Cash conversion is highly volatile, with operating cash flow swinging from $803.4M in 2025Q4 to -$1.1B in 2026Q1, and dividends of $47.2M in 2026Q2 exceeded net income of $3.2M, indicating capital return is not fully covered by earnings.
Walker & Dunlop, Inc. (WD) cash flow statement — 18-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Cash from Operations | 409.24M | -664.31M | 129.36M | -518K | 1.58B | 870.46M | -1.41B | 427.56M | 64.08M | 1.07B | 759.46M | -1.34B | -703M | 836.91M | -839.18M | 58.06M | -171.29M | 20.39M | -79.47M |
| Operating CF Growth % | 31.52% | -613.54% | 25072.78% | -100.03% | 81.82% | 161.67% | -430.1% | 567.27% | -94% | 40.58% | 156.73% | -90.43% | -184% | 199.73% | -1545.35% | 133.9% | -939.95% | 125.66% | - |
| Net Income | -30.32M | 56.98M | 100.96M | 103.17M | 208.93M | 265.63M | 245.95M | 173.23M | 160.94M | 211.83M | 114.31M | 82.59M | 51.42M | 41.53M | 33.77M | 34.86M | 8.23M | 28.66M | 8.7M |
| Depreciation & Amortization | 247.31M | 238.68M | 237.55M | 226.75M | 235.03M | 210.28M | 169.01M | 152.47M | 142.13M | 131.25M | 111.43M | 98.17M | 80.14M | 75.95M | 53.92M | 22.51M | 16.96M | 12.92M | 6.76M |
| Deferred Taxes | 0 | -5.83M | -2.5M | 1.2M | 18.44M | 34.22M | 47.16M | 22.01M | 17.48M | -30.96M | 37.59M | 15.51M | 10.3M | 16.95M | 16.04M | 9.38M | 30.23M | 0 | 0 |
| Other Non-Cash Items | -428.24M | -963.79M | -175.67M | -331.21M | 1.13B | 352.2M | -1.96B | 88.73M | -268.97M | 734.84M | 456.91M | -1.55B | -865.89M | 714.77M | -921.33M | -13.84M | -236.81M | -16.71M | -93.01M |
| Working Capital Changes | 604.14M | -17.1M | -58.3M | -28.27M | -41.08M | -28.47M | 60.8M | -32.96M | -11.48M | -451K | 20.74M | 1.53M | 11.03M | -21.49M | -26.77M | 2.72M | 10.06M | -4.47M | -1.93M |
| Cash from Investing | -126.56M | -77.34M | -38.13M | 126.87M | -133.78M | -377.55M | 115.18M | -79.7M | -552.24M | 97.17M | -66.76M | -27.23M | -115.64M | -130.64M | -222.13M | -3.76M | -586K | -146K | -228K |
| Purchase of Investments | -54.22M | 0 | 0 | 0 | 0 | 0 | -224.04M | -393.54M | -696.33M | -190.88M | -414.76M | -180.38M | -339.8M | -147.82M | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 10.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.82M | 119.75M | 0 | 172.32M | 250.1M | 21.7M | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | -43.35M | 0 | 0 | 0 | 0 | 0 | -224.04M | -393.54M | -613.51M | -71.13M | -414.76M | -8.05M | -89.7M | -126.12M | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | -8.63M | -26.55M | 0 | -24.68M | -140.26M | -520.72M | -72.83M | -65.68M | -89.36M | -31.88M | -32.24M | -17.77M | -23.42M | 0 | -208.11M | 0 | 0 | 0 | 0 |
| Other Investing | -57.59M | -35.02M | -25.17M | 167.75M | 28.48M | 152.38M | 415.03M | 384.22M | 155.35M | 205.39M | 382.72M | 0 | 0 | 0 | -9.42M | 0 | 0 | 0 | 0 |
