8-K Announcements
6Mar 10, 2026·SEC
Nov 6, 2025·SEC
Aug 7, 2025·SEC
Westrock Coffee Company, LLC (WEST) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Westrock Coffee Company, LLC (WEST) stock price & volume — 10-year historical chart
Westrock Coffee Company, LLC (WEST) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Westrock Coffee Company, LLC (WEST) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 10, 2026 | $0.21vs $0.10-110.0% | $339Mvs $317M+7.0% |
| Q4 2025 | Nov 6, 2025 | $0.05vs $0.05+0.0% | $355Mvs $317M+11.8% |
| Q3 2025 | Aug 7, 2025 | $0.12vs $0.14+14.3% | $281Mvs $274M+2.3% |
| Q2 2025 | May 8, 2025 | $0.22vs $0.17-29.4% | $214Mvs $206M+3.6% |
Westrock Coffee Company, LLC (WEST) competitors in Coffee, tea and beverage concentrates — business model, growth, and fundamentals comparison
Westrock Coffee Company, LLC (WEST) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Westrock Coffee Company, LLC (WEST) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Sales/Revenue | 550.85M | 698.14M | 867.87M | 864.71M | 850.73M | 1.19B |
| Revenue Growth % | - | 26.74% | 24.31% | -0.36% | -1.62% | 39.76% |
| Cost of Goods Sold | 443.64M | 552.72M | 715.11M | 724.86M | 696.95M | 1.04B |
| COGS % of Revenue | 80.54% | 79.17% | 82.4% | 83.83% | 81.92% | 87.32% |
| Gross Profit | 107.2M▲ 0% | 145.42M▲ 35.7% | 152.76M▲ 5.0% | 139.86M▼ 8.4% | 153.77M▲ 10.0% | 150.76M▼ 2.0% |
| Gross Margin % | 19.46% | 20.83% | 17.6% | 16.17% | 18.08% | 12.68% |
| Gross Profit Growth % | - | 35.65% | 5.05% | -8.45% | 9.95% | -1.96% |
| Operating Expenses | 227.84M | 137.58M | 144.09M | 160.29M | 202.9M | 196.22M |
| OpEx % of Revenue | 41.36% | 19.71% | 16.6% | 18.54% | 23.85% | 16.5% |
| Selling, General & Admin | 115.65M | 128.51M | 129.99M | 144.58M | 185.14M | 185.47M |
| SG&A % of Revenue | 20.99% | 18.41% | 14.98% | 16.72% | 21.76% | 15.6% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 112.19M | 9.08M | 14.1M | 15.71M | 17.76M | 10.75M |
| Operating Income | -120.63M▲ 0% | 7.84M▲ 106.5% | 8.68M▲ 10.7% | -20.43M▼ 335.5% | -49.12M▼ 140.5% | -62.82M▼ 27.9% |
| Operating Margin % | -21.9% | 1.12% | 1% | -2.36% | -5.77% | -5.28% |
| Operating Income Growth % | - | 106.5% | 10.68% | -335.47% | -140.46% | -27.88% |
| EBITDA | -96.8M | 33.34M | 32.89M | 6.16M | -14.38M | -6.99M |
| EBITDA Margin % | -17.57% | 4.78% | 3.79% | 0.71% | -1.69% | -0.59% |
| EBITDA Growth % | - | 134.44% | -1.36% | -81.28% | -333.61% | 51.42% |
| D&A (Non-Cash Add-back) | 23.84M | 25.5M | 24.21M | 26.58M | 34.74M | 55.84M |
| EBIT | -121.18M | 7.87M | -19.85M | -11.67M | -42.52M | -62.82M |
| Net Interest Income | -25.23M | -32.55M | -35.5M | -29.16M | -33.86M | -55.75M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 25.23M | 32.55M | 35.5M | 29.16M | 33.86M | 55.75M |
| Other Income/Expense | -25.78M | -32.52M | -64.03M | -20.5M | -27.25M | -29.37M |
| Pretax Income | -146.41M▲ 0% | -24.68M▲ 83.1% | -55.35M▼ 124.3% | -40.92M▲ 26.1% | -76.38M▼ 86.6% | -92.19M▼ 20.7% |
