Free cash flow margin swung from 16.0% in 2024Q2 to -27.6% in 2026Q1 before recovering to 0.9% in 2026Q3, while dividends of roughly $24M to $26M per quarter continued even in cash-negative periods.
West Fraser Timber Co. Ltd. (WFG) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -99.02M | 96M | 661M | 525M | 2.21B | 3.55B | 968M | 88.04M | 667.39M | 717.3M | 512.61M | 278.28M | 409.18M | 393.51M | 205.06M | 79.04M | 386.54M | 101.14M | 147.17M | -241.27M | 755.15M | 25.58M | 328.68M | 116.98M | 181.05M | 354.76M | 108.33M | 258.02M | 91.51M | 162.96M | 185.86M |
| Operating CF Margin % | - | 1.73% | 10.71% | 8.13% | 22.75% | 33.77% | 17.4% | 1.76% | 14.86% | 17.57% | 15.48% | 6.79% | 12.32% | 12.06% | 6.8% | 2.92% | 13.4% | 4.05% | 5.62% | -7.21% | 26.47% | 0.83% | 16.46% | 10.06% | 17.46% | 36.15% | 10.79% | 16.95% | 7.56% | 12.47% | 15.51% |
| Operating CF Growth % | -348.45% | -85.48% | 25.9% | -76.21% | -37.87% | 266.94% | 999.54% | -86.81% | -6.96% | 39.93% | 84.2% | -31.99% | 3.98% | 91.9% | 159.44% | -79.55% | 282.19% | -31.28% | 161% | -131.95% | 2852.65% | -92.22% | 180.97% | -35.39% | -48.96% | 227.48% | -58.02% | 181.97% | -43.85% | -12.32% | 36.87% |
| Net Income | -1.03B | -937M | -5M | -167M | 1.98B | 2.95B | 588M | -114.83M | 594.7M | 473.96M | 242.54M | 104M | 223.11M | 331.36M | 77.4M | 26.25M | 169.77M | -325.47M | -48.8M | -36.05M | 250.28M | 92.69M | 176.33M | 26.74M | 81.97M | 68.37M | 87.67M | 101.77M | 3.64M | 48.57M | 67.35M |
| Depreciation & Amortization | 538.62M | 544M | 550M | 540M | 589M | 584M | 203M | 198.27M | 188.69M | 167M | 189.97M | 191M | 163.45M | 150.27M | 152.79M | 164.25M | 181.17M | 274.66M | 245.95M | 264.04M | 251.7M | 219.89M | 127.99M | 109.72M | 86.03M | 86.89M | 97.14M | 93.14M | 95.41M | 96.3M | 85.08M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -144M | -174M | 53M | -106M | 519M | 965M | 202M | -52.82M | 192.36M | 198.81M | 87.79M | 37.47M | 99.93M | -30.05M | 25.13M | 2.35M | -599.9K | 66.47M | -53M | -61.62M | -50.65M | -20.95M | -21.13M | -11.75M | -6.2M | -20.15M | -15.33M | -1.93M | 844.87K | 8.25M | 12.04M |
| Other Non-Cash Items | 688.06M | 665M | 78M | 247M | -931M | -875M | -7M | 7.66M | -254.03M | -73.16M | -74.65M | 2.74M | -64.39M | -45.86M | -9.05M | -128.99M | 85.69M | 1.91M | -31.45M | -86.23M | -54.15M | -62.81M | -50.57M | -32.51M | 49.22M | 200.57M | 12.94M | 6.49M | -8.38M | 9.85M | 8.98M |
| Working Capital Changes | -103.26M | -2M | -15M | 11M | 55M | -69M | -18M | 49.76M | -54.33M | -49.3M | 66.96M | -56.93M | -12.92M | -12.21M | -41.21M | -19.1M | -49.49M | 83.56M | 34.46M | -321.41M | 357.97M | -203.25M | 96.06M | 24.78M | -29.95M | 19.07M | -74.09M | 58.55M | 0 | 0 | 12.41M |
