VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WFGWest Fraser Timber Co. Ltd.
$69.48$5.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWFGCash Flow

West Fraser Timber Co. Ltd. (WFG) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow has turned sharply negative, reaching a -27.7% margin in 2026Q1, as the company continues to fund $68.8 million in dividends despite significant operational cash outflows.

WFG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-141.92M138.22M661M525M2.21B3.48B984.3M55.52M667.39M717.3M512.61M216.91M409.18M393.51M196.01M79.04M386.54M101.14M147.17M-241.27M755.15M25.58M328.68M116.98M181.05M354.76M108.33M258.02M91.51M162.96M185.86M
Operating CF Margin %-1.81%10.71%8.13%22.75%33.12%21.46%1.49%14.86%17.57%15.48%7.34%12.32%12.06%6.5%2.92%13.4%4.05%5.62%-7.21%26.47%0.83%16.46%10.06%17.46%36.15%7.03%16.95%7.56%12.47%15.51%
Operating CF Growth %-547.62%-79.09%25.9%-76.21%-36.65%253.96%1672.77%-91.68%-6.96%39.93%136.33%-46.99%3.98%100.76%147.99%-79.55%282.19%-31.28%161%-131.95%2852.65%-92.22%180.97%-35.39%-48.96%227.48%-58.02%181.97%-43.85%-12.32%36.87%
Net Income-1.46B-1.31B-4.76M-167M1.98B2.92B609.11M-115.67M594.7M473.96M242.54M74.94M223.11M327.77M87.45M26.25M169.77M-325.47M-112.65M-34.65M341.45M92.69M176.33M33.25M81.97M68.37M87.67M101.77M3.64M48.57M67.35M
Depreciation & Amortization655.93M759.51M549M540M589M578.86M213.5M199.73M188.69M167M146.57M137.64M146.44M150.27M152.79M164.25M181.17M274.66M231.06M267.8M216.09M219.89M127.99M109.72M86.03M86.89M97.14M93.14M95.41M96.3M85.08M
Stock-Based Compensation00006.77M000000000034.28M000000000000000
Deferred Taxes-323.36M-304.36M53M-106M618M-25.77M69.86M-9.25M192.36M198.81M87.79M37.47M99.93M-30.05M28.15M2.35M-599.9K24.83M-53M-61.62M-50.65M-20.95M-21.13M-11.75M-6.2M-20.15M-15.33M-1.93M844.87K8.25M12.04M
Other Non-Cash Items1.18B994.06M78.76M247M-1.04B78.3M105.97M-69.4M-72.69M-72.37M-77.38M-50.44M-60.3M-78.89M9.05M-128.99M-15.3M-87M-5.09M-23.72M24.46M-62.81M-50.57M2.98M49.22M200.57M12.94M6.49M-8.38M9.85M8.98M
Working Capital Changes-125.64M-2.79M-15M11M55M-68.39M-14.13M50.13M-54.33M-49.3M66.96M-56.93M-12.92M-12.21M-50.26M-19.1M49.29M83.56M32.37M-319.62M307.32M-203.25M96.06M24.78M-29.95M19.07M-74.09M58.55M0012.41M
Change in Receivables36.45M82.37M5M6M134.45M4.96M-83.2M53.98M00000000000000000000000
Change in Inventory-50.65M-1.4M11M132M20M-137.78M-7.06M39.33M-77.09M-50.89M37.2M-11.53M-24.12M-51.65M-58.3M-23.41M00000000000000-8.39M
Change in Payables-89.75M-85.17M00-95.08M78.3M81.63M-47.04M00000000000000000000000
Cash from Investing-469.26M-564.04M-318M-530M-459M-283.48M-174.25M-301.52M-259.91M-679.13M-195.67M-207.54M-525.47M-306.17M-119.62M-111.95M-38.29M-11.27M-21.45M-475.47M-88.69M-161.47M-1.03B-32.43M-70.06M-90.71M-172.49M-123.45M-83.84M-103.42M-150.18M
Capital Expenditures-489.62M-573.82M-487M-477M-477M-629.41M-189.17M-316.18M-271.65M-267.2M-203.11M-158.54M-353.19M-317.44M-150.78M-209.01M-56.29M-18.05M-38.46M-108.32M-196.6M-193.22M-116.55M-61.17M-78.2M-70.92M-67.07M-125.04M-102.49M-109.15M-160.39M
CapEx % of Revenue8.43%7.52%7.89%7.39%4.92%5.98%4.12%8.47%6.05%6.54%6.13%5.37%10.63%9.73%5%7.73%1.95%0.72%1.47%3.24%6.89%6.27%5.84%5.26%7.54%7.23%4.35%8.22%8.46%8.35%13.39%
Acquisitions00124M-100M0-299.34M10.99M10.8M0-418.29M0-54.77M-179.18M0-30.16M0000-383.87M00-934.89M0-193.1K-18.8M-78.39M0000
Investments-------------------------------
Other Investing20.36M9.77M45M47M18M645.27M3.92M3.86M11.75M6.36M7.44M5.76M6.89M11.27M61.32M97.06M18M6.78M17.01M16.71M107.91M31.75M21.44M28.74M8.33M-989.96K-27.03M1.59M18.65M5.73M10.22M
Cash from Financing114.99M-203.84M-582M-268M-2.13B-2.11B-341.44M133.41M-499.99M181M-414M-38M-55M-39M-42.22M-58.08M-177.77M-102.76M-119.64M101.51M-162.62M-149.33M770.94M-28.3M-159.99M-34.33M-36.52M-81.82M-38.47M-39.13M-437.83K
Debt Issued (Net)374.18M139.61M-315M-15M-14M-661.13M-295.92M242.14M46.25M250M-134.66M008M0-14.69M-164.47M-93.69M-100M124.18M-142.68M-129.32M564.36M-12.99M-149.7M-23.24M-24.95M-68.91M-37.76M-27.39M-18.32M
Equity Issued (Net)-85.59M-180.1M-139M-129M-1.99B-1.3B0-62.46M-495.58M-17M-190M-60M-111M-2.82M000001.37M475.29K453.76K223.53M000001.88M139.76K29.63M
Dividends Paid-153.29M-141.01M-101M-100M-95.08M-74.34M-43.17M-42.41M-27.17M-28M-22M-23M-24M-24M-24.12M-23.51M-7.7M-9.36M-19.72M-24.2M-20.55M-20.61M-17.18M-15.92M-11.9M-10.68M-11.33M-11.6M-11.83M-11.88M-11.31M
Share Repurchases-85.59M-180.1M-140M-129M-1.99B-1.31B0-62.46M-495.58M-13.52M-141.36M-43.24M-95.62M-2.82M00000000000000000
Other Financing-20.42M-22.34M-27M-24M-26.92M-72.36M-2.35M-3.86M-23.49M-61.06M-67.34M45M80M-20.18M-18.09M-19.59M-5.6M286.5K82.17K149.45K133.84K142.93K224.6K602.26K1.61M-628.15K-4.03M-1.31M10-437.83K
Net Change in Cash-485.62M-602.35M-259M-262M-406M1.11B448.41M-104.81M-81.5M177.34M37.94M-720.62K-152.47M56.35M34.18M-90.99M170.47M-12.89M6.08M-615.24M503.84M-285.23M69.63M56.25M-49M229.71M-100.68M52.75M-30.87M20.41M35.25M
Free Cash Flow-631.54M-435.6M174M48M1.73B2.85B795.13M-260.65M395.73M450.1M309.5M58.37M55.99M76.07M45.23M-129.97M330.25M83.09M108.71M-349.59M558.55M-167.64M212.13M55.81M102.86M283.83M41.26M132.98M-10.98M53.81M25.47M
FCF Margin %-10.88%-5.71%2.82%0.74%17.83%27.14%17.33%-6.98%8.81%11.02%9.35%1.98%1.69%2.33%1.5%-4.8%11.45%3.33%4.15%-10.44%19.58%-5.44%10.63%4.8%9.92%28.92%2.68%8.74%-0.91%4.12%2.13%
FCF Growth %-510.47%-350.34%262.5%-97.23%-39.4%259.02%405.06%-165.87%-12.08%45.43%430.24%4.25%-26.4%68.18%134.8%-139.36%297.47%-23.57%131.1%-162.59%433.18%-179.03%280.07%-45.74%-63.76%587.89%-68.97%1310.75%-120.41%111.29%108.32%
FCF per Share-8.07-5.522.140.5818.3726.0611.58-3.775.275.703.820.690.650.870.52-1.503.820.971.27-4.066.48-1.942.680.751.394.660.682.15-0.210.920.44
FCF Conversion (FCF/Net Income)0.43x-0.11x-132.20x-3.14x1.12x1.18x1.67x-0.48x1.12x1.51x2.11x2.89x1.83x1.20x2.24x1.11x2.33x-0.31x-1.31x6.96x2.21x0.28x1.86x3.52x2.07x4.46x1.24x2.54x25.14x3.36x2.76x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Cyclical Commodity Price Volatility

Earnings Quality and Cash Divergence

According to reported financial data, the relationship between net income and operating cash flow has become increasingly erratic, evidenced by a 2026Q1 OCF/NI ratio of 1.28, which suggests that non-cash charges are significantly obscuring the underlying cash-generating reality of the firm's core manufacturing operations.

The persistent gap between accounting losses and operating cash flow indicates that non-cash items, likely including depreciation and asset impairments, are heavily influencing the bottom line. Investors should monitor whether this divergence reflects genuine operational resilience or merely the accounting treatment of a high-fixed-cost asset base during a cyclical trough.

Free Cash Flow Margin Compression

As reported in recent quarterly filings, West Fraser's free cash flow trajectory has turned sharply negative, culminating in a -27.7% FCF margin in 2026Q1, which underscores the severe impact of current market conditions on the company's ability to generate surplus cash after essential capital expenditures.

The transition from positive FCF in mid-2024 to significant cash outflows in recent quarters suggests that the company is struggling to align its production costs with the current pricing environment. This trend warrants further investigation into whether current capital spending levels are truly maintenance-focused or if they represent an attempt to sustain capacity in an uneconomical market.

Capital Intensity Amid Market Downturn

Based on the provided financial statements, West Fraser's capital intensity remains elevated, with CapEx/Revenue reaching 9.7% in 2026Q1, a figure that appears disproportionately high given the current negative operating margin environment and the ongoing need for production curtailments across the company's manufacturing footprint.

The sustained level of capital expenditure suggests a commitment to maintaining asset quality despite the cyclical downturn. However, this strategy may be placing unnecessary pressure on liquidity, as the company continues to deploy significant capital into facilities that are currently failing to generate positive returns on invested capital.

Working Capital Volatility and Liquidity

As indicated by the quarterly cash flow data, working capital fluctuations have become a primary source of cash flow volatility, with a significant $313.6 million outflow in 2026Q1, suggesting that inventory management and receivables collection are currently struggling to keep pace with the broader market contraction.

The erratic nature of these working capital swings may indicate that the company is accumulating inventory in anticipation of a demand recovery that has yet to materialize. This buildup of working capital effectively traps cash, further exacerbating the liquidity constraints already present due to the company's negative operating cash flow.

Capital Allocation Under Cyclical Stress

Based on reported figures, West Fraser has maintained dividend payments despite significant cash outflows, with $68.8 million paid out in 2026Q1, a decision that appears increasingly aggressive given the company's current inability to fund these distributions through internally generated free cash flow.

While the company's historically strong balance sheet provides a buffer, the continued return of capital to shareholders during a period of negative cash generation may be unsustainable. Investors should monitor whether management will prioritize balance sheet preservation over dividend continuity if the current cyclical trough persists into future quarters.

WFG — Frequently Asked Questions

Quick answers to the most common questions about buying WFG stock.

How much cash does West Fraser Timber Co. Ltd. (WFG) generate from operations?

West Fraser Timber Co. Ltd. (WFG) generated $138.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is West Fraser Timber Co. Ltd.'s free cash flow?

West Fraser Timber Co. Ltd. (WFG) reported negative free cash flow of $435.6M in 2025, indicating capital requirements exceeded cash from operations.

What is West Fraser Timber Co. Ltd.'s capital expenditure (CapEx)?

West Fraser Timber Co. Ltd. (WFG) spent $573.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does West Fraser Timber Co. Ltd. distribute cash to shareholders?

In 2025, West Fraser Timber Co. Ltd. (WFG) returned $141.0M to shareholders via cash dividends and spent $180.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.