| Pretax Margin % | -26.58% | -3.53% | -6.38% | -4.73% | -8.98% | -7.75% |
| Income Tax | -17.55M | -3.37M | 111K | -6.36M | 3.73M | -1.75M |
| Effective Tax Rate % | 11.98% | 13.65% | -0.2% | 15.54% | -4.88% | 1.9% |
| Net Income | -129.17M▲ 0% | -21.95M▲ 83.0% | -55.19M▼ 151.4% | -34.58M▲ 37.3% | -80.3M▼ 132.2% | -90.1M▼ 12.2% |
| Net Margin % | -23.45% | -3.14% | -6.36% | -4% | -9.44% | -7.58% |
| Net Income Growth % | - | 83.01% | -151.45% | 37.33% | -132.2% | -12.2% |
| Net Income (Continuing) | -128.87M | -21.31M | -55.46M | -34.57M | -80.11M | -90.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.1M | 2.74M | 2.46M | 0 | 0 | 0 |
| EPS (Diluted) | -4.32▲ 0% | -1.34▲ 69.0% | -1.60▼ 19.4% | -0.43▲ 73.1% | -0.89▼ 107.0% | -0.94▼ 5.6% |
| EPS Growth % | - | 68.98% | -19.4% | 73.13% | -106.98% | -5.62% |
| EPS (Basic) | -4.32 | -1.34 | -1.60 | -0.43 | -0.89 | -0.94 |
| Diluted Shares Outstanding | 34.45M | 34.47M | 48.44M | 80.68M | 89.8M | 95.35M |
| Basic Shares Outstanding | 34.19M | 34.47M | 48.44M | 80.68M | 89.8M | 95.35M |
| Dividend Payout Ratio | - | - | - | - | - | - |
Westrock Coffee Company, LLC (WEST) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Total Current Assets | 187.21M | 238.01M | 298.1M | 313.05M | 333.64M | 396.36M |
| Cash & Short-Term Investments | 16.89M | 19.34M | 16.84M | 37.2M | 26.15M | 49.88M |
| Cash Only | 16.89M | 19.34M | 16.84M | 37.2M | 26.15M | 49.88M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 66.15M | 85.8M | 101.64M | 99.16M | 99.57M | 95.1M |
| Days Sales Outstanding | 43.83 | 44.85 | 42.75 | 41.86 | 42.72 | 29.19 |
| Inventory | 84.38M | 109.17M | 145.84M | 149.92M | 163.32M | 199.8M |
| Days Inventory Outstanding | 69.42 | 72.09 | 74.44 | 75.49 | 85.53 | 70.25 |
| Other Current Assets | 14.03M | 17.79M | 33.79M | 26.77M | 44.6M | 51.58M |
| Total Non-Current Assets | 360.93M | 355.01M | 448.11M | 658.46M | 768.14M | 779.62M |
| Property, Plant & Equipment | 126.27M | 127.61M | 196.3M | 411.64M | 530.39M | 543.92M |
| Fixed Asset Turnover | 4.36x | 5.47x | 4.42x | 2.10x | 1.60x | 2.19x |
| Goodwill | 97.05M | 97.05M | 114M | 116.11M | 116.11M | 116.11M |
| Intangible Assets | 132.34M | 125.91M | 130.89M | 122.94M | 114.88M | 107.14M |
| Long-Term Investments | 0 | -20.88M | 0 | 0 | 1.2M | 7.5M |
| Other Non-Current Assets | 5.27M | 4.43M | 6.93M | 7.77M | 5.56M | 4.95M |
| Total Assets | 548.14M▲ 0% | 593.02M▲ 8.2% | 746.21M▲ 25.8% | 971.51M▲ 30.2% | 1.1B▲ 13.4% | 1.24B▲ 13.0% |
| Asset Turnover | 1.00x | 1.18x | 1.16x | 0.89x | 0.77x | 0.96x |
| Asset Growth % | - | 8.19% | 25.83% | 30.19% | 13.41% | 12.98% |
| Total Current Liabilities | 129.29M | 168.24M | 216.13M | 239.63M | 277.87M | 413.63M |
| Accounts Payable | 63.52M | 80.41M | 116.67M | 69.11M | 84.25M | 91.17M |
| Days Payables Outstanding | 52.26 | 53.1 | 59.55 | 34.8 | 44.13 | 32.05 |
| Short-Term Debt | 38.87M | 47.44M | 54.41M | 53.51M | 68.72M | 82.64M |