| Change in Receivables | 10.6M | 59M | 5M | 6M | 140M | 5M | -78M | 53.59M | 28.63M | -27.04M | 2.98M | 1M | 0 | 0 | -22.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -23.56M | -1M | 11M | 132M | 20M | -139M | -14M | 39.04M | -77.09M | -50.89M | 37.2M | -11.53M | -24.12M | -51.65M | -58.3M | -23.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.39M |
| Change in Payables | 6.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -317.08M | -380M | -318M | -530M | -459M | -286M | -166M | -299.33M | -259.91M | -679.13M | -195.67M | -287.26M | -525.47M | -306.17M | -119.62M | -111.95M | -38.29M | -11.27M | -21.45M | -475.47M | -88.69M | -161.47M | -1.03B | -32.43M | -70.06M | -90.71M | -172.49M | -123.45M | -83.84M | -103.42M | -150.18M |
| Capital Expenditures | -348.45M | -411M | -487M | -477M | -477M | -635M | -180M | -313.87M | -271.65M | -267.2M | -203.11M | -158.54M | -353.19M | -317.44M | -150.78M | -209.01M | -56.29M | -18.05M | -38.46M | -108.32M | -196.6M | -193.22M | -116.55M | -61.17M | -78.2M | -70.92M | -67.07M | -125.04M | -102.49M | -109.15M | -160.39M |
| CapEx % of Revenue | 7.15% | 7.4% | 7.89% | 7.39% | 4.92% | 6.04% | 3.23% | 6.26% | 6.05% | 6.54% | 6.13% | 3.87% | 10.63% | 9.73% | 5% | 7.73% | 1.95% | 0.72% | 1.47% | 3.24% | 6.89% | 6.27% | 5.84% | 5.26% | 7.54% | 7.23% | 6.68% | 8.22% | 8.46% | 8.35% | 13.39% |
| Acquisitions | 19.4M | 0 | 124M | -100M | 0 | 340M | 0 | 0 | 0 | -418.29M | 0 | -54.77M | -179.18M | 0 | -30.16M | 0 | 0 | 0 | 0 | -383.87M | 0 | 0 | -934.89M | 0 | -193.1K | -18.8M | -78.39M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 11.98M | 31M | 45M | 47M | 18M | 9M | 14M | 14.55M | 11.75M | 6.36M | 7.44M | -73.96M | 6.89M | 11.27M | 61.32M | 97.06M | 18M | 6.78M | 17.01M | 16.71M | 107.91M | 31.75M | 21.44M | 28.74M | 8.33M | -989.96K | -27.03M | 1.59M | 18.65M | 5.73M | 10.22M |
| Cash from Financing | 67.99M | -167M | -582M | -268M | -2.13B | -2.16B | -353M | 99.52M | -499.99M | 143.94M | -308.01M | -15.96M | -47.38M | -36.63M | -42.22M | -39.42M | -177.77M | -102.76M | -119.64M | 101.51M | -162.62M | -149.33M | 770.94M | -28.3M | -159.99M | -34.33M | -36.52M | -81.82M | -47.7M | -39.13M | -437.83K |
| Debt Issued (Net) | 193.72M | 85M | -315M | -15M | -14M | -676M | -280M | 240.38M | 46.25M | 198.81M | -134.66M | 49M | 101.32M | 8M | 0 | -14.69M | -164.47M | -93.69M | -100M | 124.18M | -142.68M | -129.32M | 564.36M | -12.99M | -149.7M | -23.24M | -24.95M | -68.91M | -37.76M | -27.39M | -18.32M |
| Equity Issued (Net) | -8M | -129M | -139M | -129M | -1.99B | -1.31B | 0 | -62.01M | -495.58M | -13.52M | -141.36M | -60M | -111M | -2.82M | 0 | 0 | 0 | 0 | 0 | 1.37M | 475.29K | 453.76K | 223.53M | 0 | 0 | 0 | 0 | 0 | 1.88M | 139.76K | 29.63M |