| Cash from Financing | -498.86M | 758.13M | -154.73M | 6.77M | -1.58B | -457.73M | 1.52B | -331.64M | 321.83M | -1.09B | -693.62M | 1.39B | 787.93M | -600.73M | 1.07B | -33.77M | 194.77M | -16.67M | 69.08M |
| Dividends Paid | -117.41M | -91.8M | -88.63M | -84.84M | -80.14M | -64.45M | -45.35M | -37.27M | -31.45M | 0 | 0 | 0 | 0 | 0 | 0 | -1.75M | -10.08M | -10.05M | -7.55M |
| Share Repurchases | -39.47M | -10.45M | -12.38M | -20.51M | -42.37M | -18.87M | -45.77M | -30.68M | -68.83M | -34.9M | -12.89M | -50.26M | -37.59M | -3.02M | -741K | -473K | 0 | -13K | -354K |
| Stock Issued | 0 | 0 | 0 | 3.38M | 486K | 5.25M | 14.02M | 5.51M | 8.95M | 3.01M | 3.77M | 7.55M | 7.76M | 1.14M | 151.07M | 2.05M | 58.37M | 0 | 0 |
| Net Stock Activity | -39.47M | -10.45M | -12.38M | -17.13M | -41.88M | -13.62M | -31.75M | -25.16M | -59.88M | -31.89M | -9.13M | -42.71M | -29.84M | -1.89M | 150.33M | 1.58M | 58.37M | -13K | -354K |
| Debt Issuance (Net) | -2M | 1000K | 101K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K |
| Other Financing | -16.23M | -31.18M | -53.81M | -35.12M | -26.58M | -12.73M | -16.34M | -10.98M | -12.46M | -3.89M | -3.63M | -2.73M | -1.45M | -1.8M | -977K | 143K | 14K | 9M | -388K |
| Net Change in Cash | -201.37M | 16.48M | -63.51M | 133.12M | -134.9M | 35.18M | 221.44M | 16.22M | -166.33M | 75.32M | -919K | 19.56M | -30.71M | 105.54M | 11.21M | 20.53M | 22.89M | 3.58M | -10.63M |
| Exchange Rate Effect | 14.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 203.91M | 327.9M | 391.4M | 258.28M | 393.18M | 358M | 136.57M | 120.35M | 286.68M | 211.36M | 212.28M | 194.93M | 225.64M | 65.03M | 53.82M | 33.28M | 10.39M | 6.81M | 17.44M |
| Cash at End | 231.64M | 344.38M | 327.9M | 391.4M | 258.28M | 393.18M | 358M | 136.57M | 120.35M | 286.68M | 211.36M | 214.48M | 194.93M | 170.56M | 65.03M | 53.82M | 33.28M | 10.39M | 6.81M |
| Interest Paid | 132.43M | 0 | 105.41M | 114.09M | 76.66M | 37.95M | 45.94M | 63.56M | 56.43M | 56.27M | 39.31M | 32.85M | 23.95M | 14.81M | 11.92M | 4.66M | 5.16M | 0 | 0 |
| Income Taxes Paid | 23.85M | 0 | 32.34M | 30.9M | 58.52M | 43.43M | 29.71M | 39.91M | 45.73M | 45.52M | 34.43M | 34.83M | 18.48M | 881K | 14.33M | 12.04M | 0 | 0 | 0 |
| Free Cash Flow | 392.26M | -680.08M | 116.4M | -16.72M | 1.56B | 861.25M | -1.41B | 422.85M | 59.35M | 1.06B | 756.99M | -1.34B | -705.53M | 832.39M | -843.78M | 54.3M | -171.88M | 20.25M | -79.7M |
| FCF Growth % | 141.32% | -684.27% | 796.2% | -101.07% | 81.22% | 160.89% | -434.48% | 612.42% | -94.41% | 40.35% | 156.49% | -89.95% | -184.76% | 198.65% | -1653.84% | 131.59% | -948.9% | 125.4% | - |
Quick answers to the most common questions about buying WD stock.
