VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
WBD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
WBDWarner Bros. Discovery, Inc.
$28.37$71.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWBDCash Flow

Warner Bros. Discovery, Inc. (WBD) Cash Flow Statement

23Y historyFree accessUpdated daily

Cumulative operating cash flow of $10.3B over ten quarters versus cumulative net losses of -$12.3B highlights non-cash charge dependence, while FCF swung from $2.4B in 2024Q4 to -$476M in 2026Q1 and working capital changes were negative every quarter.

Income StatementBalance SheetCash FlowRatios

WBD Cash Flow Statement

Annual statement

WBD Cash Flow Statement

Warner Bros. Discovery, Inc. (WBD) cash flow statement — 23-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Cash from Operations3.42B4.32B5.38B7.48B4.3B2.8B2.74B3.4B2.58B1.63B1.38B1.29B1.32B1.28B1.1B1.1B668M642M569M57M74M85.29M84.32M29.68M
Operating CF Margin %-11.58%13.67%18.09%12.73%22.95%25.67%30.5%24.41%23.7%21.24%20.24%21.04%23.22%24.49%26.39%18.02%18.57%16.53%75%10.76%12.28%13.36%5.86%
Operating CF Growth %-169.32%-19.65%-28.11%73.72%53.82%2.15%-19.42%31.95%58.13%18.04%6.65%-1.82%2.57%16.92%-0.09%64.67%4.05%12.83%898.25%-22.97%-13.24%1.15%184.08%-
Net Income-3.17B727M-11.48B-3.08B-7.3B1.2B1.35B2.21B681M-313M1.22B1.05B1.14B1.08B945M1.13B669M564M445M-68M-46M33.28M66.11M-52.39M
Depreciation & Amortization7.38B5.68B20.98B24.01B21.35B5.08B4.32B4.2B4.69B2.24B2.1B2.04B1.89B1.47B982M965M847M155M232M68M68M76.38M77.61M70.53M
Stock-Based Compensation432M0557M500M412M178M110M142M80M39M69M35M78M190M154M99M182M228M-66M00000
Deferred Taxes-1.05B-710M-1.73B-2.34B-2.84B-511M-186M-504M-131M-199M-27M2M-181M83M-70M40M11M-13M190M56M42M50.36M31.69M17.65M
Other Non-Cash Items11.3B9.92B9.18B380M3.66B88M244M321M180M1.76B96M63M-17M-10M144M5M110M538M84M16M-9M-82.25M-80.48M8.01M
Working Capital Changes-11.49B-11.3B-12.13B-11.99B-10.98B-3.24B-3.1B-2.97B-2.92B-1.9B-2.07B-1.89B-1.58B-1.52B-1.06B-1.14B-1.15B-830M-316M-15M19M7.53M-10.6M-14.11M
Change in Receivables402M-336M1.01B312M181M47M105M-7M-84M-238M-56M-108M46M-125M-70M-107M-188M-37M-45M4M-10M16.24M-36.41M-4.04M
Change in Inventory000000000000000000000000
Change in Payables986M108M-529M-820M1.53B185M-131M122M-74M265M-10M-2M138M106M171M6M-1M40M-46M00000
Cash from Investing-1.25B-546M-349M-1.26B3.52B-56M-703M-438M-8.59B-633M-256M-301M-568M-1.99B-643M-214M-190M238M98M-15M-169M-62.75M-102.28M-20.23M
Capital Expenditures-1.24B-1.23B-948M-1.32B-987M-373M-402M-289M-147M-135M-88M-103M-120M-115M-77M-58M-49M-55M-102M-47M-78M-90.53M-49.29M-25.86M
CapEx % of Revenue3.44%3.3%2.41%3.18%2.92%3.06%3.77%2.59%1.39%1.96%1.35%1.61%1.92%2.08%1.72%1.39%1.32%1.59%2.96%61.84%11.34%13.03%7.81%5.11%
Acquisitions-74M633M-109M-162M3.44B-186M-220M-327M-8.52B-475M19M-19M-327M-1.86B-553M-177M-165M037M2M-47M0-40.26M5.45M
Investments------------------------
Other Investing85M72M31M98M9M93M15M-1M73M522M85M102M59M44M-13M0151M300M139M2M8M15.37M-12.73M177K
Cash from Financing-3.63B-4.87B-3.75B-5.84B-7.74B-853M-1.55B-2.36B-283M5.95B-1.18B-919M-734M-85M-305M-297M-641M-356M-774M12M0206.17M31M-12.85M
Debt Issued (Net)-2.38B-4.56B-3.43B-5.37B-7.32B-574M-214M-1.4B-216M6.68B248M806M434M1.2B970M619M77M-371M-411M-1M-7K122K0-403.88M
Equity Issued (Net)422M00000-969M-633M0-603M-1.43B-957M-1.38B-1.56B-1.38B-997M-605M0013M279K000
Dividends Paid000000000000000-7M00000000
Share Repurchases422M00000-969M-633M0-603M-1.43B-957M-1.42B-1.3B-1.38B-997M-605M0000000
Other Financing-1.67B-313M-323M-466M-425M-279M-366M-320M-67M-126M-1M-768M210M278M105M88M-113M15M-363M0-272K206.04M31M391.03M
Net Change in Cash-1.21B-850M1.1B389M25M1.78B570M566M-6.32B7.01B-90M23M-41M-793M153M582M-157M529M-109M54M-95M228.71M13.04M-3.4M
Free Cash Flow2.18B3.09B4.43B6.16B3.32B2.42B2.34B3.11B2.43B1.49B1.29B1.19B1.2B1.17B1.02B1.04B619M587M467M10M-4M-5.24M35.03M3.82M
FCF Margin %6.04%8.28%11.26%14.91%9.81%19.89%21.9%27.91%23.02%21.74%19.89%18.63%19.12%21.14%22.78%25%16.7%16.98%13.56%13.16%-0.58%-0.75%5.55%0.75%
FCF Growth %-46.37%-30.25%-28.14%85.74%36.78%3.77%-24.86%28.04%62.58%15.63%8.48%-0.58%2.39%14.48%-1.92%68.34%5.45%25.7%4570%350%23.59%-114.94%817.26%-
FCF per Share0.851.221.812.531.713.633.454.343.532.592.121.821.741.621.381.290.720.690.730.02-0.01-0.010.060.01
FCF Conversion (FCF/Net Income)-0.69x5.94x-0.48x-2.39x-0.58x2.78x2.25x1.64x4.34x-4.83x1.16x1.25x1.16x1.20x1.17x0.97x1.02x1.17x1.79x-0.84x-1.61x2.56x1.28x-0.57x
Interest Paid000000000000315M299M244M205M365M245M000000
Taxes Paid000000000000686M484M485M288M395M444M000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Revenue decline and debt burden