| Deferred Revenue (Current) | 0 | 26.37M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.4M | -12.35M | 7.59M | 81.81M | 124.9M | 239.81M |
| Current Ratio | 1.45x | 1.41x | 1.38x | 1.31x | 1.20x | 0.96x |
| Quick Ratio | 0.80x | 0.77x | 0.70x | 0.68x | 0.61x | 0.48x |
| Cash Conversion Cycle | 61 | 63.85 | 57.63 | 82.55 | 84.13 | 67.39 |
| Total Non-Current Liabilities | 317.92M | 318.91M | 243.41M | 343.92M | 452.58M | 490.71M |
| Long-Term Debt | 288.84M | 290.36M | 162.5M | 223.09M | 375.59M | 118.98M |
| Capital Lease Obligations | 0 | 0 | 8.42M | 63.55M | 60.69M | 0 |
| Deferred Tax Liabilities | 0 | 25.52M | 14.36M | 10.85M | 14.95M | 10.16M |
| Other Non-Current Liabilities | 29.08M | 3.03M | 58.13M | 46.43M | 1.35M | 361.57M |
| Total Liabilities | 447.22M | 487.15M | 459.55M | 583.56M | 730.45M | 904.34M |
| Total Debt | 327.71M | 337.81M | 225.34M | 340.15M | 504.99M | 201.63M |
| Net Debt | 310.82M | 318.46M | 208.5M | 302.95M | 478.84M | 151.75M |
| Debt / Equity | 3.25x | 3.19x | 0.79x | 0.88x | 1.36x | 0.74x |
| Debt / EBITDA | - | 10.13x | 6.85x | 55.26x | - | - |
| Net Debt / EBITDA | - | 9.55x | 6.34x | 49.22x | - | - |
| Interest Coverage | -4.78x | 0.24x | 0.24x | -0.70x | -1.45x | -1.13x |
| Total Equity | 100.92M▲ 0% | 105.87M▲ 4.9% | 286.67M▲ 170.8% | 387.96M▲ 35.3% | 371.33M▼ 4.3% | 271.63M▼ 26.8% |
| Equity Growth % | - | 4.91% | 170.76% | 35.33% | -4.29% | -26.85% |
| Book Value per Share | 2.93 | 3.07 | 5.92 | 4.81 | 4.14 | 2.85 |
| Total Shareholders' Equity | 98.83M | 103.14M | 284.2M | 387.96M | 371.33M | -1.87M |
| Common Stock | 0 | 345K | 750K | 880K | 942K | 969K |
| Retained Earnings | -205.57M | -251.72M | -328.04M | -362.62M | -442.92M | -534.37M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 3.82M | 12.02M | -6.1M | 3.82M | 19.58M | -13.03M |
| Minority Interest | 2.1M | 2.74M | 2.46M | 0 | 0 | 0 |
Westrock Coffee Company, LLC (WEST) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Cash from Operations | -13.45M | 2.88M | -56.63M | -64.06M | -13.24M | -19.01M |
| Operating CF Margin % | -2.44% | 0.41% | -6.52% | -7.41% | -1.56% | -1.6% |
| Operating CF Growth % | - | 121.39% | -2068.3% | -13.13% | 79.33% | -43.58% |
| Net Income | -128.87M | -21.31M | -55.46M | -34.57M | -80.3M | -90.44M |
| Depreciation & Amortization | 23.84M | 25.5M | 24.21M | 26.58M | 34.74M | 55.84M |
| Stock-Based Compensation | 1.55M | 1.22M | 2.63M | 8.71M | 11.61M | 14.55M |
| Deferred Taxes | -18.26M | -3.43M | -2.04M | -6.51M | 3.29M | -3.09M |
| Other Non-Cash Items | 102.05M | 1.21M | 45.67M | -312K | -278K | 2.79M |
| Working Capital Changes | 6.23M | -312K | -71.64M | -57.97M | 17.69M | 1.34M |
| Change in Receivables | 965K | -20.1M | -16.79M | 1.69M | -2.77M | -6.96M |
| Change in Inventory | 16.87M | -16.54M | -45.08M | 915K | -6.56M | -46.9M |
| Change in Payables | -32.15M | 18.72M | 27.65M | -59.29M | 5.69M | 34.45M |
| Cash from Investing | -411.82M | -22.65M | -74.17M | -168.35M | -145.92M | -82.18M |
