22x1.46x1.42x1.33x1.39x2.58x1.57x1.65x
Interest Paid109.5M0131.6M111.2M134.3M129M134.3M119.9M125.2M113.9M116.6M106.1M67.2M75.08M60.98M48.16M32.99M34.2M28.98M22.75M
Taxes Paid170.8M0287.7M276M324.5M175M156.5M139.8M103.2M186.3M289.2M158.5M205.5M126.85M47.52M117.72M113.61M111.46M99.32M94.26M

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Regulatory AI underwriting scrutiny

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Reflects Operational Efficiency

As reported in financial statements, Verisk's operating cash flow consistently exceeds net income, with an OCF/NI ratio averaging well above 1.0 over the last ten quarters, suggesting that the company's reported earnings are supported by high-quality cash generation rather than aggressive accounting accruals or non-cash adjustments.

The consistent premium of operating cash flow over net income indicates that the company's core insurance data business is highly cash-generative. Investors should monitor whether this conversion efficiency persists as the company integrates new technology investments, as any sustained compression in this ratio could signal a shift toward more capital-intensive or accrual-heavy revenue recognition.

Free Cash Flow Margin Resilience

Based on the provided quarterly data, Verisk maintains a robust free cash flow trajectory, with margins frequently exceeding 40% despite periodic volatility, demonstrating the inherent scalability of its subscription-based data model as it transitions into a pure-play insurance analytics provider following recent divestitures of non-core business segments.

The variability in FCF margins appears linked to timing differences in working capital rather than structural deterioration in profitability. This suggests that the underlying business remains a powerful cash engine, capable of funding both internal growth initiatives and significant capital returns to shareholders without relying on external financing.

Working Capital Volatility Impacts Liquidity

According to recent SEC filings, Verisk's working capital movements exhibit significant quarterly swings, with a notable $144.5 million outflow in 2026Q1, which warrants further investigation into the timing of customer collections and the potential impact of seasonal billing cycles on the company's short-term liquidity profile.

The erratic nature of these working capital changes suggests that cash flow may be subject to lumpy project-based billing or shifts in the timing of insurance industry renewals. While these fluctuations appear temporary, they complicate short-term cash forecasting and require investors to look at multi-quarter averages to gauge true operational performance.

Aggressive Capital Return Strategy

Based on reported figures, Verisk has utilized its strong cash position to aggressively return capital to shareholders, highlighted by a $1.6 billion share repurchase in 2026Q1, which indicates a management focus on per-share value accretion following the successful divestiture of non-core assets like Wood Mackenzie.

The scale of these repurchases suggests that management views the current valuation as attractive or that they are prioritizing capital return over large-scale M&A. Investors should monitor whether this pace of buybacks is sustainable without compromising the balance sheet or limiting the company's ability to invest in necessary AI-driven product innovation.

VRSK — Frequently Asked Questions

Quick answers to the most common questions about buying VRSK stock.

How much cash does Verisk Analytics, Inc. (VRSK) generate from operations?

Verisk Analytics, Inc. (VRSK) generated $1.44B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Verisk Analytics, Inc.'s free cash flow?

Verisk Analytics, Inc. (VRSK) generated $1.19B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Verisk Analytics, Inc.'s capital expenditure (CapEx)?

Verisk Analytics, Inc. (VRSK) spent $244.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Verisk Analytics, Inc. distribute cash to shareholders?

In 2025, Verisk Analytics, Inc. (VRSK) returned $251.1M to shareholders via cash dividends and spent $624.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.