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Non-Cash Charges

WBD's operating cash flow exceeded net income in most quarters, with OCF/NI reaching 5.69 in 2026Q2, but the gap is driven by massive D&A and working capital swings, per reported figures.

The persistent gap between net income and operating cash flow is largely attributable to substantial non-cash charges, with D&A averaging over $4 billion per quarter in the last year. However, the working capital changes are consistently negative, suggesting that cash generation is being supported by non-operating items rather than core operational efficiency. Investors should monitor whether the company can sustain this conversion quality as content amortization normalizes.

Free Cash Flow Volatility Reflects Content Cycle

FCF swung from $2.4 billion in 2024Q4 to -$476 million in 2026Q1, with FCF margins ranging from 24.2% to -5.4%, indicating high volatility tied to content investment timing, as per financial statements.

The FCF trajectory is highly erratic, with the most recent quarter showing a recovery to $572 million, but the overall trend is unstable. The negative FCF in 2026Q1 aligns with the reported net loss and suggests that the company's cash generation is not yet reliable. This volatility may indicate that the company is still in a transition phase, and investors should expect continued swings until the streaming business stabilizes.

Capital Expenditures Remain Lean but Content Spend Looms

CapEx/Revenue has stayed below 5% across the last ten quarters, averaging 2.9%, indicating a low capital intensity for physical assets, but this understates total content investment, per reported data.

The reported CapEx is modest, but it likely excludes significant content production costs that are capitalized and amortized over time. The low CapEx/Revenue ratio suggests that the company is not investing heavily in physical infrastructure, but the content pipeline is a major cash outflow that may not be fully captured in this metric. This could imply that the true capital intensity is higher than it appears, and investors should consider the full cash cost of content creation.

Working Capital Drag Persists Across Quarters

Working capital changes have been negative in every reported quarter, with the largest drag of -$3.9 billion in 2024Q3, indicating persistent cash absorption from operations, as per financial statements.

The consistent negative working capital changes suggest that WBD is experiencing ongoing cash outflows related to receivables, payables, or inventory, which may be tied to the timing of content deliveries and licensing deals. This pattern is unusual for a mature company and may indicate inefficiencies in cash conversion. If this trend continues, it could pressure liquidity despite positive operating cash flow in some quarters.

Capital Return Minimal Amid Debt Reduction Focus

WBD paid no dividends and only repurchased shares in 2026Q2 ($422 million), while acquisition activity was negligible, suggesting a conservative capital deployment strategy, based on reported cash flow data.

The absence of dividends and sporadic buybacks indicates that management is prioritizing debt reduction over shareholder returns, which is consistent with the company's high leverage. The $422 million buyback in 2026Q2 is a notable shift, but it is small relative to the company's market cap and may not signal a sustained program. Investors should monitor whether this marks the beginning of a more aggressive return of capital or remains an isolated event.

Cumulative Cash Generation Outpaces Reported Losses

Over the last ten quarters, cumulative operating cash flow reached $10.3 billion despite cumulative net losses of -$12.3 billion, highlighting a massive divergence driven by non-cash charges, per reported figures.

The cumulative gap between net income and operating cash flow is substantial, with OCF exceeding net income by over $22 billion in the period. This divergence is primarily due to D&A and other non-cash adjustments, but it also raises questions about the sustainability of earnings quality. The company's ability to generate cash despite accounting losses may provide some comfort, but the underlying revenue decline and debt burden remain significant risks.

What the Cash Flow Statement Obscures

Reported CapEx understates total content investment, and SBC, though volatile, adds non-cash costs, while working capital swings may mask true cash conversion, per reported figures.

The cash flow statement may not fully capture the cash intensity of content production, as significant costs are capitalized and amortized over time, potentially understating current cash outflows. Additionally, stock-based compensation, while non-cash, dilutes shareholders and should be considered when evaluating true earnings quality. The persistent negative working capital changes could also indicate that the company is stretching payables or accelerating collections, which may not be sustainable in the long term.

WBD — Frequently Asked Questions

Quick answers to the most common questions about buying WBD stock.

How much cash does Warner Bros. Discovery, Inc. (WBD) generate from operations?

Warner Bros. Discovery, Inc. (WBD) generated $4.32B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Warner Bros. Discovery, Inc.'s free cash flow?

Warner Bros. Discovery, Inc. (WBD) generated $3.09B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Warner Bros. Discovery, Inc.'s capital expenditure (CapEx)?

Warner Bros. Discovery, Inc. (WBD) spent $1.23B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.