| Capital Expenditures | -19.47M | -25.44M | -63.43M | -164.61M | -159.63M | -88.8M |
| CapEx % of Revenue | 3.53% | 3.64% | 7.31% | 19.04% | 18.76% | 7.47% |
| Acquisitions | -393.34M | 2.79M | -14.88M | -3.78M | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 987K | 0 | 4.14M | 33K | 13.7M | 9.08M |
| Cash from Financing | 442.58M | 23.84M | 134.68M | 244.21M | 156.63M | 136.71M |
| Debt Issued (Net) | 228.66M | 8.43M | -104.34M | 59.29M | 168.9M | 84.17M |
| Equity Issued (Net) | 1000K | -162K | 1000K | 1000K | 635K | 1000K |
| Dividends Paid | 0 | 0 | -4.38M | 0 | 0 | 0 |
| Share Repurchases | 0 | -162K | 0 | 0 | 0 | 0 |
| Other Financing | -230.38M | 15.57M | 12.53M | 66.15M | -12.9M | 40.62M |
| Net Change in Cash | 17.27M▲ 0% | 4.22M▼ 75.6% | 3.54M▼ 16.2% | 11.44M▲ 223.5% | -2.28M▼ 119.9% | 35.48M▲ 1658.7% |
| Free Cash Flow | -32.92M▲ 0% | -22.56M▲ 31.5% | -120.06M▼ 432.2% | -228.85M▼ 90.6% | -172.87M▲ 24.5% | -107.81M▲ 37.6% |
| FCF Margin % | -5.98% | -3.23% | -13.83% | -26.47% | -20.32% | -9.07% |
| FCF Growth % | - | 31.48% | -432.19% | -90.62% | 24.46% | 37.63% |
| FCF per Share | -0.96 | -0.65 | -2.48 | -2.84 | -1.93 | -1.13 |
| FCF Conversion (FCF/Net Income) | 0.10x | -0.13x | 1.03x | 1.85x | 0.16x | 0.21x |
| Interest Paid | 20.79M | 28.5M | 30.45M | 29.45M | 37.55M | 0 |
| Taxes Paid | 98K | 1.41M | 814K | 1.43M | 411K | 0 |
Westrock Coffee Company, LLC (WEST) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -127.99% | -21.23% | -28.12% | -10.25% | -21.15% | -28.03% |
| Return on Invested Capital (ROIC) | -21.97% | 1.41% | 1.42% | -2.58% | -4.78% | -7.4% |
| Gross Margin | 19.46% | 20.83% | 17.6% | 16.17% | 18.08% | 12.68% |
| Net Margin | -23.45% | -3.14% | -6.36% | -4% | -9.44% | -7.58% |
| Debt / Equity | 3.25x | 3.19x | 0.79x | 0.88x | 1.36x | 0.74x |
| Interest Coverage | -4.78x | 0.24x | 0.24x | -0.70x | -1.45x | -1.13x |
| FCF Conversion | 0.10x | -0.13x | 1.03x | 1.85x | 0.16x | 0.21x |
| Revenue Growth | - | 26.74% | 24.31% | -0.36% | -1.62% | 39.76% |
Westrock Coffee Company, LLC (WEST) SEC filings — annual & quarterly reports (10-K, 10-Q)
Mar 10, 2026·SEC
Nov 6, 2025·SEC
Aug 7, 2025·SEC
Westrock Coffee Company, LLC (WEST) stock FAQ — growth, dividends, profitability & financials explained
Westrock Coffee Company, LLC (WEST) reported $1.19B in revenue for fiscal year 2025. This represents a 116% increase from $550.8M in 2020.
Westrock Coffee Company, LLC (WEST) grew revenue by 39.8% over the past year. This is strong growth.
Westrock Coffee Company, LLC (WEST) reported a net loss of $90.1M for fiscal year 2025.
Westrock Coffee Company, LLC (WEST) has a return on equity (ROE) of -28.0%. Negative ROE indicates the company is unprofitable.
Westrock Coffee Company, LLC (WEST) had negative free cash flow of $107.9M in fiscal year 2025, likely due to heavy capital investments.
Westrock Coffee Company, LLC (WEST) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates