Revenue is almost entirely fee-based (100% non-interest income in most quarters), but profitability is strained, with the efficiency ratio deteriorating from 29.0% in 2025Q3 to 99.3% in 2026Q2 and net income plunging 90.9% year-over-year to $3.2M.
Walker & Dunlop, Inc. (WD) annual income statement — 18-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Net Interest Income | 31.15M | -5.49M | 0 | 0 | 0 | -7.98M | -8.55M | -14.36M | -10.13M | -9.74M | -9.85M | -9.92M | -10.31M | -3.74M | -1.65M | -823K | -1.33M | -1.68M | -2.68M |
| NII Growth % | 107.32% | - | - | - | 100% | 6.65% | 40.46% | -41.75% | -3.95% | 1.08% | 0.68% | 3.81% | -175.47% | -126.99% | -100.36% | 38.31% | 20.78% | 37.14% | - |
| Net Interest Margin % | 0.73% | -0.11% | 0% | 0% | 0% | -0.15% | -0.18% | -0.54% | -0.36% | -0.44% | -0.32% | -0.28% | -0.51% | -0.33% | -0.1% | -0.16% | -0.27% | -0.69% | -1.46% |
| Interest Income | 93.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 62.08M | 5.49M | 0 | 0 | 0 | 7.98M | 8.55M | 14.36M | 10.13M | 9.74M | 9.85M | 9.92M | 10.31M | 3.74M | 1.65M | 823K | 1.33M | 1.68M | 2.68M |
| Loan Loss Provision | 205.08M | 471.87M | 628.93M | 582.77M | 641.6M | 603.49M | 468.82M | 346.17M | 297.3M | 289.28M | 227.49M | 184.59M | 149.37M | 133.67M | 109.04M | 51.16M | 42.46M | -1.68M | -2.68M |
| Non-Interest Income | 1.13B | 1.23B | 1.13B | 1.05B | 1.26B | 1.26B | 1.08B | 817.22M | 725.25M | 711.86M | 575.28M | 468.2M | 360.77M | 319.04M | 256.77M | 152.35M | 121.83M | 88.76M | 49.17M |
| Non-Interest Income % | 97.32% | 100.45% | 100% | 100% | 100% | 100.64% | 100.8% | 101.79% | 101.42% | 101.39% | 101.74% | 102.16% | 102.94% | 101.19% | 100.65% | 100.54% | 101.11% | 101.93% | 105.76% |
| Total Net Revenue | 1.16B | 1.23B | 1.13B | 1.05B | 1.26B | 1.25B | 1.08B | 802.86M | 715.12M | 702.11M | 565.42M | 458.28M | 350.46M | 315.3M | 255.12M | 151.53M | 120.5M | 87.08M | 46.49M |
| Revenue Growth % | -4.71% | 8.51% | 7.4% | -16.23% | 0.6% | 16.37% | 33.92% | 12.27% | 1.85% | 24.17% | 23.38% | 30.76% | 11.15% | 23.59% | 68.37% | 25.75% | 38.38% | 87.29% | - |
| Non-Interest Expense | 880.37M | 543.88M | 372.06M | 333.48M | 352.19M | 295.65M | 276.07M | 226.34M | 204.96M | 179.17M | 152.15M | 138.32M | 117.17M | 114.84M | 90.31M | 43.7M | 37.9M | 60.16M | 35.14M |
| Efficiency Ratio | 75.77% | 44.26% | 32.85% | 31.63% | 27.98% | 23.63% | 25.68% | 28.19% | 28.66% | 25.52% | 26.91% | 30.18% | 33.43% | 36.42% | 35.4% | 28.84% | 31.45% | 69.08% | 75.58% |
| Operating Income | 76.5M | 213.07M | 131.5M | 138.2M | 264.96M | 352.06M | 330.27M | 230.35M | 212.85M | 233.66M | 185.78M | 135.37M | 83.91M | 66.79M | 55.77M | 56.66M | 40.14M | 28.6M | 14.03M |
| Operating Margin % | 6.58% | 17.34% | 11.61% | 13.11% | 21.05% | 28.14% | 30.72% | 28.69% | 29.76% | 33.28% | 32.86% | 29.54% | 23.94% | 21.18% | 21.86% | 37.39% | 33.31% | 32.85% | 30.18% |
| Operating Income Growth % | - | 62.03% | -4.85% | -47.84% | -24.74% | 6.6% | 43.38% | 8.22% | -8.91% | 25.77% | 37.24% | 61.32% | 25.64% | 19.75% | -1.57% | 41.15% | 40.34% | 103.85% | - |