Walker & Dunlop, Inc. (WD) generated $-664.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Walker & Dunlop, Inc. (WD) reported negative free cash flow of $680.1M in 2025, indicating capital requirements exceeded cash from operations.
Walker & Dunlop, Inc. (WD) spent $15.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Walker & Dunlop, Inc. (WD) returned $91.8M to shareholders via cash dividends and spent $10.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Earnings volatility and credit costs
Metrics are mathematically derived from official filings.
Earnings Retention Under Pressure
Walker & Dunlop's operating cash flow swung from $803.4M in 2025Q4 to -$1.1B in 2026Q1, reflecting significant volatility in earnings retention and capital generation capacity, as per reported financials.
The negative operating cash flow in 2026Q1, despite a positive net income of $17.0M, suggests that non-cash adjustments and working capital swings are dominating cash generation. This pattern indicates that the company's ability to organically fund growth is inconsistent, with reliance on external financing or balance sheet liquidity during periods of cash outflow. Investors should monitor whether this volatility stems from timing differences in loan sales or more structural issues in the servicing portfolio.
Securities Portfolio Reinvestment Lags
Investment purchases outpaced sales in most quarters, with net outflows of $16.5M in 2026Q2, indicating a modest reinvestment strategy, based on the latest cash flow data.
The consistent pattern of purchasing investments while selling only a fraction suggests that Walker & Dunlop is building its securities portfolio, possibly to support liquidity or yield. However, the scale is small relative to the balance sheet, implying that investment activity is not a primary driver of cash flows. The lack of significant sales may indicate a hold-to-maturity approach, but the low yields in the current rate environment could pressure returns.
Loan Originations Drive Cash Volatility
Operating cash flow swung from $803.4M in 2025Q4 to -$1.1B in 2026Q1, reflecting the lumpy nature of loan originations and sales, as reported in financial statements.
The extreme swings in operating cash flow are likely tied to the timing of loan originations and subsequent sales, which are core to Walker & Dunlop's business model. In 2026Q1, the negative cash flow suggests heavy origination activity that had not yet been offset by loan sales, possibly due to slower market conditions. This volatility underscores the company's dependence on the refinancing cycle and its ability to efficiently turn over its loan pipeline.
Dividends Outpace Cash Generation
Dividends paid totaled $47.2M in 2026Q2, exceeding net income of $3.2M, indicating that capital return is not fully covered by earnings, based on reported figures.
The dividend payout ratio exceeded 100% in 2026Q2, suggesting that Walker & Dunlop is funding dividends through cash reserves or external sources rather than current earnings. While buybacks were minimal, the consistent dividend payments may strain liquidity if operating cash flows remain volatile. Investors should assess whether the dividend is sustainable given the recent EPS miss and the potential for prolonged low origination volumes.
Provisions Signal Rising Credit Risk
Loan loss provisions surged to $193.9M in 2025Q3, up from $129.1M in 2024Q1, indicating escalating credit risk in the multifamily portfolio, as per financial statements.
The increasing provisions, despite relatively stable net income, suggest that Walker & Dunlop is building reserves for potential credit losses, likely due to rising operating costs and insurance expenses for property owners. This trend may indicate deteriorating debt service coverage ratios, which could lead to higher actual losses in the future. The gap between provisions and actual charge-offs warrants close monitoring, as it may signal either conservative reserving or emerging credit stress.
Cash Flow Statement Hides MSR Impact
Non-cash MSR fair value adjustments likely distort operating cash flow, as evidenced by the disconnect between net income and cash from operations in 2026Q1, based on company intelligence.
The cash flow statement does not directly reveal the impact of MSR valuation changes, which can significantly affect reported earnings without corresponding cash movements. In 2026Q1, the negative operating cash flow despite positive net income may reflect such non-cash adjustments, masking the underlying cash generation from servicing fees. Investors should adjust for these items to assess the true cash-generating ability of the business, especially given the recent earnings miss.