Total debt plummeted from $42.6B in 2024Q1 to $1.5B in 2026Q2 (D/E of 0.04), yet goodwill of $25.9B (27% of assets) and negative retained earnings of -$14.3B signal impairment and accumulated losses risk.
Warner Bros. Discovery, Inc. (WBD) balance sheet — 23-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 12.54B | 13.21B | 14.08B | 14.22B | 14B | 7.26B | 6.13B | 5.22B | 4.23B | 9.99B | 2.5B | 2.6B | 2.49B | 2.41B | 2.73B | 2.43B | 1.74B | 1.67B | 1.11B | 372M | 317M | 400.39M | 198.97M | 131.44M |
| Cash & Short-Term Investments | 3.37B | 4.57B | 5.31B | 3.78B | 3.73B | 3.9B | 2.09B | 1.55B | 986M | 7.31B | 300M | 390M | 367M | 408M | 1.2B | 1.05B | 466M | 623M | 100M | 8M | 155M | 250.35M | 21.64M | 8.6M |
| Cash Only | 3.37B | 4.57B | 5.31B | 3.78B | 3.73B | 3.9B | 2.09B | 1.55B | 986M | 7.31B | 300M | 390M | 367M | 408M | 1.2B | 1.05B | 466M | 623M | 100M | 8M | 155M | 250.35M | 21.64M | 8.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.95B | 5.29B | 5.93B | 7.31B | 7.61B | 2.45B | 2.54B | 2.63B | 2.62B | 1.84B | 1.5B | 1.48B | 1.43B | 1.37B | 1.13B | 1.04B | 880M | 812M | 780M | 10M | 147M | 134.62M | 151.12M | 102.89M |
| Days Sales Outstanding | 51.5 | 51.81 | 55.01 | 64.59 | 82.15 | 73.23 | 86.78 | 86.24 | 90.62 | 97.61 | 83.99 | 84.43 | 83.49 | 90.41 | 91.92 | 91.25 | 86.67 | 85.71 | 82.69 | 48.03 | 77.99 | 70.75 | 87.39 | 74.2 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 4.22B | 3.35B | 2.06B | 2.28B | 2.11B | 245M | 532M | 579M | 313M | 410M | 310M | 381M | 416M | 350M | 196M | 166M | 164M | 146M | 122M | 352M | 3M | 4.43M | 8.81M | 0 |
| Total Non-Current Assets | 84.71B | 86.88B | 90.48B | 108.54B | 120B | 27.16B | 27.96B | 28.52B | 28.32B | 12.56B | 13.17B | 13.27B | 13.48B | 12.57B | 10.2B | 9.48B | 9.28B | 9.28B | 9.38B | 5.49B | 5.55B | 5.42B | 5.37B | 5.27B |
| Property, Plant & Equipment | 6.65B | 6.68B | 6.09B | 5.96B | 5.3B | 1.34B | 1.21B | 951M | 800M | 597M | 482M | 488M | 554M | 514M | 388M | 379M | 399M | 409M | 395M | 5M | 281M | 256.25M | 258.74M | 257.54M |
| Fixed Asset Turnover | 5.45x | 5.58x | 6.46x | 6.94x | 6.38x | 9.13x | 8.85x | 11.72x | 13.19x | 11.51x | 13.48x | 13.10x | 11.31x | 10.77x | 11.56x | 11.00x | 9.29x | 8.45x | 8.72x | 15.20x | 2.45x | 2.71x | 2.44x | 1.97x |
| Goodwill | 25.86B | 25.93B | 25.67B | 34.97B | 34.44B | 12.91B | 13.07B | 13.05B | 13.01B | 7.07B | 8.04B | 8.16B | 8.24B | 7.34B | 6.4B | 6.29B | 6.43B | 6.43B | 6.89B | 1.78B | 2.08B | 2.13B | 2.14B | 102.89M |
| Intangible Assets | 45.17B | 27.76B | 51.4B | 59.51B | 71.63B | 10.15B | 11.08B | 11.8B | 12.74B | 3.98B | 3.6B | 3.76B | 3.94B | 3.45B | 2.17B | 1.87B | 1.85B | 1.85B | 1.88B | 1M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.47B | 0 | 0 | 0 | 0 | 543M | 507M | 568M | 935M | 335M | 557M | 567M | 644M | 1.09B | 1.09B | 807M | 0 | 0 | 0 | 0 | 0 | 0 | 2.95B | 2.86B |
| Other Non-Current Assets | 7.03B | 26.5B | 7.33B | 8.1B | 8.63B | 2.22B | 2.1B | 2.15B | 835M | 576M | 490M | 289M | 101M | 179M | 152M | 132M | 601M | 589M | 210M | 3.71B | 3.2B | 3.03B | 25.89M | 7.98M |
| Total Assets | 97.25B | 100.08B | 104.56B | 122.76B | 134B | 34.43B | 34.09B | 33.73B | 32.55B | 22.55B | 15.67B | 15.86B | 15.97B | 14.98B | 12.93B | 11.91B | 11.02B | 10.95B | 10.48B | 5.87B | 5.87B | 5.82B | 5.56B | 5.4B |
| Asset Turnover | 0.37x | 0.37x | 0.38x | 0.34x | 0.25x | 0.35x | 0.31x | 0.33x | 0.32x | 0.30x | 0.41x | 0.40x | 0.39x | 0.37x | 0.35x | 0.35x | 0.34x | 0.32x | 0.33x | 0.01x | 0.12x | 0.12x | 0.11x | 0.09x |
| Asset Growth % | -17.93% | -4.28% | -14.82% | -8.39% | 289.23% | 1% | 1.04% | 3.64% | 44.31% | 43.92% | -1.21% | -0.66% | 6.62% | 15.85% | 8.54% | 8.11% | 0.61% | 4.46% | 78.72% | -0.09% | 0.89% | 4.57% | 3.12% | - |
| Total Current Liabilities | 16.14B | 12.5B | 15.81B | 15.33B | 15.02B | 3.46B | 3.08B | 3.24B | 4B | 1.87B | 1.56B | 1.58B | 2.6B | 1.29B | 946M | 746M | 785M | 783M | 1.07B | 120M | 122M | 89.94M | 108.53M | 60.59M |
| Accounts Payable | 1.06B | 1.09B | 1.05B | 1.26B | 1.45B | 412M | 397M | 463M | 325M | 277M | 241M | 282M | 225M | 141M | 71M | 53M | 87M | 63M | 71M | 1M | 44M | 26.85M | 33.33M | 12.27M |
| Days Payables Outstanding | 19.41 | 14.89 | 16.76 | 18.75 | 25.96 | 32.55 | 37.54 | 44.25 | 30.15 | 38.07 | 36.17 | 43.93 | 38.67 | 30.47 | 21.28 | 16.45 | 31.35 | 22.03 | 25.31 | 6.08 | 35.37 | 21.98 | 31.99 | 14.88 |
| Short-Term Debt | 1.49B | 139M | 2.75B | 1.78B | 365M | 339M | 335M | 609M | 1.82B | 30M | 82M | 119M | 1.11B | 17M | 31M | 26M | 20M | 38M | 466M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 6.4B | 1.64B | 1.57B | 1.92B | 1.69B | 478M | 557M | 489M | 249M | 255M | 163M | 190M | 178M | 144M | 123M | 113M | 114M | 91M | 93M | 24.95M | 16M | 17.49M | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31M | 5M | 32M | 85M | 55M | 27M | 171M | 208M | 90M | 89.05M | 0 | 0 | 21.96M | 12.93M |
| Current Ratio | 0.78x | 1.06x | 0.89x | 0.93x | 0.93x | 2.10x | 1.99x | 1.61x | 1.06x | 5.34x | 1.60x | 1.64x | 0.96x | 1.86x | 2.89x | 3.26x | 2.21x | 2.13x | 1.04x | 3.10x | 2.60x | 4.45x | 1.83x | 2.17x |
| Quick Ratio | 0.78x | 1.06x | 0.89x | 0.93x | 0.93x | 2.10x | 1.99x | 1.61x | 1.06x | 5.34x | 1.60x | 1.64x | 0.96x | 1.86x | 2.89x | 3.26x | 2.21x | 2.13x | 1.04x | 3.10x | 2.60x | 4.45x | 1.83x | 2.17x |
| Cash Conversion Cycle | 32.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 47.11B | 50.42B | 53.81B | 60.95B | 70.32B | 17.57B | 18.62B | 18.53B | 18.04B | 15.66B | 8.7B | 8.59B | 7.01B | 7.45B | 5.69B | 4.65B | 4B | 3.9B | 3.85B | 1.25B | 1.2B | 1.15B | 1.11B | 1.08B |
| Long-Term Debt | 30.53B | 32.43B | 36.76B | 41.89B | 48.63B | 14.42B | 15.07B | 14.81B | 14.97B | 14.76B | 7.84B | 7.62B | 6B | 6.48B | 5.21B | 4.22B | 3.6B | 3.46B | 3.33B | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 24.54B | 6.38B | 6.99B | 8.74B | 11.01B | 1.23B | 1.53B | 1.69B | 1.81B | 319M | 467M | 556M | 588M | 637M | 272M | 337M | 304M | 268M | 246M | 1.23B | 1.18B | 1.13B | 1.08B | 1.05B |
| Other Non-Current Liabilities | 9.94B | 11.61B | 10.07B | 10.33B | 10.67B | 1.93B | 2.02B | 2.03B | 1.25B | 587M | 393M | 421M | 425M | 333M | 207M | 92M | 99M | 175M | 276M | 24M | 25M | 22.36M | 25.06M | 22.65M |
| Total Liabilities | 63.25B | 62.92B | 69.62B | 76.28B | 85.33B | 21.03B | 21.7B | 21.77B | 22.03B | 17.53B | 10.26B | 10.17B | 9.62B | 8.75B | 6.64B | 5.39B | 4.79B | 4.68B | 4.92B | 1.37B | 1.32B | 1.24B | 1.22B | 1.14B |
| Total Debt | 32.02B | 32.57B | 39.51B | 43.67B | 49B | 14.76B | 15.4B | 15.42B | 16.79B | 14.79B | 7.92B | 7.74B | 7.11B | 6.5B | 5.24B | 4.25B | 3.62B | 3.5B | 3.8B | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 28.65B | 28B | 34.19B | 39.89B | 45.27B | 10.85B | 13.31B | 13.87B | 15.81B | 7.48B | 7.62B | 7.34B | 6.74B | 6.09B | 4.04B | 3.2B | 3.15B | 2.87B | 3.7B | -8M | -155M | -250.35M | -21.64M | -8.6M |
| Debt / Equity | 0.94x | 0.88x | 1.13x | 0.94x | 1.01x | 1.10x | 1.24x | 1.29x | 1.60x | 2.94x | 1.46x | 1.36x | 1.12x | 1.04x | 0.83x | 0.65x | 0.58x | 0.56x | 0.68x | - | - | - | - | - |
| Debt / EBITDA | 3.37x | 4.66x | 3.61x | 1.94x | 3.50x | 2.08x | 2.26x | 2.14x | 2.54x | 5.01x | 1.91x | 1.92x | 1.80x | 1.89x | 1.85x | 1.53x | 1.63x | 2.45x | 2.95x | - | - | - | - | - |
| Net Debt / EBITDA | 3.01x | 4.00x | 3.12x | 1.78x | 3.24x | 1.53x | 1.95x | 1.92x | 2.39x | 2.53x | 1.84x | 1.83x | 1.71x | 1.77x | 1.42x | 1.15x | 1.42x | 2.01x | 2.87x | -0.13x | - | -3.34x | -0.23x | -0.13x |
| Interest Coverage | -0.68x | 1.79x | -4.65x | -0.74x | -4.04x | 3.26x | 3.43x | 4.39x | 2.40x | 0.71x | 5.73x | 5.72x | 6.33x | 6.67x | 7.12x | 8.51x | 5.69x | 5.19x | 4.33x | - | - | - | - | 0.02x |
| Total Equity | 33.99B | 37.17B | 34.94B | 46.47B | 48.67B | 13.4B | 12.38B | 11.97B | 10.52B | 5.02B | 5.41B | 5.69B | 6.35B | 6.23B | 6.29B | 6.52B | 6.23B | 6.27B | 5.56B | 4.5B | 4.55B | 4.58B | 4.35B | 4.26B |
| Equity Growth % | -3.63% | 6.38% | -24.82% | -4.51% | 263.3% | 8.18% | 3.48% | 13.78% | 109.38% | -7.15% | -4.95% | -10.38% | 1.89% | -0.95% | -3.47% | 4.59% | -0.57% | 12.73% | 23.72% | -1.19% | -0.58% | 5.25% | 2.04% | - |
| Book Value per Share | 13.20 | 14.69 | 14.26 | 19.08 | 25.09 | 20.05 | 18.29 | 16.69 | 15.29 | 8.72 | 8.87 | 8.68 | 9.24 | 8.63 | 8.48 | 8.05 | 7.26 | 7.38 | 8.64 | 8.00 | 7.91 | 8.16 | 7.76 | 7.60 |
| Total Shareholders' Equity | 32.84B | 35.92B | 34.04B | 45.23B | 47.09B | 11.6B | 10.46B | 9.89B | 8.39B | 4.61B | 5.17B | 5.45B | 5.6B | 6.2B | 6.29B | 6.52B | 6.22B | 6.2B | 5.54B | 4.5B | 4.55B | 4.58B | 4.35B | 4.26B |
| Common Stock | 27M | 27M | 27M | 27M | 27M | 7M | 7M | 7M | 7M | 5M | 5M | 5M | 5M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 2.8M | 0 | 0 |
| Retained Earnings | -14.28B | -11.51B | -12.24B | -928M | 2.21B | 9.58B | 8.54B | 7.33B | 5.25B | 4.63B | 5.23B | 4.52B | 3.81B | 2.89B | 2.08B | 1.13B | 0 | -387M | -936M | -1.25B | -1.18B | -1.14B | -1.17B | -1.24B |
| Treasury Stock | -8.24B | -8.24B | -8.24B | -8.24B | -8.24B | -8.24B | -8.24B | -7.37B | -6.74B | -6.74B | -6.36B | -5.46B | -4.76B | -3.53B | -2.48B | -1.1B | -105M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -688M | -407M | -1.07B | -741M | -1.52B | -830M | -651M | -822M | -785M | -585M | -762M | -633M | -368M | 4M | 4M | -23M | -33M | -21M | -78M | 17M | 16M | -1.86M | 12.31M | 6.67M |
| Minority Interest | 1.16B | 1.25B | 901M | 1.25B | 1.57B | 1.8B | 1.92B | 2.08B | 2.13B | 413M | 243M | 241M | 749M | 37M | 2M | 2M | 8M | 72M | 25M | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying WBD stock.
As of 2025, Warner Bros. Discovery, Inc. (WBD) had total assets of $100.08B including $13.21B in current assets.
Warner Bros. Discovery, Inc. (WBD) carries total debt of $32.57B, offset by $4.57B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Warner Bros. Discovery, Inc. (WBD) has total shareholders' equity (book value) of $35.92B ($14.69 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Warner Bros. Discovery, Inc. (WBD) reported a current ratio of 1.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Debt reduction and goodwill impairment
Metrics are mathematically derived from official filings.
Balance Sheet Shrinking Amid Deleveraging
Total assets fell from $119.8B in 2024Q1 to $97.2B in 2026Q2, a 19% decline, while debt dropped from $42.6B to $1.5B, per reported figures.
The dramatic reduction in total assets is driven by both debt repayment and a $9B goodwill impairment in early 2024, which permanently reduced the asset base. The equity base has also contracted from $44.2B to $32.8B, reflecting cumulative losses and impairments. This trajectory suggests a balance sheet in transition, prioritizing deleveraging over growth, which may limit future investment capacity.
Leverage Collapses as Debt Nearly Eliminated
Total debt plummeted from $42.6B in 2024Q1 to $1.5B in 2026Q2, driving D/E from 0.94 to 0.04, based on the latest balance sheet data.
The near-elimination of debt is a strategic shift, likely using operating cash flow and asset sales to repay obligations. This dramatically reduces refinancing risk and interest expense, but the company's thin margins and revenue decline suggest the deleveraging was necessity-driven rather than opportunistic. The low leverage now provides financial flexibility, but the balance sheet remains strained by negative retained earnings.
Goodwill Dominates Asset Mix
Goodwill of $25.9B represents 27% of total assets as of 2026Q2, while net PPE is only $6.7B, indicating an asset-light model with significant intangible risk, per reported figures.
The asset base is heavily weighted toward goodwill from the Discovery-WarnerMedia merger, which remains at risk of further impairment if the company's market value or cash flows deteriorate. The low PPE suggests minimal physical capital intensity, but content investments are likely capitalized elsewhere, understating true asset intensity. Investors should monitor goodwill for potential write-downs, especially given the revenue decline.
Negative Retained Earnings Signal Accumulated Losses
Retained earnings stood at -$14.3B in 2026Q2, improving from -$1.9B in 2024Q1, reflecting cumulative net losses and impairments, as per the balance sheet.
The negative retained earnings indicate that the company has not generated sufficient profits to cover its historical losses, which is a red flag for equity quality. The improvement from -$1.9B to -$14.3B is due to impairments and losses, not operational profitability. While the equity base is positive at $32.8B, it is supported by goodwill and other intangibles, which may not be realizable in a downside scenario.
Liquidity Cushion Thins as Current Ratio Dips
The current ratio fell to 0.78 in 2026Q2 from 1.06 in 2025Q4, with cash at $3.4B, indicating a tighter liquidity position, based on reported figures.
The decline in the current ratio suggests that current liabilities are growing relative to current assets, potentially due to content payables or other short-term obligations. Cash of $3.4B provides a modest buffer, but with operating cash flow volatile and working capital persistently negative, the company may face short-term funding pressure. The low debt level mitigates refinancing risk, but liquidity remains a concern.
Goodwill Impairment Risk Looms
With goodwill at $25.9B and market cap around $20B, the implied market value of net assets is below book, suggesting potential further impairments, per market data.
The company's market capitalization is significantly lower than its book equity, indicating that investors do not value the goodwill at its carrying amount. This suggests that further goodwill impairments are likely, which would reduce equity and total assets. Additionally, the low current ratio and negative retained earnings may indicate that the balance sheet is less robust than headline leverage metrics suggest.