VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WDWalker & Dunlop, Inc.
$54.72$1.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWDCash Flow

Walker & Dunlop, Inc. (WD) Cash Flow Statement

18Y historyFree accessUpdated daily

Cash generation is increasingly inconsistent, characterized by a massive free cash flow swing to a -$1.1 billion deficit in 2026Q1 despite continued dividend payments of approximately $23 million per quarter.

WD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Cash from Operations-1.53B-664.31M129.36M-518K1.58B870.46M-1.41B427.56M64.08M1.07B759.46M-1.34B-703M836.91M-839.18M58.06M-171.29M20.39M-79.47M
Operating CF Growth %-625.18%-613.54%25072.78%-100.03%81.82%161.67%-430.1%567.27%-94%40.58%156.73%-90.43%-184%199.73%-1545.35%133.9%-939.95%125.66%-
Net Income71.19M56.98M100.96M103.17M208.93M265.63M245.95M173.23M160.94M211.83M114.31M82.59M51.42M41.53M33.77M34.86M8.23M28.66M8.7M
Depreciation & Amortization244.03M238.68M237.55M226.75M235.03M210.28M169.01M152.47M142.13M131.25M111.43M98.17M80.14M75.95M53.92M22.51M16.96M12.92M6.76M
Deferred Taxes0-5.83M-2.5M1.2M18.44M34.22M47.16M22.01M17.48M-30.96M37.59M15.51M10.3M16.95M16.04M9.38M30.23M00
Other Non-Cash Items-1.91B-963.79M-175.67M-336.19M1.13B352.2M-1.96B88.73M-268.97M734.84M456.91M-1.55B-865.89M714.77M-921.33M-13.84M-236.81M-16.71M-93.01M
Working Capital Changes66.04M-17.1M-58.3M-23.3M-41.08M-28.47M60.8M-32.96M-11.48M-451K20.74M1.53M11.03M-21.49M-26.77M2.72M10.06M-4.47M-1.93M
Cash from Investing-78.04M-77.34M-38.13M126.87M-133.78M-377.55M115.18M-79.7M-552.24M97.17M-66.76M-27.23M-115.64M-130.64M-222.13M-3.76M-586K-146K-228K
Purchase of Investments-49.97M00000-224.04M-393.54M-696.33M-190.88M-414.76M-180.38M-339.8M-147.82M00000
Sale/Maturity of Investments10.49M000000082.82M119.75M0172.32M250.1M21.7M00000
Net Investment Activity-39.47M00000-224.04M-393.54M-613.51M-71.13M-414.76M-8.05M-89.7M-126.12M00000
Acquisitions-16.45M-26.55M0-24.68M-140.26M-520.72M-72.83M-65.68M-89.36M-31.88M-32.24M-17.77M-23.42M0-208.11M0000
Other Investing-8.08M-35.02M-25.17M167.75M28.48M152.38M415.03M384.22M155.35M205.39M382.72M000-9.42M0000
Cash from Financing1.61B758.13M-154.73M6.77M-1.58B-457.73M1.52B-331.64M321.83M-1.09B-693.62M1.39B787.93M-600.73M1.07B-33.77M194.77M-16.67M69.08M
Dividends Paid-92.47M-91.8M-88.63M-84.84M-80.14M-64.45M-45.35M-37.27M-31.45M000000-1.75M-10.08M-10.05M-7.55M
Share Repurchases-20.97M-10.45M-12.38M-20.51M-42.37M-18.87M-45.77M-30.68M-68.83M-34.9M-12.89M-50.26M-37.59M-3.02M-741K-473K0-13K-354K
Stock Issued0003.38M486K5.25M14.02M5.51M8.95M3.01M3.77M7.55M7.76M1.14M151.07M2.05M58.37M00
Net Stock Activity-20.97M-10.45M-12.38M-17.13M-41.88M-13.62M-31.75M-25.16M-59.88M-31.89M-9.13M-42.71M-29.84M-1.89M150.33M1.58M58.37M-13K-354K
Debt Issuance (Net)2M1000K101K1000K-1000K-1000K1000K-1000K1000K-1000K-1000K1000K1000K-1000K1000K-1000K1000K-1000K1000K
Other Financing-12.92M-31.18M-53.81M-31.74M-26.58M-12.73M-16.34M-10.98M-12.46M-3.89M-3.63M-2.73M-1.45M-1.8M-977K143K14K9M-388K
Net Change in Cash17.42M16.48M-63.51M133.12M-134.9M35.18M221.44M16.22M-166.33M75.32M-919K19.56M-30.71M105.54M11.21M20.53M22.89M3.58M-10.63M
Exchange Rate Effect12.42M000000000000000000
Cash at Beginning322.09M327.9M391.4M258.28M393.18M358M136.57M120.35M286.68M211.36M212.28M194.93M225.64M65.03M53.82M33.28M10.39M6.81M17.44M
Cash at End226.95M344.38M327.9M391.4M258.28M393.18M358M136.57M120.35M286.68M211.36M214.48M194.93M170.56M65.03M53.82M33.28M10.39M6.81M
Interest Paid48.2M0105.41M114.09M76.66M37.95M45.94M63.56M56.43M56.27M39.31M32.85M23.95M14.81M11.92M4.66M5.16M00
Income Taxes Paid1.1M032.34M30.9M58.52M43.43M29.71M39.91M45.73M45.52M34.43M34.83M18.48M881K14.33M12.04M000
Free Cash Flow-1.54B-680.08M116.4M-16.72M1.56B861.25M-1.41B422.85M59.35M1.06B756.99M-1.34B-705.53M832.39M-843.78M54.3M-171.88M20.25M-79.7M
FCF Growth %-657.27%-684.27%796.2%-101.07%81.22%160.89%-434.48%612.42%-94.41%40.35%156.49%-89.95%-184.76%198.65%-1653.84%131.59%-948.9%125.4%-

