Total debt rose to $6.9B, lifting D/E to 0.62 from 0.38 a year earlier, while goodwill of $10.6B now represents 46% of total assets, indicating acquisition-driven growth and potential impairment risk.
Westinghouse Air Brake Technologies Corporation (WAB) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 6.04B | 5.69B | 4.94B | 4.86B | 4.33B | 3.83B | 3.88B | 4.19B | 4.45B | 2.27B | 2.87B | 1.61B | 1.64B | 1.33B | 1.09B | 1.06B | 801.95M | 689.51M | 725.35M | 665.77M | 547.19M | 482.93M | 359.57M | 322.09M | 245.22M | 295.69M | 447.56M | 437.25M | 263M | 180.5M | 150.2M |
| Cash & Short-Term Investments | 670M | 789M | 706M | 620M | 541M | 473M | 599M | 604.2M | 580.9M | 233.4M | 398.48M | 226.19M | 425.85M | 285.76M | 215.77M | 285.62M | 236.94M | 188.66M | 141.81M | 234.69M | 187.98M | 141.37M | 95.26M | 70.33M | 19.21M | 53.95M | 6.07M | 7.06M | 9M | 800K | 600K |
| Cash Only | 670M | 789M | 706M | 620M | 541M | 473M | 599M | 604.2M | 580.9M | 233.4M | 398.48M | 226.19M | 425.85M | 285.76M | 215.77M | 285.62M | 236.94M | 188.66M | 141.81M | 234.69M | 187.98M | 141.37M | 95.26M | 70.33M | 19.21M | 53.95M | 6.07M | 7.06M | 9M | 800K | 600K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.17B | 1.9B | 1.7B | 1.68B | 1.52B | 1.48B | 1.41B | 1.66B | 1.15B | 1.17B | 942.51M | 598.79M | 631.23M | 554.5M | 389.92M | 346.28M | 258.15M | 208.26M | 273.56M | 222.24M | 177.34M | 206.89M | 139.84M | 129.07M | 108.02M | 106.53M | 194.38M | 179.73M | 132.9M | 91.4M | 73.5M |
| Days Sales Outstanding | 64.87 | 62 | 59.81 | 63.52 | 66.3 | 68.92 | 68.21 | 74.06 | 95.93 | 109.71 | 117.36 | 66.07 | 75.68 | 78.86 | 59.52 | 64.24 | 62.52 | 54.23 | 63.41 | 59.64 | 59.52 | 73.03 | 62.09 | 65.62 | 56.63 | 49.61 | 87.46 | 77.72 | 46.82 | 38.33 | 59.16 |
| Inventory | 2.86B | 2.75B | 2.31B | 2.28B | 2.03B | 1.69B | 1.64B | 1.77B | 844.89M | 742.63M | 658.51M | 478.57M | 510.95M | 403.23M | 407.04M | 348.17M | 253.49M | 239.33M | 264.16M | 175.98M | 145.48M | 110.87M | 96.99M | 91.81M | 88.47M | 104.93M | 202.83M | 211.4M | 103.6M | 69.3M | 62.4M |
| Days Inventory Outstanding | 129.9 | 130.94 | 120.3 | 123.82 | 127.52 | 113.05 | 110.6 | 109.28 | 98.54 | 96.24 | 119.76 | 77.29 | 88.45 | 81.66 | 87.57 | 90.95 | 87.46 | 86.64 | 84.02 | 64.85 | 67.14 | 52.26 | 57.39 | 63.41 | 62.49 | 66.75 | 128.64 | 135.57 | 53.22 | 42.95 | 79.66 |
| Other Current Assets | 345M | 263M | 221M | 267M | 233M | 193M | 226.8M | 150.9M | 1.88B | 122.29M | 868.13M | 236.47M | 69.84M | 89.56M | 80.22M | 75.71M | 53.37M | 53.26M | 45.83M | 32.87M | 36.39M | 23.8M | 27.48M | 30.88M | 29.52M | 30.29M | 44.28M | 39.06M | 39.3M | 19M | 13.7M |
