Cash conversion efficiency remains volatile, as evidenced by the OCF/NI ratio dropping to 0.55 in 2026Q1 from a peak of 4.91 in 2025Q4 due to significant working capital outflows.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.77B | 1.76B | 1.83B | 1.2B | 1.04B | 1.07B | 783.7M | 1.02B | 314.67M | 188.81M | 449.31M | 448.26M | 472.38M | 235.65M | 237.44M | 248.63M | 176.14M | 160.52M | 159.38M | 142.51M | 151.03M | 84.07M | 52.87M | 55.9M | 15.66M | 119.1M | 60.21M | 77.39M | 42.1M | 67M | 58.9M |
| Operating CF Margin % | - | 15.75% | 17.66% | 12.41% | 12.41% | 13.72% | 10.37% | 12.38% | 7.21% | 4.86% | 15.33% | 13.55% | 15.52% | 9.18% | 9.93% | 12.64% | 11.69% | 11.45% | 10.12% | 10.48% | 13.89% | 8.13% | 6.43% | 7.79% | 2.25% | 15.2% | 7.42% | 9.17% | 4.06% | 7.7% | 12.99% |
| Operating CF Growth % | -1.96% | -4.09% | 52.71% | 15.7% | -3.26% | 36.91% | -22.83% | 222.72% | 66.66% | -57.98% | 0.23% | -5.11% | 100.46% | -0.75% | -4.5% | 41.16% | 9.73% | 0.71% | 11.84% | -5.64% | 79.64% | 59.03% | -5.43% | 257.03% | -86.85% | 97.79% | -22.19% | 83.82% | -37.16% | 13.75% | 28.32% |
| Net Income | 1.21B | 1.18B | 1.07B | 825M | 641M | 565M | 412.3M | 326.5M | 291.7M | 262.29M | 313.4M | 398.63M | 351.68M | 292.24M | 251.73M | 170.15M | 123.1M | 115.06M | 130.51M | 109.57M | 84.8M | 55.78M | 32.45M | 22.7M | -45.48M | 61.78M | 25.39M | 37.94M | 45M | 37.3M | 32.7M |
| Depreciation & Amortization | 169M | 457M | 459M | 477M | 426M | 441M | 385.1M | 319.2M | 109.3M | 103.25M | 69.8M | 64.73M | 61.26M | 51.19M | 44.14M | 44.85M | 38.59M | 35.52M | 29.83M | 29.14M | 25.89M | 25.67M | 26.11M | 25.28M | 25.51M | 33.06M | 41.66M | 42.61M | 25.2M | 24.6M | 22.2M |
| Stock-Based Compensation | 27M | 80M | 66M | 47M | 41M | 46M | 20M | 50M | 25.32M | 21.29M | 20.81M | 26.02M | 26.13M | 24.11M | 19.85M | 18.65M | 11.77M | 3.62M | 10.47M | 11.25M | 9.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 11M | 51M | -58M | 36M | 88M | 29.4M | -27.3M | -5.3M | -67.42M | -10.23M | 4.98M | -7.05M | 15.25M | 581K | -16.59M | 16.25M | 7.39M | 4.87M | -2.28M | 4.13M | 1.91M | -3.17M | 8.82M | 702K | -6.28M | 12.19M | 8.19M | -3.9M | -3.5M | 2.5M |
| Other Non-Cash Items | 397M | 21M | 4M | 7M | 3M | -4M | -29.9M | 15.9M | 898K | 1.91M | -991K | -2M | -2.21M | -4.28M | -2.01M | -3.22M | -1.79M | -4.82M | -1.92M | -2.33M | -2.96M | 13.54M | -349K | -344K | 63.02M | -39.1M | 46K | 14.3M | 100K | 3.2M | 100K |
| Working Capital Changes | -45M | 7M | 187M | -97M | -109M | -63M | -33.2M | 331.2M | -107.24M | -132.5M | 56.51M | -44.1M | 42.57M | -142.85M | -76.85M | 34.8M | -11.77M | 3.75M | -14.38M | -2.85M | 29.97M | -12.82M | -2.17M | -563K | -28.13M | 69.63M | -19.08M | -24.34M | -28.8M | 5.4M | -1.5M |
| Change in Receivables | -115M | -36M | -34M | -195M | -52M | -76M | 315M | -6.3M | -54.61M | -68.68M | 19.73M | 21.5M | -17.41M | -149.7M | -22.98M | -68.7M | -34.26M | 80.54M | -20.84M | -31.57M | 45.67M | -53.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -181M | -182M | -117M | -58M | -368M | -41M | 180.8M | 255.9M | -108.88M | -8.96M | 45.34M | 20.15M | -64.09M | 26.06M | -32.49M | -79.54M | -1.65M | 33.36M | -42.73M | -14.32M | -17.81M | -8.52M | -6.88M | -796K | 17.81M | 12.67M | 6.72M | -12.88M | -17M | 1.8M | 8.1M |
| Change in Payables | 41M | 34M | 70M | -58M | 306M | 109M | -269M | -144.3M | 48.76M | -91.72M | -18.93M | -76.65M | 55.38M | 60.98M | -12.48M | 59.97M | 44.29M | -48.24M | 14.3M | 32.76M | -7.36M | -6.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -3.81B | -2.75B | -343M | -492M | -235M | -540M | -155.4M | -3.18B | -147.29M | -1.03B | -775.07M | -380.14M | -347.68M | -258.69M | -184.94M | -146.18M | -156.25M | -115.22M | -417.44M | -93.54M | -104.76M | -57.61M | -17.81M | -12.55M | -10.82M | 227.41M | -21.48M | -66.37M | -141.5M | -42.7M | -91.7M |
| Capital Expenditures | -78M | -260M | -207M | -186M | -149M | -130M | -136.4M | -185.3M | -93.31M | -89.47M | -50.22M | -49.43M | -47.66M | -41.24M | -36M | -37.97M | -20.84M | -18.29M | -19.71M | -20.42M | -20.94M | -22.67M | -19.26M | -17.47M | -10.46M | -14.8M | -26.34M | -30.81M | -141.5M | -42.7M | -91.7M |
| CapEx % of Revenue | 0.68% | 2.33% | 1.99% | 1.92% | 1.78% | 1.66% | 1.81% | 2.26% | 2.14% | 2.3% | 1.71% | 1.49% | 1.57% | 1.61% | 1.51% | 1.93% | 1.38% | 1.3% | 1.25% | 1.5% | 1.93% | 2.19% | 2.34% | 2.43% | 1.5% | 1.89% | 3.25% | 3.65% | 13.66% | 4.91% | 20.22% |
| Acquisitions | -2.51B | -2.51B | -149M | -308M | -89M | -435M | -40.3M | -3B | -51.15M | -945.3M | -183.11M | -129.55M | -300.44M | -223.45M | -149.91M | -108.87M | -135.83M | -96.28M | -398.13M | -73.64M | -87.2M | -35.92M | 0 | 0 | -1.65M | -3.73M | -650K | -32.24M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.22B | 20M | 13M | 2M | 3M | 25M | 21.3M | 3.9M | -2.83M | 1.29M | -541.74M | -201.16M | 421K | 6M | 971K | 663K | 418K | -650K | 406K | 525K | 3.38M | 975K | 1.45M | 4.92M | 1.3M | 245.94M | 5.5M | -3.32M | 0 | 0 | 0 |
| Cash from Financing | 1.86B | 1.03B | -1.37B | -633M | -708M | -653M | -619M | 461.5M | 1.98B | -97.43M | 524.19M | -248.91M | 25.51M | 93.01M | -124.72M | -46.76M | 25.85M | -12.96M | 189.71M | -12.98M | -1.81M | 28.02M | -18.54M | 9.18M | -44.05M | -297.19M | -38.01M | -11.73M | 102.2M | -22.4M | 32.5M |
| Debt Issued (Net) | 2.49B | 1.48B | -64M | 42M | -30M | -161M | -199.3M | 558M | 2.03B | -52.8M | 772.25M | 174.72M | 69.58M | 129.22M | -78.06M | -26.2M | 30.32M | 4.18M | 232.76M | -657K | 0 | -129K | -40.12M | -4.95M | -45.94M | -298.28M | -28.39M | -5.03M | 158.2M | 24.1M | 35.3M |
| Equity Issued (Net) | -219M | -223M | -1.1B | -409M | -480M | -300M | -207.2M | 800K | 0 | -6.8M | -210.19M | -387.79M | -26.76M | -33M | -46.56M | -21.12M | -8.38M | -17.12M | -45.8M | -12.48M | -4.24M | 30.05M | 22.77M | 15.88M | 3.69M | 2.77M | -7.92M | -5.72M | 3.4M | -38.1M | -1.6M |
| Dividends Paid | -183M | -173M | -140M | -123M | -111M | -92M | -92.5M | -81.7M | -46.28M | -42.22M | -32.43M | -26.96M | -19.25M | -12.64M | -7.67M | -3.85M | -1.91M | -1.92M | -1.94M | -1.94M | -1.95M | -1.9M | -1.81M | -1.75M | -1.81M | -1.68M | -1.7M | -986K | -1M | -1M | -1.1M |
| Share Repurchases | -219M | -223M | -1.1B | -409M | -473M | -300M | -207M | 0 | 0 | -6.8M | -212.18M | -387.79M | -26.76M | -33M | -46.56M | -26.02M | -8.38M | -19.65M | -45.8M | -17.89M | -18.87M | 0 | 0 | 0 | 0 | -585K | -12.21M | -10.63M | 0 | -44M | -1.6M |
| Other Financing | -231M | -57M | -70M | -143M | -87M | -100M | -120M | -15.6M | -2.3M | 4.4M | -6.66M | -8.88M | 1.93M | 9.43M | 7.56M | 4.42M | 5.83M | 1.91M | 4.69M | 2.1M | 4.38M | 0 | 613K | 0 | 0 | 0 | 0 | 0 | -58.4M | -7.4M | -100K |
| Net Change in Cash | -167M | 74M | 95M | 79M | 68M | -126M | -5.5M | -1.74B | 2.11B | -909.83M | 172.29M | -199.66M | 140.09M | 69.99M | -69.85M | 48.67M | 48.28M | 46.85M | -92.88M | 46.71M | 46.61M | 46.11M | 24.93M | 51.12M | -34.74M | 47.88M | -985K | -1.93M | 2.5M | 300K | 400K |
| Free Cash Flow | 1.64B | 1.5B | 1.63B | 1.01B | 889M | 943M | 647.3M | 830.2M | 221.37M | 99.34M | 399.09M | 398.83M | 424.72M | 194.41M | 201.44M | 210.66M | 155.29M | 142.23M | 139.67M | 122.09M | 130.09M | 61.41M | 33.6M | 38.43M | 5.19M | 104.3M | 33.88M | 46.58M | -99.4M | 24.3M | -32.8M |
| FCF Margin % | 14.28% | 13.42% | 15.66% | 10.49% | 10.63% | 12.06% | 8.57% | 10.12% | 5.07% | 2.56% | 13.62% | 12.06% | 13.95% | 7.58% | 8.42% | 10.71% | 10.3% | 10.15% | 8.87% | 8.98% | 11.96% | 5.94% | 4.09% | 5.35% | 0.75% | 13.31% | 4.18% | 5.52% | -9.59% | 2.79% | -7.23% |
| FCF Growth % | 11.69% | -7.87% | 60.3% | 14.17% | -5.73% | 45.68% | -22.03% | 275.04% | 122.83% | -75.11% | 0.06% | -6.1% | 118.46% | -3.49% | -4.38% | 35.65% | 9.18% | 1.84% | 14.4% | -6.15% | 111.84% | 82.73% | -12.56% | 639.97% | -95.02% | 207.85% | -27.27% | 146.86% | -509.05% | 174.09% | -30.16% |
| FCF per Share | 9.63 | 8.76 | 9.31 | 5.65 | 4.86 | 5.01 | 3.40 | 4.68 | 2.29 | 1.03 | 4.38 | 4.11 | 4.38 | 2.01 | 2.08 | 2.18 | 1.62 | 1.48 | 1.43 | 1.24 | 1.32 | 0.65 | 0.37 | 0.44 | 0.06 | 1.21 | 0.39 | 0.53 | -1.93 | 0.47 | -0.58 |
| FCF Conversion (FCF/Net Income) | 1.36x | 1.50x | 1.74x | 1.47x | 1.64x | 1.92x | 1.89x | 3.11x | 1.07x | 0.72x | 1.47x | 1.12x | 1.34x | 0.81x | 0.94x | 1.46x | 1.43x | 1.40x | 1.22x | 1.30x | 1.78x | 1.51x | 1.63x | 2.46x | -0.34x | 1.93x | 2.37x | 2.11x | 0.57x | 1.17x | 1.80x |
| Interest Paid | 0 | 0 | 181M | 210M | 179M | 164M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 237M | 233M | 157M | 123M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
As reported in recent financial filings, WAB's OCF/NI ratio fluctuated significantly, dropping to 0.55 in 2026Q1 from a high of 4.91 in 2025Q4, which highlights a recurring disconnect between accounting net income and the actual cash generated from core operations during specific reporting periods.
The substantial variance between net income and operating cash flow suggests that non-cash items and timing differences in revenue recognition, likely tied to percentage-of-completion accounting, heavily influence reported earnings. Investors should monitor whether this volatility reflects genuine operational friction or merely the lumpy nature of large-scale locomotive modernization project milestones.
Based on the provided cash flow data, free cash flow margins have exhibited extreme swings, ranging from a low of 5.2% in 2026Q1 to a peak of 29.3% in 2025Q4, indicating that the company's cash generation is highly sensitive to quarterly working capital shifts.
While the company maintains the ability to generate significant cash during year-end periods, the sharp contraction in FCF margin during the most recent quarter warrants further investigation into potential inventory build-ups or delayed customer payments. This trajectory suggests that while the business model is inherently cash-generative, its short-term cash flow profile remains unpredictable.
According to the quarterly cash flow statements, WAB experienced a significant working capital outflow of $315 million in 2026Q1, a sharp reversal from the $578 million inflow recorded in 2025Q4, which underscores the cyclical nature of the company's inventory and receivables management processes.
These dramatic swings in working capital appear to be the primary driver of the company's inconsistent cash flow performance. The reliance on large-scale project work likely necessitates significant upfront investment in materials, which may periodically pressure liquidity before being recouped through milestone payments.
As detailed in recent financial statements, WAB has consistently utilized cash for both shareholder returns and inorganic growth, including a notable $1.7 billion acquisition in 2025Q3 and ongoing share repurchases, which collectively demonstrate a management preference for active capital deployment over simple cash accumulation.
The company's willingness to deploy capital toward large acquisitions while simultaneously funding dividends and buybacks suggests a high degree of confidence in its long-term competitive moat. However, investors should monitor whether this aggressive deployment strategy could limit financial flexibility should the rail industry face a prolonged period of volume contraction.
Quick answers to the most common questions about buying WAB stock.
Westinghouse Air Brake Technologies Corporation (WAB) generated $1.76B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Westinghouse Air Brake Technologies Corporation (WAB) generated $1.50B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Westinghouse Air Brake Technologies Corporation (WAB) spent $260.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Westinghouse Air Brake Technologies Corporation (WAB) returned $173.0M to shareholders via cash dividends and spent $223.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.