VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WEXWEX Inc.
$138.01$4.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWEXCash Flow

WEX Inc. (WEX) Cash Flow Statement

23Y historyFree accessUpdated daily

Cash flow generation is highly erratic, highlighted by a massive $661.3 million working capital outflow in 2025Q1 and an operating cash flow to net income ratio of negative 4.26 in 2026Q1.

WEX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Cash from Operations605.1M454.3M481.4M907.9M679.4M150.4M857.02M663.17M400.23M132.95M-151.13M445.1M296.41M39.55M71.81M51.17M-10.55M-33.17M339.18M-92.09M60.45M-40.94M-40.62M12.67M
Operating CF Margin %-17.07%18.32%35.63%28.9%8.13%54.94%38.47%26.81%10.65%-14.93%52.08%36.25%5.51%11.52%9.25%-2.7%-10.52%86.18%-27.4%20.76%-16.96%-21.48%8.07%
Operating CF Growth %15169.6%-5.63%-46.98%33.63%351.73%-82.45%29.23%65.7%201.04%187.97%-133.95%50.16%649.44%-44.92%40.34%585%68.19%-109.78%468.32%-252.34%247.65%-0.81%-420.59%-
Net Income310.4M304.1M309.6M266.6M167.5M136.14M-280.48M155.29M169.78M159.17M57.48M109.61M200.02M148.3M96.71M133.62M87.63M139.66M127.64M51.58M74.61M18.65M51.22M34.64M
Depreciation & Amortization249.6M331.1M321.3M276.2M263.9M272.64M261.93M237.13M199.81M203.72M141.65M86.17M73.02M60.56M50.27M48.11M31.5M22.56M20.59M15.72M12.08M11.1M7.38M7.28M
Stock-Based Compensation65.2M0112.2M127M97.9M74.8M63.86M45.81M33.89M30.49M19.74M12.42M13.79M9.43M11.02M9.37M7.42M5.74M5.22M4.51M4.27M6.99M00
Deferred Taxes043.6M0-21.3M-60.2M12.88M-29.34M19.67M31.33M-888K19.5M37.36M46.11M26.96M35.91M23.7M21.54M59.56M41.97M95.12M34.41M4.23M-809K1.17M
Other Non-Cash Items-123.8M189.5M109.6M264.8M405.8M72.92M251.93M104.47M104.5M85.17M52.3M45.37M-42.49M26.95M51.27M16.66M36.87M-74.75M-44.23M59.22M-17.62M45.45M9.15M9.7M
Working Capital Changes181.5M-414M-371.3M-5.4M-195.5M-418.98M589.13M100.81M-139.08M-344.71M-441.8M154.16M5.96M-232.65M-173.36M-180.29M-195.51M-185.92M187.99M-318.23M-47.3M-127.37M-107.55M-40.12M
Change in Receivables0-400.6M325.2M-195.1M-602.7M-959.13M592.95M-67.64M-201.64M-542.02M-436.07M199.72M55.88M-194.42M-86.76M-198.42M-236.1M-159.62M362.44M-286.24M-79.94M-213.78M00
Change in Inventory00000959.13M164.8M068.25M-2.38M-1.04M9.03M29.26M25.5M-1.58M-1.81M-2.15M-19.96M-1.1M6.76M7.98M52.27M00
Change in Payables0-20.1M-396.3M115.4M348.7M252.97M-183.71M139.19M-3.59M194.54M75.81M-33.2M-29.15M-6.37M-41.04M29.27M41.92M34.05M-156.46M66.05M42.72M56.73M00
Cash from Investing-1.2B-696.9M-960.6M-2.14B-716.7M-1.6B-329.09M-990.61M-254.18M-163.5M-1.16B-126.66M-904.03M-51.34M-429.82M-40.5M-367.43M-15.81M-60.81M-60.75M-84.24M-14.1M-10.11M-30.84M
Capital Expenditures-204.1M-213.7M-147.3M-143.6M-112.9M-86.04M-80.47M-102.86M-87.15M-79.28M-65.8M-63.49M-58.13M-39.45M-28.04M-28.49M-28.94M-17.85M-16.16M-16.62M-12.47M-11.02M-11.04M-11.7M
CapEx % of Revenue7.56%8.03%5.6%5.64%4.8%4.65%5.16%5.97%5.84%6.35%6.5%7.43%7.11%5.5%4.5%5.15%7.41%5.66%4.1%4.95%4.28%4.57%5.84%7.46%
Acquisitions00-900K-402M0-558.78M-243.17M-882.42M-165.52M-84.38M-1.09B-63.41M-843.4M-11.28M-402.48M-4.35M-339.99M8K-41.61M-40.81M0000
Investments------------------------
Other Investing-100K4.8M-5M-4.5M-3.4M0837K0-4.27M25.5M-5.36M17.51M45.82M-610K-401.79M-11.43M0-8K1.25M-1.92M-86.78M125K1.35M43K
Cash from Financing523.6M418.9M-260.3M1.57B681.3M1.4B-179.26M749.77M-102.73M359.38M1.22B-319.54M526.71M179.24M529.56M-2.58M356.34M-94.88M-138.2M160.78M13.86M68.23M60.39M25.87M
Debt Issued (Net)-8.68B480.2M514.5M1.06B-129M-237.75M-172.09M582.02M-72.43M196.11M1.03B-142.46M662.52M212.18M349.45M-6.92M267.06M-42.6M-38.53M-10.19M-45.13M231.55M-16.87M-2.06M
Equity Issued (Net)-9.8M-799.8M-652M-303.4M-277.83M44.2M90M02.43M00-22.01M-19.77M-17.91M-11.29M0-18.36M-7.73M-41.26M-36.44M2.23M388K00
Dividends Paid000000000000000000000-305.89M-25.28M0
Share Repurchases-9.8M-799.8M-652M-303.4M-282.79M0000-9.53M-2.2M-22.01M-19.77M-17.91M-11.29M-2.55M-18.36M-7.73M-41.26M-37.71M0000
Other Financing9.21B738.5M-122.8M813M1.09B1.6B-97.16M167.75M-32.73M163.27M184.58M-155.07M-116.05M-15.03M191.41M4.33M107.63M-44.55M-58.41M207.41M56.76M142.19M102.54M27.92M
Net Change in Cash-37.2M241.4M-793M370.3M602.9M-72.81M348.27M426.35M32.65M317.14M-89.06M-4.77M-76.72M163.82M171.87M7.75M-21.26M-143.81M140.1M7.96M-9.93M13.19M9.67M7.7M
Free Cash Flow459.6M313.7M334.1M763.9M563.2M64.36M776.55M560.31M313.08M53.67M-216.93M381.61M238.28M96K43.77M22.68M-39.49M-51.02M323.02M-108.71M47.98M-51.96M-51.65M969K
FCF Margin %17.03%11.79%12.71%29.98%23.96%3.48%49.78%32.51%20.97%4.3%-21.43%44.65%29.14%0.01%7.02%4.1%-10.12%-16.18%82.07%-32.34%16.47%-21.53%-27.32%0.62%
FCF Growth %3806.45%-6.11%-56.26%35.64%775.12%-91.71%38.59%78.97%483.3%124.74%-156.85%60.15%248108.33%-99.78%93.02%157.42%22.58%-115.79%397.13%-326.6%192.33%-0.59%-5430.65%-
FCF per Share13.138.748.0917.6412.591.4217.7112.807.181.25-5.309.826.110.001.120.58-1.01-1.308.12-2.671.15-1.28-1.290.02
FCF Conversion (FCF/Net Income)1.48x1.49x1.55x3.41x3.37x1503.98x-3.52x6.70x2.38x0.83x-6.43x4.37x1.47x0.27x0.74x0.38x-0.12x-0.24x2.66x-1.79x0.81x-2.19x-0.79x0.37x
Interest Paid00328.5M247.9M129.4M132.2M0175.99M141.48M128.89M116.27M49.03M40.29M23.65M13.92M15.7M00000000
Taxes Paid00131.9M130.3M142.8M50.6M050.96M39.23M6.68M23.95M27.19M75.26M48.87M51.77M52.93M00000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial statements, WEX's operating cash flow to net income ratio has fluctuated wildly, reaching a negative 4.26 in 2026Q1, which suggests that reported earnings are frequently decoupled from the actual cash generation capabilities of the underlying payment processing business.