| Total Non-Current Assets | 17.09B | 16.38B | 13.76B | 14.13B | 14.19B | 14.62B | 14.57B | 14.69B | 4.2B | 4.31B | 3.71B | 1.69B | 1.67B | 1.49B | 1.26B | 1.1B | 1B | 896.33M | 782.17M | 492.94M | 425.65M | 353.43M | 353.82M | 334.21M | 343.64M | 434.26M | 536.49M | 559.43M | 333.2M | 230.4M | 213M |
| Property, Plant & Equipment | 1.65B | 1.62B | 1.45B | 1.49B | 1.43B | 1.5B | 1.6B | 1.66B | 563.74M | 573.97M | 518.38M | 353.19M | 339.11M | 276.08M | 244.09M | 222.02M | 206.22M | 201.71M | 207.55M | 182.44M | 178.31M | 161.6M | 150.96M | 153.84M | 148.59M | 167.69M | 214.65M | 222.69M | 125M | 108.4M | 95.8M |
| Fixed Asset Turnover | 7.42x | 6.91x | 7.18x | 6.52x | 5.85x | 5.23x | 4.72x | 4.95x | 7.74x | 6.76x | 5.65x | 9.37x | 8.98x | 9.30x | 9.80x | 8.86x | 7.31x | 6.95x | 7.59x | 7.46x | 6.10x | 6.40x | 5.45x | 4.67x | 4.69x | 4.67x | 3.78x | 3.79x | 8.29x | 8.03x | 4.73x |
| Goodwill | 10.6B | 10.22B | 8.71B | 8.78B | 8.51B | 8.59B | 8.49B | 8.36B | 2.4B | 2.46B | 2.08B | 858.53M | 862.34M | 786.43M | 666.02M | 587.53M | 545.83M | 482.98M | 319.45M | 232.59M | 173.25M | 118.18M | 113.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 4.12B | 3.84B | 2.93B | 3.21B | 3.4B | 3.71B | 3.87B | 4.1B | 1.13B | 1.2B | 1.05B | 440.55M | 422.81M | 385.69M | 308.3M | 257.36M | 216.91M | 187.63M | 236.74M | 58.67M | 44.49M | 39.13M | 30.89M | 147.23M | 150.97M | 243.14M | 265.39M | 277.05M | 151.7M | 109.1M | 104.7M |
| Long-Term Investments | 580M | 0 | 209M | 190M | 267M | 249M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 571M | 705M | 459M | 473M | 583M | 584M | 618.7M | 631.7M | 109.4M | 76.36M | 62.39M | 37.23M | 41.72M | 39.77M | 39.99M | 36.02M | 28.81M | 19.05M | 17.38M | 14.92M | 13.01M | 16.09M | 14.04M | 12.83M | 17.96M | 19.57M | 56.45M | 59.69M | 51.8M | 12.9M | 12.5M |
| Total Assets | 23.13B | 22.07B | 18.7B | 18.99B | 18.52B | 18.45B | 18.45B | 18.89B | 8.65B | 6.58B | 6.58B | 3.3B | 3.3B | 2.82B | 2.35B | 2.16B | 1.8B | 1.59B | 1.51B | 1.16B | 972.84M | 836.36M | 713.4M | 656.3M | 588.87M | 729.95M | 984.05M | 996.68M | 596.2M | 410.9M | 363.2M |
| Asset Turnover | 0.53x | 0.51x | 0.56x | 0.51x | 0.45x | 0.42x | 0.41x | 0.43x | 0.50x | 0.59x | 0.45x | 1.00x | 0.92x | 0.91x | 1.02x | 0.91x | 0.84x | 0.88x | 1.04x | 1.17x | 1.12x | 1.24x | 1.15x | 1.09x | 1.18x | 1.07x | 0.82x | 0.85x | 1.74x | 2.12x | 1.25x |
| Asset Growth % | 68.36% | 18% | -1.51% | 2.55% | 0.34% | -0% | -2.29% | 118.36% | 31.45% | -0.02% | 99.4% | -0.11% | 17.07% | 20.01% | 8.92% | 19.74% | 13.7% | 5.2% | 30.1% | 19.1% | 16.32% | 17.24% | 8.7% | 11.45% | -19.33% | -25.82% | -1.27% | 67.17% | 45.1% | 13.13% | 37.89% |
| Total Current Liabilities | 5.39B | 5.15B | 3.79B | 4.06B | 3.47B | 2.91B | 3.23B | 3.26B | 1.65B | 1.57B | 1.45B | 664.78M | 738.8M | 579.4M | 553.06M | 541.38M | 348.37M | 305.35M | 388.05M | 295.24M | 243.79M | 241.48M | 180.87M | 152.78M | 135.26M | 186.22M | 190.66M | 194.21M | 244.5M | 131.8M | 102M |
| Accounts Payable | 1.43B | 1.4B | 1.3B | 1.25B | 1.3B | 1.01B | 909.4M | 1.16B | 589.4M | 552.52M | 530.21M | 319.52M | 399.85M | 326.67M | 248.59M | 244.65M | 170.5M | 119.89M | 162.63M | 137.23M | 92.62M | 93.55M | 92.19M | 79.75M | 62.1M | 75.15M | 86.32M | 87.39M | 97.3M | 37.6M | 23.8M |
| Days Payables Outstanding | 65.89 | 66.88 | 67.58 | 67.76 | 81.56 | 67.74 | 61.25 | 71.34 | 68.74 | 71.61 | 96.43 | 51.6 | 69.22 | 66.15 | 53.48 | 63.91 | 58.83 | 43.4 | 51.73 | 50.57 | 42.75 | 44.09 | 54.55 | 55.08 | 43.87 | 47.81 | 54.74 | 56.04 | 49.99 | 23.3 | 30.38 |
| Short-Term Debt | 1.7B | 1.25B | 500M | 781M | 251M | 2M | 447M | 95.7M | 64.1M | 47.23M | 129.81M | 433K | 792K | 421K | 43K | 68K | 40.07M | 32.74M | 30.38M | 73K | 0 | 0 | 0 | 0 | 833K | 782K | 751K | 743K | 30.6M | 32.6M | 29.7M |
| Deferred Revenue (Current) | 1.82B | 1.01B | 693M | 804M | 772M | 629M | 643M | 604.2M | 373.5M | 369.72M | 256.59M | 106.13M | 111.8M | 66.57M | 82.81M | 72.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 335M | 1.48B | 425M | 341M | 300M | 335M | 241.6M | 343.8M | 173.2M | 164.21M | 145.32M | 70.39M | 71.62M | 57.54M | 53.66M | 48.96M | 24.4M | 44.62M | 80.8M | 68.08M | 75.54M | 71.1M | 27.69M | 16.82M | 10.83M | 54.05M | 103.59M | 106.08M | 106.1M | 61.6M | 48.5M |
| Current Ratio | 1.12x | 1.11x | 1.30x | 1.20x | 1.25x | 1.32x | 1.20x | 1.29x | 2.70x | 1.44x | 1.98x | 2.43x | 2.22x | 2.30x | 1.98x | 1.95x | 2.30x | 2.26x | 1.87x | 2.26x | 2.24x | 2.00x | 1.99x | 2.11x | 1.81x | 1.59x | 2.35x | 2.25x | 1.08x | 1.37x | 1.47x |
| Quick Ratio | 0.59x | 0.57x | 0.69x | 0.63x | 0.66x | 0.74x | 0.69x | 0.74x | 2.19x | 0.97x | 1.53x | 1.71x | 1.53x | 1.60x | 1.24x | 1.31x | 1.57x | 1.47x | 1.19x | 1.66x | 1.65x | 1.54x | 1.45x | 1.51x | 1.16x | 1.02x | 1.28x | 1.16x | 0.65x | 0.84x | 0.86x |
| Cash Conversion Cycle | 128.87 | 126.07 | 112.52 | 119.57 | 112.26 | 114.24 | 117.55 | 112.01 | 125.72 | 134.35 | 140.7 | 91.75 | 94.91 | 94.37 | 93.61 | 91.28 | 91.16 | 97.47 | 95.7 | 73.92 | 83.91 | 81.2 | 64.94 | 73.95 | 75.26 | 68.56 | 161.36 | 157.25 | 50.05 | 57.98 | 108.44 |
| Total Non-Current Liabilities | 6.5B | 5.73B | 4.78B | 4.41B | 4.9B | 5.3B | 5.08B | 5.69B | 4.13B | 2.18B | 2.16B | 934.22M | 756.74M | 655.43M | 516.47M | 569.92M | 551.32M | 501.57M | 474.1M | 246.2M | 259.16M | 215.67M | 220.1M | 255.23M | 254.34M | 298.46M | 597.02M | 620.59M | 462.5M | 358.4M | 337.4M |
| Long-Term Debt | 4.92B | 4.29B | 3.48B | 3.29B | 3.75B | 4.06B | 3.79B | 4.33B | 3.79B | 1.82B | 1.76B | 695.29M | 520.4M | 450.29M | 317.85M | 395.81M | 382.01M | 359.04M | 356.7M | 150.18M | 150M | 150M | 150.59M | 193.42M | 194.32M | 241.09M | 539.45M | 567.84M | 437.2M | 332.3M | 312M |
| Capital Lease Obligations | 961M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.61B | 606M | 376M | 318M | 326M | 288M | 168.4M | 145.3M | 198.27M | 175.9M | 245.68M | 139.85M | 112.92M | 114.49M | 91.18M | 74.22M | 76.5M | 52.16M | 12.87M | 9.83M | 15.01M | 7.38M | 14.52M | 11.63M | 8.77M | 9.06M | 17.11M | 8.05M | 3.5M | 5.6M | 7.4M |
| Other Non-Current Liabilities | 190M | 832M | 921M | 802M | 825M | 961M | 1.11B | 1.21B | 142.4M | 178.91M | 148.91M | 99.07M | 123.42M | 90.66M | 107.44M | 99.9M | 92.81M | 90.38M | 104.09M | 86.19M | 94.15M | 58.29M | 55.47M | 50.18M | 51.25M | 48.31M | 40.46M | 44.69M | 42.3M | 20.5M | 18M |
| Total Liabilities | 11.88B | 10.88B | 8.57B | 8.46B | 8.37B | 8.21B | 8.3B | 8.95B | 5.78B | 3.75B | 3.6B | 1.6B | 1.5B | 1.23B | 1.07B | 1.11B | 899.69M | 806.92M | 862.15M | 541.43M | 502.95M | 457.15M | 400.97M | 408.01M | 389.6M | 484.68M | 787.68M | 814.8M | 630.1M | 490.2M | 439.4M |
| Total Debt | 6.94B | 5.54B | 3.98B | 4.07B | 4B | 4.06B | 4.24B | 4.43B | 3.86B | 1.87B | 1.89B | 692.24M | 521.2M | 450.71M | 317.9M | 395.87M | 422.07M | 391.78M | 387.08M | 150.25M | 150M | 150M | 150.11M | 193.42M | 195.15M | 241.87M | 540.2M | 568.59M | 573.6M | 364.9M | 341.7M |
| Net Debt | 6.27B | 4.75B | 3.27B | 3.45B | 3.46B | 3.58B | 3.64B | 3.83B | 3.28B | 1.64B | 1.49B | 466.05M | 95.35M | 164.95M | 102.13M | 110.26M | 185.13M | 203.12M | 245.28M | -84.44M | -37.98M | 8.63M | 54.85M | 123.09M | 175.94M | 187.92M | 534.13M | 561.53M | 564.6M | 364.1M | 341.1M |
| Debt / Equity | 0.62x | 0.50x | 0.39x | 0.39x | 0.39x | 0.40x | 0.42x | 0.44x | 1.34x | 0.66x | 0.64x | 0.41x | 0.29x | 0.28x | 0.25x | 0.38x | 0.47x | 0.50x | 0.60x | 0.24x | 0.32x | 0.40x | 0.48x | 0.78x | 0.98x | 0.99x | 2.75x | 3.13x | - | - | - |
| Debt / EBITDA | 2.79x | 2.34x | 1.92x | 2.33x | 2.78x | 3.08x | 3.75x | 4.51x | 6.62x | 3.57x | 3.60x | 1.03x | 0.89x | 0.92x | 0.73x | 1.25x | 1.75x | 1.82x | 1.60x | 0.72x | 0.96x | 1.18x | 1.84x | 2.51x | 2.67x | 2.78x | 4.52x | 4.36x | 3.16x | 2.29x | 3.37x |
| Net Debt / EBITDA | 2.52x | 2.01x | 1.58x | 1.98x | 2.41x | 2.72x | 3.22x | 3.90x | 5.62x | 3.12x | 2.84x | 0.69x | 0.16x | 0.34x | 0.23x | 0.35x | 0.77x | 0.94x | 1.01x | -0.40x | -0.24x | 0.07x | 0.67x | 1.60x | 2.41x | 2.16x | 4.47x | 4.31x | 3.11x | 2.29x | 3.36x |
| Interest Coverage | 6.96x | 8.08x | 8.01x | 6.01x | 5.59x | 5.16x | 3.80x | 3.04x | 4.28x | 5.52x | 9.21x | 35.66x | 29.90x | 28.45x | 27.48x | 18.01x | 12.73x | 10.80x | 24.98x | 49.42x | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 11.27B | 11.19B | 10.13B | 10.52B | 10.15B | 10.24B | 10.15B | 9.99B | 2.87B | 2.83B | 2.98B | 1.7B | 1.81B | 1.59B | 1.28B | 1.05B | 903.39M | 778.91M | 645.37M | 617.27M | 469.89M | 379.21M | 312.43M | 248.29M | 199.26M | 245.27M | 196.37M | 181.88M | -33.9M | -79.3M | -76.2M |
| Equity Growth % | 30.67% | 10.43% | -3.72% | 3.72% | -0.9% | 0.85% | 1.59% | 248.32% | 1.43% | -4.98% | 74.97% | -5.91% | 13.93% | 23.8% | 22.37% | 15.97% | 15.98% | 20.69% | 4.55% | 31.36% | 23.91% | 21.38% | 25.83% | 24.61% | -18.76% | 24.9% | 7.97% | 636.51% | 57.25% | -4.07% | 29.9% |
| Book Value per Share | 66.28 | 65.40 | 57.97 | 58.63 | 55.51 | 54.43 | 53.32 | 56.37 | 29.73 | 29.43 | 32.66 | 17.54 | 18.66 | 16.39 | 13.25 | 10.84 | 9.41 | 8.12 | 6.61 | 6.28 | 4.78 | 3.98 | 3.41 | 2.82 | 2.28 | 2.84 | 2.26 | 2.06 | -0.66 | -1.53 | -1.34 |
| Total Shareholders' Equity | 11.24B | 11.14B | 10.09B | 10.49B | 10.1B | 10.2B | 10.12B | 9.96B | 2.87B | 2.81B | 2.21B | 1.7B | 1.81B | 1.59B | 1.28B | 1.05B | 899.77M | 776.91M | 645.37M | 617.27M | 469.89M | 379.21M | 312.43M | 248.29M | 199.26M | 245.27M | 196.37M | 181.88M | -33.9M | -79.3M | -76.2M |
| Common Stock | 1M | 1M | 2M | 2M | 2M | 2M | 2M | 2M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 662K | 662K | 662K | 662K | 662K | 662K | 662K | 662K | 662K | 662K | 654K | 654K | 654K | 654K | 0 | 0 | 0 |
| Retained Earnings | 4.53B | 3.88B | 6.18B | 5.27B | 4.58B | 4.05B | 3.59B | 3.27B | 3.02B | 2.77B | 2.55B | 2.28B | 1.91B | 1.58B | 1.3B | 1.05B | 887.41M | 766.22M | 653.08M | 524.54M | 419.6M | 336.74M | 282.87M | 252.23M | 231.28M | 278.57M | 218.47M | 194.77M | 182.3M | 141.6M | 105.4M |
| Treasury Stock | -630M | -190M | -3.27B | -2.17B | -1.77B | -1.31B | -1.01B | -807.1M | -816.14M | -827.38M | -838.95M | -775.12M | -392.26M | -372.97M | -349.39M | -309.2M | -290.08M | -289.14M | -276.42M | -238.13M | -232.82M | -225.48M | -248.02M | -267.59M | -273.63M | -277.49M | -281.67M | -201.71M | 0 | 0 | 0 |
| Accumulated OCI | -729M | -616M | -846M | -590M | -661M | -466M | -339.1M | -382.6M | -256.58M | -44.99M | -379.61M | -276.72M | -159.49M | -34.86M | -53.56M | -60.9M | -38.08M | -30.55M | -60.54M | 9.27M | -32.3M | -26.93M | -9.78M | -19.89M | -31.82M | -29.14M | -14.58M | -20.19M | -89.5M | -78.2M | -66.5M |
| Minority Interest | 30M | 48M | 42M | 37M | 45M | 38M | 30.4M | 37.1M | 3.94M | 19.66M | 770.85M | 1.73M | 1.06M | 1.91M | 5.19M | 2.46M | 3.62M | 2.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying WAB stock.
As of 2025, Westinghouse Air Brake Technologies Corporation (WAB) had total assets of $22.07B including $5.69B in current assets.
Westinghouse Air Brake Technologies Corporation (WAB) carries total debt of $5.54B, offset by $789.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Westinghouse Air Brake Technologies Corporation (WAB) has total shareholders' equity (book value) of $11.14B ($65.40 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Westinghouse Air Brake Technologies Corporation (WAB) reported a current ratio of 1.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated valuation and PSR
Metrics are mathematically derived from official filings.
Leverage Creep Amidst Expansion
WAB's total debt climbed from $4.0B to $6.9B over ten quarters, lifting D/E from 0.38 to 0.62, as reported in quarterly filings, signaling a deliberate shift toward debt-funded growth.
The balance sheet is expanding rapidly, with total assets growing from $18.7B to $23.1B, driven largely by a $1.9B increase in goodwill and a $2.9B rise in debt. This suggests management is leveraging up to fund acquisitions and organic investments, consistent with the accelerated revenue growth seen in Q2 2026. While leverage remains manageable, the trend warrants monitoring as interest costs could pressure margins if the growth trajectory stalls.
Debt-Fueled Ambition
Debt-to-equity rose to 0.62 in Q2 2026 from 0.38 a year earlier, with total debt at $6.9B, according to the latest balance sheet, indicating a strategic but increasing reliance on leverage.
The absolute debt increase of $2.9B over ten quarters appears tied to acquisition activity, as goodwill jumped from $8.7B to $10.6B. The D/E ratio, while higher, remains below the 1.0 threshold and is conservative relative to peers like Trinity (4.75) and Greenbrier (1.06). This suggests the leverage is strategic rather than distress-driven, but investors should watch interest coverage as rates remain elevated.
Goodwill-Heavy Asset Base
Goodwill now constitutes 46% of total assets at $10.6B, up from $8.7B in early 2024, as per financial statements, underscoring the acquisition-driven nature of WAB's growth.
The asset mix is increasingly intangible, with goodwill and PPE representing over half of total assets. The $1.9B increase in goodwill likely stems from the GE Transportation integration and subsequent bolt-ons, which may obscure underlying organic asset quality. While PPE has grown modestly to $1.7B, the low capital intensity (capex ~2% of revenue) suggests an asset-light model, but the goodwill balance poses impairment risk if growth expectations falter.
Retained Earnings Rebuild
Retained earnings swung from $6.2B in Q4 2024 to $4.5B in Q2 2026, despite strong profitability, as reported in the balance sheet, reflecting aggressive capital returns and acquisition accounting.
The decline in retained earnings, despite cumulative net income of $2.98B over ten quarters, indicates that dividends and buybacks are consuming a significant portion of earnings. The $457M buyback in Q2 2026 alone suggests a shareholder-friendly policy, but it also reduces the equity buffer. Equity has grown from $10.5B to $11.2B, but the composition is shifting toward paid-in capital and away from retained earnings, which may signal a mature capital allocation strategy.
Liquidity Buffer Thins
Current ratio fell to 1.12 in Q2 2026 from 1.76 a year earlier, with cash at $670M, as per the latest balance sheet, indicating a tighter short-term liquidity position.
The current ratio has deteriorated from a comfortable 1.76 to 1.12, approaching the 1.0 threshold, as debt-funded growth has expanded current liabilities. Cash balances remain modest at $670M, but the $27B backlog provides revenue visibility that may mitigate liquidity concerns. However, the thin buffer suggests limited room for unexpected working capital swings, especially given the volatility observed in cash conversion.
Backlog Provides Visibility
Deferred revenue surged to $1.2B in Q2 2026 from $224M in Q1, as reported in the balance sheet, reflecting strong order intake and prepayments from customers.
The dramatic increase in deferred revenue, coupled with the $27B backlog, indicates robust demand for modernization and aftermarket services. This suggests that customers are committing capital upfront, which provides near-term cash flow visibility and supports the raised guidance. However, the lumpiness in deferred revenue (from $940M in Q3 2025 to $224M in Q1 2026) highlights the project-based nature of the business, which could lead to revenue recognition volatility.
Goodwill Impairment Overhang
Goodwill of $10.6B represents 46% of total assets, as per the balance sheet, making WAB vulnerable to impairment charges if growth expectations moderate.
The substantial goodwill balance, largely from the GE Transportation acquisition, is a non-cash asset that could be written down if the Freight segment underperforms. While current growth is strong, the market's elevated valuation and the structural risks from Precision Scheduled Railroading could pressure future cash flows, potentially triggering impairment. Investors should monitor segment performance and management's discount rate assumptions for early warning signs.