| Pretax Income | -37.71M | 79M | 131.5M | 138.2M | 264.96M | 352.06M | 330.27M | 230.35M | 212.85M | 233.66M | 185.78M | 135.37M | 83.91M | 66.79M | 55.77M | 56.66M | 40.14M | 39.53M | 14.03M |
| Pretax Margin % | -3.25% | 6.43% | 11.61% | 13.11% | 21.05% | 28.14% | 30.72% | 28.69% | 29.76% | 33.28% | 32.86% | 29.54% | 23.94% | 21.18% | 21.86% | 37.39% | 33.31% | 45.39% | 30.18% |
| Income Tax | -8.66M | 22.01M | 30.54M | 35.03M | 56.03M | 86.43M | 84.31M | 57.12M | 51.91M | 21.83M | 71.47M | 52.77M | 32.49M | 25.26M | 22M | 21.8M | 31.91M | 0 | 5.33M |
| Effective Tax Rate % | 22.97% | 27.87% | 23.23% | 25.34% | 21.15% | 24.55% | 25.53% | 24.8% | 24.39% | 9.34% | 38.47% | 38.98% | 38.72% | 37.82% | 39.44% | 38.47% | 79.51% | 0% | 38% |
| Net Income | -30.32M | 57.08M | 108.17M | 107.36M | 213.82M | 265.76M | 246.18M | 173.37M | 161.44M | 211.13M | 113.9M | 82.13M | 51.42M | 41.53M | 33.77M | 34.86M | 8.23M | 39.53M | 8.7M |
| Net Margin % | -2.61% | 4.65% | 9.55% | 10.18% | 16.99% | 21.24% | 22.9% | 21.59% | 22.58% | 30.07% | 20.14% | 17.92% | 14.67% | 13.17% | 13.24% | 23.01% | 6.83% | 45.39% | 18.71% |
| Net Income Growth % | -126.37% | -47.23% | 0.75% | -49.79% | -19.54% | 7.96% | 41.99% | 7.39% | -23.53% | 85.37% | 38.68% | 59.71% | 23.82% | 22.97% | -3.13% | 323.78% | -79.19% | 354.32% | - |
| Net Income (Continuing) | -29.04M | 56.98M | 100.96M | 103.17M | 208.93M | 265.63M | 245.95M | 173.23M | 160.94M | 211.83M | 114.31M | 82.59M | 51.42M | 41.53M | 33.77M | 34.86M | 8.23M | 39.53M | 8.7M |
| EPS (Diluted) | -0.91 | 1.64 | 3.19 | 3.18 | 6.36 | 8.15 | 7.69 | 5.45 | 5.04 | 6.56 | 3.65 | 2.65 | 1.58 | 1.21 | 1.31 | 1.60 | 0.55 | 2.76 | 0.59 |
| EPS Growth % | -130.33% | -48.59% | 0.31% | -50% | -21.96% | 5.98% | 41.1% | 8.13% | -23.17% | 79.73% | 37.74% | 67.72% | 30.58% | -7.63% | -18.13% | 190.91% | -80.07% | 367.8% | - |
| EPS (Basic) | - | 1.69 | 3.19 | 3.20 | 6.43 | 8.27 | 7.85 | 5.61 | 5.15 | 7.03 | 3.87 | 2.76 | 1.60 | 1.23 | 1.32 | 1.61 | 0.55 | 2.76 | 0.59 |
| Diluted Shares Outstanding | 33.28M | 33.37M | 33.16M | 32.88M | 32.69M | 31.53M | 31.08M | 30.82M | 32.04M | 32.2M | 31.17M | 30.95M | 32.62M | 34.34M | 25.85M | 21.75M | 15.04M | 14.31M | 14.74M |
Quick answers to the most common questions about buying WD stock.
For fiscal year 2025, Walker & Dunlop, Inc. (WD) reported total revenue of $1.23B. This represents a 2543.0% increase compared to $46.5M in 2008.
Walker & Dunlop, Inc. (WD) is profitable, generating $57.1M in net income for the fiscal year ending 2025 with a net profit margin of 4.6%.
Walker & Dunlop, Inc. (WD) reported an operating income of $213.1M, resulting in an operating profit margin of 17.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Walker & Dunlop, Inc. (WD) generated $756.9M in gross profit for the year, representing a gross profit margin of 61.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Earnings volatility and credit costs
Metrics are mathematically derived from official filings.
NII Minimal, Fee-Driven Model
Walker & Dunlop's net interest income is negligible, with non-interest income comprising 100% of revenue in most quarters, indicating a fee-based model rather than a traditional bank, as per reported financials.