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Interest rate sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

According to reported financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios frequently swinging into negative territory, such as the -67.47x observed in 2026Q1, indicating that reported earnings often fail to translate into actual cash generation.

The significant divergence between net income and operating cash flow suggests that non-cash fair value adjustments, particularly regarding Mortgage Servicing Rights, are heavily distorting the company's reported profitability. Investors should monitor this disconnect, as it implies that the firm's accounting earnings may not be a reliable proxy for the underlying cash-generating capacity of the servicing and brokerage business.

Volatile Free Cash Flow Trends

As evidenced by quarterly data, free cash flow trajectory remains deeply inconsistent, oscillating between a peak of $796.1 million in 2025Q4 and a trough of -$1.1 billion in 2026Q1, which highlights the extreme sensitivity of the firm's cash position to cyclical transaction volumes and warehouse lending requirements.

The inability to maintain positive free cash flow across consecutive periods suggests that the business model is highly susceptible to the timing of loan originations and the subsequent sale of those assets. This volatility warrants further investigation into whether the company's cash flow profile can stabilize during periods of sustained high interest rates.

Working Capital and Liquidity Swings

Based on the provided cash flow tables, working capital changes have been a primary driver of cash flow instability, with fluctuations ranging from a $105.5 million inflow in 2025Q2 to a $89.8 million outflow in 2024Q1, reflecting the inherent lumpiness of mortgage-related asset management.

These swings appear to be tied to the timing of loan funding and the subsequent clearing of warehouse lines, which are essential to the company's DUS lending model. The reliance on these working capital movements suggests that liquidity management is a critical, albeit volatile, component of the firm's operational success.

Capital Allocation Amid Cash Constraints

Despite the significant volatility in operating cash flow, the company has consistently returned capital to shareholders, with dividends paid totaling approximately $22 million to $23 million per quarter, as reported in recent financial filings, even during periods where free cash flow was deeply negative.

The commitment to dividend payments despite inconsistent cash generation may indicate management's desire to signal stability to the market, though it raises questions about the sustainability of such payouts if cash flow remains depressed. Investors should monitor whether this capital allocation strategy remains prudent if the current interest rate environment continues to pressure origination volumes.

WD — Frequently Asked Questions

Quick answers to the most common questions about buying WD stock.

How much cash does Walker & Dunlop, Inc. (WD) generate from operations?

Walker & Dunlop, Inc. (WD) generated $-664.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Walker & Dunlop, Inc.'s free cash flow?

Walker & Dunlop, Inc. (WD) reported negative free cash flow of $680.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Walker & Dunlop, Inc.'s capital expenditure (CapEx)?

Walker & Dunlop, Inc. (WD) spent $15.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Walker & Dunlop, Inc. distribute cash to shareholders?

In 2025, Walker & Dunlop, Inc. (WD) returned $91.8M to shareholders via cash dividends and spent $10.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.