VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WABWestinghouse Air Brake Technologies Corporation
$269.53$45.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWABCash Flow

Westinghouse Air Brake Technologies Corporation (WAB) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency remains volatile, as evidenced by the OCF/NI ratio dropping to 0.55 in 2026Q1 from a peak of 4.91 in 2025Q4 due to significant working capital outflows.

WAB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.77B1.76B1.83B1.2B1.04B1.07B783.7M1.02B314.67M188.81M449.31M448.26M472.38M235.65M237.44M248.63M176.14M160.52M159.38M142.51M151.03M84.07M52.87M55.9M15.66M119.1M60.21M77.39M42.1M67M58.9M
Operating CF Margin %-15.75%17.66%12.41%12.41%13.72%10.37%12.38%7.21%4.86%15.33%13.55%15.52%9.18%9.93%12.64%11.69%11.45%10.12%10.48%13.89%8.13%6.43%7.79%2.25%15.2%7.42%9.17%4.06%7.7%12.99%
Operating CF Growth %-1.96%-4.09%52.71%15.7%-3.26%36.91%-22.83%222.72%66.66%-57.98%0.23%-5.11%100.46%-0.75%-4.5%41.16%9.73%0.71%11.84%-5.64%79.64%59.03%-5.43%257.03%-86.85%97.79%-22.19%83.82%-37.16%13.75%28.32%
Net Income1.21B1.18B1.07B825M641M565M412.3M326.5M291.7M262.29M313.4M398.63M351.68M292.24M251.73M170.15M123.1M115.06M130.51M109.57M84.8M55.78M32.45M22.7M-45.48M61.78M25.39M37.94M45M37.3M32.7M
Depreciation & Amortization169M457M459M477M426M441M385.1M319.2M109.3M103.25M69.8M64.73M61.26M51.19M44.14M44.85M38.59M35.52M29.83M29.14M25.89M25.67M26.11M25.28M25.51M33.06M41.66M42.61M25.2M24.6M22.2M
Stock-Based Compensation27M80M66M47M41M46M20M50M25.32M21.29M20.81M26.02M26.13M24.11M19.85M18.65M11.77M3.62M10.47M11.25M9.19M0000000000
Deferred Taxes011M51M-58M36M88M29.4M-27.3M-5.3M-67.42M-10.23M4.98M-7.05M15.25M581K-16.59M16.25M7.39M4.87M-2.28M4.13M1.91M-3.17M8.82M702K-6.28M12.19M8.19M-3.9M-3.5M2.5M
Other Non-Cash Items397M21M4M7M3M-4M-29.9M15.9M898K1.91M-991K-2M-2.21M-4.28M-2.01M-3.22M-1.79M-4.82M-1.92M-2.33M-2.96M13.54M-349K-344K63.02M-39.1M46K14.3M100K3.2M100K
Working Capital Changes-45M7M187M-97M-109M-63M-33.2M331.2M-107.24M-132.5M56.51M-44.1M42.57M-142.85M-76.85M34.8M-11.77M3.75M-14.38M-2.85M29.97M-12.82M-2.17M-563K-28.13M69.63M-19.08M-24.34M-28.8M5.4M-1.5M
Change in Receivables-115M-36M-34M-195M-52M-76M315M-6.3M-54.61M-68.68M19.73M21.5M-17.41M-149.7M-22.98M-68.7M-34.26M80.54M-20.84M-31.57M45.67M-53.58M000000000
Change in Inventory-181M-182M-117M-58M-368M-41M180.8M255.9M-108.88M-8.96M45.34M20.15M-64.09M26.06M-32.49M-79.54M-1.65M33.36M-42.73M-14.32M-17.81M-8.52M-6.88M-796K17.81M12.67M6.72M-12.88M-17M1.8M8.1M
Change in Payables41M34M70M-58M306M109M-269M-144.3M48.76M-91.72M-18.93M-76.65M55.38M60.98M-12.48M59.97M44.29M-48.24M14.3M32.76M-7.36M-6.01M000000000
Cash from Investing-3.81B-2.75B-343M-492M-235M-540M-155.4M-3.18B-147.29M-1.03B-775.07M-380.14M-347.68M-258.69M-184.94M-146.18M-156.25M-115.22M-417.44M-93.54M-104.76M-57.61M-17.81M-12.55M-10.82M227.41M-21.48M-66.37M-141.5M-42.7M-91.7M
Capital Expenditures-78M-260M-207M-186M-149M-130M-136.4M-185.3M-93.31M-89.47M-50.22M-49.43M-47.66M-41.24M-36M-37.97M-20.84M-18.29M-19.71M-20.42M-20.94M-22.67M-19.26M-17.47M-10.46M-14.8M-26.34M-30.81M-141.5M-42.7M-91.7M