| Dividends Paid | -99.82M | -101M | -101M | -100M | -99M | -75M | -41M | -42.1M | -27.17M | -22.27M | -16.37M | -23M | -24M | -24M | -24.12M | -23.51M | -7.7M | -9.36M | -19.72M | -24.2M | -20.55M | -20.61M | -17.18M | -15.92M | -11.9M | -10.68M | -11.33M | -11.6M | -11.83M | -11.88M | -11.31M |
| Share Repurchases | -8M | -129M | -140M | -129M | -1.99B | -1.32B | 0 | -62.01M | -495.58M | -13.52M | -141.36M | -43.24M | -95.62M | -2.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -17.91M | -22M | -27M | -24M | -23M | -101M | -32M | -36.75M | -23.49M | -19.09M | -15.62M | 18.04M | -13.7M | -17.81M | -18.09M | -1.22M | -5.6M | 286.5K | 82.17K | 149.45K | 133.84K | 142.93K | 224.6K | 602.26K | 1.61M | -413.32K | -238.08K | -1.31M | 0 | 0 | -437.83K |
| Net Change in Cash | -343.36M | -439M | -259M | -262M | -406M | 1.11B | 461M | -112.53M | -81.5M | 177.34M | 37.94M | -12.15M | -152.47M | 56.35M | 34.18M | -90.99M | 170.47M | -12.89M | 6.08M | -615.24M | 503.84M | -285.23M | 69.63M | 56.25M | -49M | 229.71M | -100.68M | 52.75M | -30.87M | 20.41M | 35.25M |
| Free Cash Flow | -446.93M | -315M | 174M | 48M | 1.73B | 2.92B | 788M | -225.83M | 395.73M | 450.1M | 309.5M | 58.37M | 55.99M | 76.07M | 45.23M | -129.97M | 330.25M | 83.09M | 108.71M | -349.59M | 558.55M | -167.64M | 212.13M | 55.81M | 102.86M | 283.83M | 41.26M | 132.98M | -10.98M | 53.81M | 25.47M |
| FCF Margin % | -9.17% | -5.67% | 2.82% | 0.74% | 17.83% | 27.73% | 14.16% | -4.51% | 8.81% | 11.02% | 9.35% | 1.42% | 1.69% | 2.33% | 1.5% | -4.8% | 11.45% | 3.33% | 4.15% | -10.44% | 19.58% | -5.44% | 10.63% | 4.8% | 9.92% | 28.92% | 4.11% | 8.74% | -0.91% | 4.12% | 2.13% |
| FCF Growth % | -4300.94% | -281.03% | 262.5% | -97.23% | -40.69% | 270.18% | 448.93% | -157.07% | -12.08% | 45.43% | 430.24% | 4.25% | -26.4% | 68.18% | 134.8% | -139.36% | 297.47% | -23.57% | 131.1% | -162.59% | 433.18% | -179.03% | 280.07% | -45.74% | -63.76% | 587.89% | -68.97% | 1310.75% | -120.41% | 111.29% | 108.32% |
| FCF per Share | -5.71 | -3.99 | 2.14 | 0.58 | 18.37 | 26.62 | 11.47 | -3.26 | 5.27 | 5.70 | 3.82 | 0.69 | 0.65 | 0.87 | 0.52 | -1.50 | 3.82 | 0.97 | 1.27 | -4.06 | 6.48 | -1.94 | 2.68 | 0.75 | 1.39 | 4.66 | 0.68 | 2.15 | -0.21 | 0.92 | 0.44 |
| FCF Conversion (FCF/Net Income) | 0.43x | -0.10x | -132.20x | -3.14x | 1.12x | 1.21x | 1.24x | -0.77x | 1.12x | 1.51x | 2.11x | 3.71x | 1.83x | 1.20x | 2.65x | 1.11x | 2.07x | -0.31x | -1.31x | 6.96x | 2.21x | 0.28x | 1.86x | 3.52x | 2.07x | 4.46x | 1.24x | 2.54x | 25.14x | 3.36x | 2.76x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying WFG stock.
