Operating cash flow of $83.8M in Q2 2026 vastly exceeded net income of $6.3M (OCF/NI of 13.2), but free cash flow has been volatile, swinging from -$73.4M in Q3 2024 to $54.8M in Q2 2026, with capital intensity averaging 9.8% of revenue.
Werner Enterprises, Inc. (WERN) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 273.69M | 181.83M | 329.73M | 474.37M | 448.71M | 332.82M | 445.91M | 426.64M | 418.16M | 281.84M | 312.4M | 370.39M | 206.56M | 232.46M | 255.1M | 264.48M | 228.48M | 194.44M | 259.13M | 227.99M | 284.06M | 172.49M | 226.58M | 207.47M | 226.27M | 226.92M | 170.15M | 131.98M | 137.94M | 126.04M | 103.96M |
| Operating CF Margin % | - | 6.11% | 10.88% | 14.45% | 13.64% | 12.17% | 18.8% | 17.32% | 17.01% | 13.31% | 15.55% | 17.69% | 9.66% | 11.46% | 12.53% | 13.21% | 12.59% | 11.67% | 11.97% | 11.01% | 13.65% | 8.75% | 13.5% | 14.23% | 16.87% | 17.86% | 14.01% | 12.54% | 15.98% | 16.32% | 16.16% |
| Operating CF Growth % | 226.23% | -44.86% | -30.49% | 5.72% | 34.82% | -25.36% | 4.52% | 2.03% | 48.37% | -9.78% | -15.66% | 79.31% | -11.14% | -8.87% | -3.55% | 15.75% | 17.51% | -24.96% | 13.66% | -19.74% | 64.68% | -23.87% | 9.21% | -8.31% | -0.29% | 33.37% | 28.92% | -4.32% | 9.44% | 21.24% | 10.82% |
| Net Income | -46.27M | -23M | 33.57M | 112.29M | 245.58M | 261.48M | 169.08M | 166.94M | 168.15M | 202.89M | 79.13M | 123.71M | 98.65M | 86.78M | 103.03M | 102.76M | 80.04M | 56.58M | 67.58M | 75.36M | 98.64M | 98.53M | 87.31M | 73.73M | 61.63M | 47.74M | 48.02M | 60.01M | 57.25M | 48.38M | 40.55M |
| Depreciation & Amortization | 322.7M | 286.32M | 290.4M | 299.51M | 279.92M | 267.7M | 263.29M | 249.53M | 230.15M | 217.64M | 209.73M | 193.21M | 176.98M | 173.02M | 166.96M | 158.63M | 152.24M | 155.31M | 167.44M | 166.99M | 167.52M | 162.46M | 144.53M | 135.17M | 121.7M | 116.04M | 109.11M | 99.95M | 82.55M | 72.63M | 65.01M |
| Stock-Based Compensation | 9.06M | 10.69M | 8.86M | 11.94M | 12.49M | 10.81M | 8.9M | 8.08M | 7.39M | 4.55M | 2.38M | 4.36M | 6.07M | 4.81M | 4.6M | 2.6M | 1.46M | 1.24M | 1.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 518K | -2.71M | -50.2M | 8.15M | 42.55M | 29.49M | -10.23M | 16.4M | 37.69M | -100.95M | 44.63M | 38.44M | 5.04M | -8.39M | -9.07M | 57.86M | -11.92M | 4.91M | -5.68M | -8.57M | 2.23M | -37.38M | 12.52M | -5.48M | 35.89M | 42.53M | 18.75M | 22.2M | 14.7M | 9.5M | 6.5M |
| Other Non-Cash Items | 21.05M | -41.29M | -35.89M | -53.97M | -106.33M | -98.37M | 5.79M | -10.73M | -3.1M | -24.36M | -31.12M | -12.39M | -26.61M | -10.55M | -16.52M | -14.36M | -5.57M | -11.35M | 541K | 14.37M | 5.35M | 14.21M | 6.9M | -6.36M | 17.43M | -5.88M | -6.14M | -12.88M | -10.39M | -7.13M | -3.83M |
| Working Capital Changes | -24.31M | -48.19M | 83M | 96.44M | -25.5M | -138.29M | 9.09M | -3.58M | -22.13M | -17.93M | 7.65M | 23.05M | -53.57M | -13.22M | 6.09M | -43.01M | 12.23M | -12.26M | 27.8M | 2.75M | 38.71M | -66.35M | -24.68M | -9.41M | -19.11M | 14.25M | 403K | -37.3M | -6.17M | 2.65M | -4.28M |
| Change in Receivables | 6.87M | -3.26M | 53.26M | 73.92M | 3.17M | -101.01M | -18.26M | 15.08M | -33.75M | -42.8M | -10.35M | 15.7M | -35.08M | -20.51M | 7.58M | -28.45M | -9.52M | 5.2M | 27.56M | 19.3M | 7.43M | -53.45M | -34.31M | -20.57M | -10.54M | 2.16M | 3.69M | -32.88M | -868K | -25.53M | -10.06M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.54M | 0 | 19.25M | 15.7M | 0 | -3.34M | 0 | 0 | 0 | -6.79M | -688K | -13.53M | -1.35M | 4.82M |
| Change in Payables | -7.31M | -16.7M | -10.39M | 3.29M | -3.67M | 14.74M | -2.48M | -7.54M | 7.56M | 5.83M | -5.27M | 7.26M | -1.5M | 2.79M | -20.17M | 19.38M | 10.84M | -445K | -2.97M | -26.17M | 23.43M | 2.77M | 8.71M | -9.64M | 17.36M | 2.48M | -4.98M | -12.46M | 3.98M | 25.14M | 3.31M |
| Cash from Investing | -293.45M | -171.57M | -241.45M | -434.94M | -514.33M | -397.3M | -263.27M | -272.31M | -331.37M | -183.81M | -410.25M | -335.55M | -203.49M | -140.26M | -216.81M | -224.84M | -114.33M | -94.56M | -115.37M | -20.11M | -236.25M | -294.25M | -193.49M | -101.55M | -235.53M | -126.9M | -113.22M | -171.03M | -172.38M | -152.64M | -86.22M |
| Capital Expenditures | -220.32M | -250.36M | -413.8M | -598.78M | -507.25M | -370.85M | -413.06M | -420.75M | -519.87M | -316.34M | -537.84M | -454.1M | -296.65M | -211.33M | -284.94M | -302.34M | -176.06M | -177.85M | -206.31M | -133.12M | -400.55M | -414.11M | -294.29M | -158.35M | -309.67M | -170.86M | -169.11M | -255.33M | -258.64M | -215.59M | -117.6M |
| CapEx % of Revenue | 6.78% | 8.42% | 13.66% | 18.24% | 15.42% | 13.56% | 17.41% | 17.08% | 21.15% | 14.94% | 26.77% | 21.69% | 13.87% | 10.41% | 13.99% | 15.1% | 9.7% | 10.67% | 9.53% | 6.43% | 19.25% | 21% | 17.54% | 10.86% | 23.08% | 13.45% | 13.92% | 24.26% | 29.96% | 27.92% | 18.28% |
| Acquisitions | -76.85M | -4.36M | -3.82M | -3.57M | -184.12M | -201.84M | 146.82M | 136.87M | 170.9M | 117.5M | 108.23M | 102.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 17.73M | 89.19M | 182.21M | 170.34M | 197.29M | 185.39M | 154.79M | 11.57M | 188.5M | 132.53M | 127.58M | 118.55M | 93.16M | 71.07M | 68.14M | 77.5M | 57.02M | 79M | 85.32M | 113.02M | 164.3M | 119.86M | 100.8M | 56.81M | 74.15M | 43.96M | 60.61M | 84.3M | 86.26M | 62.94M | 31.38M |
| Cash from Financing | 24.35M | 7.3M | -105.72M | -87.07M | 118.03M | 89.67M | -185.96M | -155.22M | -67.61M | -101.42M | 83.37M | -24.99M | -3.67M | -83.52M | -35.55M | -40.75M | -119.27M | -130.28M | -119.26M | -214.44M | -52.84M | 48.93M | -25.67M | -33.78M | -35.23M | -51.14M | -46.81M | 38.51M | 28.06M | 26.77M | -11.83M |
| Debt Issued (Net) | -103.84M | 102M | 1.25M | -40M | 266.25M | 227.5M | -100M | 175M | 50M | -60M | 101.88M | -3.12M | 35M | -30M | 90M | 0 | 0 | -30M | 30M | -100M | 40M | 60M | 0 | -20M | -30M | -55M | -40M | 45M | 40M | 30M | -10M |
| Equity Issued (Net) | 55.34M | -55.55M | -67.07M | -6.36M | -110.4M | -104.44M | -61.07M | -42.13M | -71.69M | 0 | -1.83M | -6.44M | -32.56M | -17.51M | 0 | 0 | 0 | 0 | -4.49M | -113.82M | -85.13M | 838K | -16.17M | -7.32M | -208K | 8.59M | -2.1M | -1.75M | -7.74M | 580K | 1.51M |
| Dividends Paid | -33.53M | -34.08M | -35.07M | -34.21M | -32.16M | -29.08M | -24.89M | -286.19M | -23.01M | -18.78M | -17.29M | -15.12M | -14.44M | -14.59M | -124.39M | -50.97M | -130.68M | -104.19M | -164.42M | -13.95M | -13.29M | -11.9M | -9.51M | -6.47M | -5.02M | -4.73M | -4.71M | -4.74M | -4.2M | -3.81M | -3.34M |
| Share Repurchases | 55.34M | -55.55M | -67.07M | -6.36M | -110.4M | -104.44M | -56.52M | -42.3M | -72.17M | -1.63M | -1.83M | -6.44M | -30.59M | -20.06M | -674K | 0 | 0 | 0 | -4.49M | -122.61M | -85.13M | -1.57M | -21.59M | -13.48M | -3.78M | 0 | -2.76M | -3.94M | -9.07M | -2.47M | 0 |
| Other Financing | 106.37M | -5.07M | -4.83M | -6.5M | -5.65M | -4.3M | 0 | -1.9M | -22.91M | -22.63M | 608K | -322K | 8.34M | -21.43M | -1.16M | 10.22M | 11.4M | 3.91M | 19.65M | 13.33M | 5.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 5.6M | 19.17M | -20.97M | -45.52M | 53.04M | 24.86M | -4.11M | -488K | 18.8M | -3.34M | -14.87M | 9.23M | -1.07M | 8.25M | 3.02M | -1.55M | -4.46M | -30.19M | 23.53M | -6.52M | -4.97M | -72.22M | 7.4M | 71.52M | -44.48M | 48.88M | 10.12M | -545K | -6.38M | 158K | 5.91M |
| Free Cash Flow | 53.37M | -68.53M | -84.06M | -124.42M | -58.54M | -38.03M | 32.84M | 5.9M | -101.71M | -34.51M | -225.44M | -83.7M | -90.08M | 21.13M | -29.85M | -37.86M | 52.43M | 16.6M | 52.83M | 94.86M | -116.48M | -241.62M | -67.71M | 49.12M | -83.4M | 56.06M | 1.03M | -123.35M | -120.7M | -89.55M | -13.64M |
| FCF Margin % | 1.64% | -2.3% | -2.77% | -3.79% | -1.78% | -1.39% | 1.38% | 0.24% | -4.14% | -1.63% | -11.22% | -4% | -4.21% | 1.04% | -1.47% | -1.89% | 2.89% | 1% | 2.44% | 4.58% | -5.6% | -12.25% | -4.03% | 3.37% | -6.22% | 4.41% | 0.09% | -11.72% | -13.98% | -11.6% | -2.12% |
| FCF Growth % | 144.61% | 18.48% | 32.43% | -112.53% | -53.93% | -215.79% | 457.06% | 105.8% | -194.78% | 84.69% | -169.33% | 7.08% | -526.37% | 170.79% | 21.17% | -172.22% | 215.9% | -68.58% | -44.31% | 181.44% | 51.79% | -256.87% | -237.83% | 158.9% | -248.78% | 5321.47% | 100.84% | -2.19% | -34.79% | -556.37% | 63.89% |
| FCF per Share | 0.89 | -1.13 | -1.34 | -1.95 | -0.91 | -0.56 | 0.47 | 0.08 | -1.41 | -0.48 | -3.11 | -1.15 | -1.24 | 0.29 | -0.41 | -0.52 | 0.72 | 0.23 | 0.74 | 1.28 | -1.47 | -2.99 | -0.84 | 0.60 | -1.02 | 0.70 | 0.01 | -1.55 | -1.51 | -1.12 | -0.17 |
| FCF Conversion (FCF/Net Income) | -1.15x | -12.63x | 9.63x | 4.22x | 1.86x | 1.28x | 2.64x | 2.56x | 2.49x | 1.39x | 3.95x | 2.99x | 2.09x | 2.68x | 2.48x | 2.57x | 2.85x | 3.44x | 3.83x | 3.03x | 2.88x | 1.75x | 2.60x | 2.81x | 3.67x | 4.75x | 3.54x | 2.20x | 2.41x | 2.61x | 2.56x |
| Interest Paid | 43.06M | 40.59M | 40.16M | 27.21M | 11.19M | 4.23M | 4.42M | 6.44M | 2.69M | 2.49M | 2.47M | 1.98M | 820K | 466K | 245K | 85K | 47K | 154K | 28K | 3.72M | 566K | 561K | 13K | 1.15M | 3.08M | 4.32M | 7.88M | 7.33M | 4.8M | 2.77M | 3.4M |
| Taxes Paid | 2.61M | 38.59M | 25.83M | 17.89M | 40.31M | 81.19M | 54.17M | 49.6M | 11.36M | 22.09M | 4.67M | 35.2M | 76.85M | 66.03M | 67.97M | 28.8M | 56.05M | 34.43M | 53.56M | 65.11M | 68.94M | 99.17M | 42.85M | 34.4M | 10.42M | 9.54M | 3.92M | 13.28M | 26.1M | 13.33M | 15.9M |
Quick answers to the most common questions about buying WERN stock.
Werner Enterprises, Inc. (WERN) generated $181.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Werner Enterprises, Inc. (WERN) reported negative free cash flow of $68.5M in 2025, indicating capital requirements exceeded cash from operations.
Werner Enterprises, Inc. (WERN) spent $250.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Werner Enterprises, Inc. (WERN) returned $34.1M to shareholders via cash dividends and spent $55.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Freight recession and thin margins
Metrics are mathematically derived from official filings.
Cash Conversion Diverges Sharply
In Q2 2026, Werner's operating cash flow of $83.8M vastly exceeded net income of $6.3M, yielding an OCF/NI ratio of 13.2, per reported financials, indicating significant non-cash add-backs.
The gap between net income and operating cash flow is stark, with D&A of $92.3M in Q2 2026 dwarfing net income, suggesting earnings are heavily burdened by non-cash charges. This pattern persists across quarters, with OCF/NI ratios often negative when net income is negative, as in Q1 2026 (-19.6), implying that cash generation is more resilient than reported profitability. Investors should monitor whether this divergence reflects genuine cash-generative operations or aggressive depreciation policies that may understate true economic costs.
Free Cash Flow Volatility Persists
Werner's free cash flow swung from -$73.4M in Q3 2024 to $54.8M in Q2 2026, with FCF margins ranging from -9.8% to 5.9%, based on quarterly data, reflecting erratic capital allocation.
The FCF trajectory is highly volatile, with negative FCF in five of the last ten quarters, including -$42.3M in Q2 2025, as CapEx often exceeded operating cash flow. The latest quarter's positive FCF of $54.8M is encouraging, but it follows a period of sustained underinvestment, suggesting management may be deferring fleet replacements. This pattern indicates that Werner's cash generation is not yet stable, and the company may need to increase CapEx to maintain its fleet, which could pressure future FCF.
Capital Intensity Remains Elevated
CapEx as a percentage of revenue averaged 9.8% over the last ten quarters, peaking at 18.4% in Q2 2024, per reported figures, indicating a capital-intensive model that strains cash flow during downturns.
Werner's capital intensity is high, with CapEx/Revenue consistently in double digits in several quarters, reflecting the need to maintain a young fleet. However, the recent reduction in CapEx (e.g., $29.0M in Q2 2026 vs. $140.3M in Q2 2024) suggests management is pulling back on fleet investment, which may be a response to weak demand. This could impair long-term competitiveness if the fleet ages, but it also preserves cash in the near term. Investors should assess whether this CapEx reduction is temporary or signals a strategic shift.
Working Capital Swings Drive Cash Flow
Working capital changes contributed positively in Q2 2026 ($13.6M) but were a drag in Q3 2025 (-$17.0M), per quarterly data, indicating that cash flow is sensitive to timing of receivables and payables.
The working capital line items show significant quarter-to-quarter volatility, with swings of over $50M in some periods, such as Q2 2024's $53.6M positive contribution. This suggests that Werner's cash flow is influenced by the timing of customer payments and vendor settlements, which can obscure underlying operational trends. The negative working capital changes in several quarters may indicate that the company is extending payables or facing slower collections, which warrants monitoring for potential liquidity strain.
Capital Deployment Shifts to Acquisitions
Werner's cash used for acquisitions totaled $134.0M in Q1 2026, while buybacks were minimal, per reported cash flow, indicating a pivot toward inorganic growth despite negative net income.
The cash flow statement reveals a notable shift in capital deployment, with significant outflows for acquisitions (e.g., -$134.0M in Q1 2026) and negligible buybacks in most quarters. This suggests management is prioritizing M&A over shareholder returns, which may be risky given the current margin pressure. Dividends remain stable at ~$8.4M per quarter, but the acquisition spending could strain the balance sheet if not integrated successfully. Investors should monitor whether these investments generate returns that justify the cash outlay.
Cumulative Earnings vs. Cash Reality
Over the last ten quarters, Werner's cumulative net income was -$4.1M, while operating cash flow totaled $678.8M, per reported data, highlighting a massive divergence between accounting earnings and cash generation.
The cumulative gap between net income and operating cash flow is striking, with operating cash flow exceeding net income by over $680M, largely due to D&A and working capital adjustments. This suggests that Werner's reported losses are not indicative of its cash-generative ability, as the company continues to produce substantial cash from operations. However, this divergence also implies that the company's earnings quality is low, as net income is heavily influenced by non-cash charges. Investors should focus on cash flow metrics rather than net income when assessing Werner's financial health.
What the Cash Flow Statement Obscures
Werner's cash flow statement obscures the impact of stock-based compensation, which totaled $3.3M in Q2 2026, and the timing of equipment sales, per reported data, potentially overstating cash generation.
While operating cash flow appears robust, it includes non-cash add-backs like D&A and SBC, which do not represent actual cash inflows. Additionally, gains on equipment sales are netted within operating cash flow, and the timing of these sales can inflate cash flow in certain quarters. The recent acquisition outflows, such as $134.0M in Q1 2026, are not fully reflected in operating cash flow, and the company's self-insurance reserves may lead to future cash outflows if claims exceed estimates. Investors should adjust for these items to assess the true recurring cash-generative capacity of the business.