Net interest income is zero in six of the ten quarters, and when present, it is small relative to total revenue. This suggests the company relies on fee income from loan origination and servicing rather than interest spreads. The occasional NII may stem from warehouse lending or MSR-related interest, but it is not a primary earnings driver. Investors should focus on fee generation and servicing portfolio growth.
NIM Not Applicable, Fee Margins Key
Net interest margin is not reported in most quarters, and when available, it is below 1%, underscoring that Walker & Dunlop's profitability hinges on fee-based margins rather than interest spreads, based on the data.
The absence of meaningful NIM aligns with a non-depository mortgage banking model. The gross margin of 61.33% (from company intelligence) reflects the high value of underwriting and servicing, but operating margins have been volatile, ranging from negative to 30% in recent quarters. The efficiency ratio spiked to 99.3% in 2026Q2, indicating severe cost pressure or revenue disruption. This suggests that fee-based margins are sensitive to transaction volumes and cost management.
Efficiency Ratio Volatile, Operating Leverage Weak
Walker & Dunlop's efficiency ratio swung from 29% in 2025Q3 to 99.3% in 2026Q2, indicating significant operating leverage challenges, as per the latest quarterly data.
The efficiency ratio's volatility reflects the cyclicality of transaction-based revenue. In quarters with strong origination volumes, the ratio is low, but in 2026Q2, a sharp drop in revenue (to $306.7M from $340M) with relatively stable costs drove the ratio to 99.3%. This suggests that the cost base is not fully variable, and the company may struggle to maintain profitability during prolonged downturns. The recent EPS miss (actual $0.09 vs. estimate $1.22) underscores the fragility of operating leverage.
Provision Expense Surges, Credit Risk Rising
Provision for loan losses has escalated from $129.1M in 2024Q1 to $193.9M in 2025Q3, reflecting heightened credit risk in the multifamily portfolio, as reported in financial statements.
The provision expense has grown steadily, even as revenue has been flat or declining, indicating that credit quality is deteriorating. This may be due to rising operating costs for property owners, which compress debt service coverage ratios, as noted in recent context. The negative provision in 2025Q1 (-$786K) is an anomaly, but the overall trend suggests that credit costs are a growing drag on earnings. Investors should monitor the DUS risk-sharing portfolio for potential defaults, as higher provisions could persist if the multifamily sector weakens.
Fee Income Dominates, But Quality Mixed
Non-interest income constitutes 100% of revenue in most quarters, but its composition is split between transactional and recurring fees, with the latter providing stability, based on company intelligence.
The reliance on fee income is clear, but the quality varies. Servicing fees are recurring and high-margin, while origination fees are transactional and volatile. In 2026Q2, total revenue fell to $306.7M from $340M in 2025Q4, likely due to lower origination volumes. The company's shift toward affordable housing and servicing (via acquisitions like Alliant) may enhance fee stability, but the recent EPS miss suggests that transactional fees are still a significant earnings driver. Investors should assess the mix of recurring vs. one-time fees to gauge earnings predictability.
2026Q2 Earnings Shock Signals Inflection
Walker & Dunlop's 2026Q2 net income of $3.2M, down 90.9% year-over-year, marks a critical inflection point, with EPS of $0.09 versus estimates of $1.22, as per the latest quarterly report.
The magnitude of the earnings miss suggests a potential one-time charge or a severe, unexpected drop in transaction volumes. The efficiency ratio of 99.3% indicates that costs were not adjusted quickly enough to offset revenue decline. This quarter may represent a structural reset if the higher-rate environment persists, reducing refinancing activity. Alternatively, it could be a transient impairment, but the lack of formal guidance makes it difficult to discern. Investors should watch for management commentary on the sustainability of earnings and any cost-cutting measures.
Earnings Quality Questioned by MSR and Provisions
Walker & Dunlop's earnings are subject to non-cash MSR fair value adjustments and CECL provisions, which may distort reported profitability, as indicated by the volatile net income figures.
The company's net income has swung from -$13.2M in 2025Q4 to $33.5M in 2025Q3, partly due to MSR valuation changes and provision expenses. These non-cash items can mask the underlying cash generation of the servicing business. The recent EPS miss could be exacerbated by a large MSR write-down or an unexpected provision increase. Investors should adjust for these items to assess core profitability. Additionally, the low debt-to-equity ratio of 1.29 may understate leverage if warehouse lines are not fully captured, warranting further investigation into off-balance-sheet obligations.