The extreme divergence between net income and operating cash flow indicates that non-cash adjustments and working capital swings are masking the true cash-generative capacity of the firm. Investors should monitor whether this disconnect is a structural byproduct of the company's credit-heavy fleet business or a sign of deteriorating earnings quality.

Free Cash Flow Lacks Consistency

Based on the provided quarterly data, WEX's free cash flow trajectory is highly erratic, swinging from a peak of $720.0 million in 2023Q4 to a significant outflow of $528.7 million in 2025Q1, reflecting the company's sensitivity to cyclical payment volumes and credit loss provisions.

The inability to maintain positive free cash flow across consecutive quarters suggests that the business model remains tethered to volatile macroeconomic conditions rather than predictable SaaS-like cash generation. This inconsistency complicates valuation models that rely on stable cash flow projections for long-term growth.

Working Capital Swings Drive Instability

According to historical cash flow data, working capital changes have been the primary driver of cash flow volatility, with a massive $661.3 million outflow in 2025Q1 followed by significant fluctuations that suggest aggressive shifts in the timing of fleet payments and credit settlements.

These dramatic swings in working capital appear to be a direct consequence of the company's role as a credit provider to its fleet customers. The reliance on these large, irregular movements suggests that liquidity management is a constant operational challenge rather than a secondary function of the business.

Aggressive Capital Allocation Amidst Uncertainty

As evidenced by the $790.0 million share repurchase in 2025Q1, WEX has prioritized capital returns to shareholders even during periods of significant cash flow contraction, a strategy that warrants further investigation given the company's underlying cash flow volatility and reliance on debt-funded growth.

The decision to deploy substantial capital toward buybacks while operating cash flow is negative suggests a management preference for supporting equity valuation over maintaining a conservative cash buffer. This approach may leave the company vulnerable if credit loss provisions in the fleet segment continue to escalate.

WEX — Frequently Asked Questions

Quick answers to the most common questions about buying WEX stock.

How much cash does WEX Inc. (WEX) generate from operations?

WEX Inc. (WEX) generated $454.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is WEX Inc.'s free cash flow?

WEX Inc. (WEX) generated $313.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is WEX Inc.'s capital expenditure (CapEx)?

WEX Inc. (WEX) spent $213.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does WEX Inc. distribute cash to shareholders?

In 2025, WEX Inc. (WEX) spent $799.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.