CapEx % of Revenue0.68%2.33%1.99%1.92%1.78%1.66%1.81%2.26%2.14%2.3%1.71%1.49%1.57%1.61%1.51%1.93%1.38%1.3%1.25%1.5%1.93%2.19%2.34%2.43%1.5%1.89%3.25%3.65%13.66%4.91%20.22%
Acquisitions-2.51B-2.51B-149M-308M-89M-435M-40.3M-3B-51.15M-945.3M-183.11M-129.55M-300.44M-223.45M-149.91M-108.87M-135.83M-96.28M-398.13M-73.64M-87.2M-35.92M00-1.65M-3.73M-650K-32.24M000
Investments-------------------------------
Other Investing-1.22B20M13M2M3M25M21.3M3.9M-2.83M1.29M-541.74M-201.16M421K6M971K663K418K-650K406K525K3.38M975K1.45M4.92M1.3M245.94M5.5M-3.32M000
Cash from Financing1.86B1.03B-1.37B-633M-708M-653M-619M461.5M1.98B-97.43M524.19M-248.91M25.51M93.01M-124.72M-46.76M25.85M-12.96M189.71M-12.98M-1.81M28.02M-18.54M9.18M-44.05M-297.19M-38.01M-11.73M102.2M-22.4M32.5M
Debt Issued (Net)2.49B1.48B-64M42M-30M-161M-199.3M558M2.03B-52.8M772.25M174.72M69.58M129.22M-78.06M-26.2M30.32M4.18M232.76M-657K0-129K-40.12M-4.95M-45.94M-298.28M-28.39M-5.03M158.2M24.1M35.3M
Equity Issued (Net)-219M-223M-1.1B-409M-480M-300M-207.2M800K0-6.8M-210.19M-387.79M-26.76M-33M-46.56M-21.12M-8.38M-17.12M-45.8M-12.48M-4.24M30.05M22.77M15.88M3.69M2.77M-7.92M-5.72M3.4M-38.1M-1.6M
Dividends Paid-183M-173M-140M-123M-111M-92M-92.5M-81.7M-46.28M-42.22M-32.43M-26.96M-19.25M-12.64M-7.67M-3.85M-1.91M-1.92M-1.94M-1.94M-1.95M-1.9M-1.81M-1.75M-1.81M-1.68M-1.7M-986K-1M-1M-1.1M
Share Repurchases-219M-223M-1.1B-409M-473M-300M-207M00-6.8M-212.18M-387.79M-26.76M-33M-46.56M-26.02M-8.38M-19.65M-45.8M-17.89M-18.87M0000-585K-12.21M-10.63M0-44M-1.6M
Other Financing-231M-57M-70M-143M-87M-100M-120M-15.6M-2.3M4.4M-6.66M-8.88M1.93M9.43M7.56M4.42M5.83M1.91M4.69M2.1M4.38M0613K00000-58.4M-7.4M-100K
Net Change in Cash-167M74M95M79M68M-126M-5.5M-1.74B2.11B-909.83M172.29M-199.66M140.09M69.99M-69.85M48.67M48.28M46.85M-92.88M46.71M46.61M46.11M24.93M51.12M-34.74M47.88M-985K-1.93M2.5M300K400K
Free Cash Flow1.64B1.5B1.63B1.01B889M943M647.3M830.2M221.37M99.34M399.09M398.83M424.72M194.41M201.44M210.66M155.29M142.23M139.67M122.09M130.09M61.41M33.6M38.43M5.19M104.3M33.88M46.58M-99.4M24.3M-32.8M
FCF Margin %14.28%13.42%15.66%10.49%10.63%12.06%8.57%10.12%5.07%2.56%13.62%12.06%13.95%7.58%8.42%10.71%10.3%10.15%8.87%8.98%11.96%5.94%4.09%5.35%0.75%13.31%4.18%5.52%-9.59%2.79%-7.23%
FCF Growth %11.69%-7.87%60.3%14.17%-5.73%45.68%-22.03%275.04%122.83%-75.11%0.06%-6.1%118.46%-3.49%-4.38%35.65%9.18%1.84%14.4%-6.15%111.84%82.73%-12.56%639.97%-95.02%207.85%-27.27%146.86%-509.05%174.09%-30.16%
FCF per Share9.638.769.315.654.865.013.404.682.291.034.384.114.382.012.082.181.621.481.431.241.320.650.370.440.061.210.390.53-1.930.47-0.58
FCF Conversion (FCF/Net Income)1.36x1.50x1.74x1.47x1.64x1.92x1.89x3.11x1.07x0.72x1.47x1.12x1.34x0.81x0.94x1.46x1.43x1.40x1.22x1.30x1.78x1.51x1.63x2.46x-0.34x1.93x2.37x2.11x0.57x1.17x1.80x
Interest Paid00181M210M179M164M0000000000000000000000000
Taxes Paid00237M233M157M123M0000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in recent financial filings, WAB's OCF/NI ratio fluctuated significantly, dropping to 0.55 in 2026Q1 from a high of 4.91 in 2025Q4, which highlights a recurring disconnect between accounting net income and the actual cash generated from core operations during specific reporting periods.

The substantial variance between net income and operating cash flow suggests that non-cash items and timing differences in revenue recognition, likely tied to percentage-of-completion accounting, heavily influence reported earnings. Investors should monitor whether this volatility reflects genuine operational friction or merely the lumpy nature of large-scale locomotive modernization project milestones.

FCF Volatility Masks Underlying Strength

Based on the provided cash flow data, free cash flow margins have exhibited extreme swings, ranging from a low of 5.2% in 2026Q1 to a peak of 29.3% in 2025Q4, indicating that the company's cash generation is highly sensitive to quarterly working capital shifts.

While the company maintains the ability to generate significant cash during year-end periods, the sharp contraction in FCF margin during the most recent quarter warrants further investigation into potential inventory build-ups or delayed customer payments. This trajectory suggests that while the business model is inherently cash-generative, its short-term cash flow profile remains unpredictable.

Working Capital Swings Impact Liquidity

According to the quarterly cash flow statements, WAB experienced a significant working capital outflow of $315 million in 2026Q1, a sharp reversal from the $578 million inflow recorded in 2025Q4, which underscores the cyclical nature of the company's inventory and receivables management processes.

These dramatic swings in working capital appear to be the primary driver of the company's inconsistent cash flow performance. The reliance on large-scale project work likely necessitates significant upfront investment in materials, which may periodically pressure liquidity before being recouped through milestone payments.

Aggressive Capital Allocation Strategy Observed

As detailed in recent financial statements, WAB has consistently utilized cash for both shareholder returns and inorganic growth, including a notable $1.7 billion acquisition in 2025Q3 and ongoing share repurchases, which collectively demonstrate a management preference for active capital deployment over simple cash accumulation.

The company's willingness to deploy capital toward large acquisitions while simultaneously funding dividends and buybacks suggests a high degree of confidence in its long-term competitive moat. However, investors should monitor whether this aggressive deployment strategy could limit financial flexibility should the rail industry face a prolonged period of volume contraction.

WAB — Frequently Asked Questions

Quick answers to the most common questions about buying WAB stock.

How much cash does Westinghouse Air Brake Technologies Corporation (WAB) generate from operations?

Westinghouse Air Brake Technologies Corporation (WAB) generated $1.76B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Westinghouse Air Brake Technologies Corporation's free cash flow?

Westinghouse Air Brake Technologies Corporation (WAB) generated $1.50B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Westinghouse Air Brake Technologies Corporation's capital expenditure (CapEx)?

Westinghouse Air Brake Technologies Corporation (WAB) spent $260.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Westinghouse Air Brake Technologies Corporation distribute cash to shareholders?

In 2025, Westinghouse Air Brake Technologies Corporation (WAB) returned $173.0M to shareholders via cash dividends and spent $223.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.