West Fraser Timber Co. Ltd. (WFG) generated $96.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
West Fraser Timber Co. Ltd. (WFG) reported negative free cash flow of $315.0M in 2025, indicating capital requirements exceeded cash from operations.
West Fraser Timber Co. Ltd. (WFG) spent $411.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, West Fraser Timber Co. Ltd. (WFG) returned $101.0M to shareholders via cash dividends and spent $129.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital driven cash volatility
Operating Cash Flow Decoupled From Earnings
Based on WFG's reported quarterly figures, operating cash flow swung from $375.0M in 2024Q2 to -$170.0M in 2026Q1, showing that cash generation bears little consistent relationship to reported net income in the current cycle.
Operating cash flow to net income ratios such as -11.68 in 2025Q2 are distorted by sign mismatches when earnings are near zero or negative, so they should not be read as conversion strength. The more informative pattern is that operating cash flow turned negative in 2025Q1, 2025Q4, and 2026Q1 while working capital changes of -$230.0M and -$228.0M in those periods appear to drive most of the variability. Investors should monitor whether operating cash flow normalizes once the working capital unwind completes.
Free Cash Flow Oscillates Around Breakeven
According to reported quarterly statements, WFG's free cash flow margin ranged from 16.0% in 2024Q2 to -27.6% in 2026Q1, with the latest 2026Q3 margin of only 0.9% signaling a fragile and possibly timing-driven recovery.
Swings in free cash flow margin are dominated by working capital movements rather than steady operating earnings power, as shown by the $230.0M outflow in 2025Q1 and $228.0M outflow in 2026Q1. The near-zero margin in 2026Q3 may reflect a positive working capital release that is not necessarily repeatable. Analysts should treat current free cash flow as a timing-sensitive figure rather than evidence of sustainable generation.
Capex Intensity Rising Against Shrinking Revenue
Based on WFG's reported figures, capital expenditure rose to 11.7% of revenue in 2025Q4 and 9.8% in 2026Q1, while depreciation and amortization held near $128M to $143M per quarter, indicating maintenance-level spending is consuming a growing share of revenue.
Capex running between roughly $53M and $156M per quarter against depreciation of about $128M to $143M suggests spending near or above replacement rate, which may reflect ongoing mill modernization rather than pure growth investment. Because revenue is contracting, the capex-to-revenue ratio rises mechanically and compresses free cash flow even when absolute spending is flat. Investors should monitor whether management reduces capex as the cycle weakens, since the current pace appears difficult to sustain without cash burn.
Shareholder Returns Persist Despite Negative Cash Flow
As reported in financial statements, WFG continued paying dividends of roughly $24M to $26M per quarter and made buybacks of $8.0M in 2025Q4 even during quarters when operating cash flow was negative.
Maintaining a stable dividend while operating cash flow turned negative in 2025Q4 and 2026Q1 indicates the payout is likely funded from balance sheet liquidity or prior cash accumulation rather than current generation. The modest buyback amounts are small relative to reported losses, which may signal an intent to preserve capital allocation signaling without materially reducing liquidity. Investors should watch whether the dividend is reset if operating cash flow remains negative across multiple quarters.
Cumulative Cash Reality Diverges From Reported Earnings
Based on WFG's reported quarterly data over the last ten quarters, cumulative net losses appear substantially larger than cumulative operating cash flow, with the 2025Q4 net loss of -$761.9M contrasted against operating cash outflow of -$172.0M.
Summing the reported quarters shows net losses exceeding cumulative operating cash flow, suggesting non-cash charges such as impairments may explain a meaningful portion of the gap. Depreciation and amortization remains a steady drag of roughly $128M to $143M per quarter, contributing to the divergence without by itself signaling cash distress. Further investigation of the impairment composition in the filings would clarify whether the earnings gap is primarily non-cash.
What the Cash Flow Statement Obscures
Based on WFG's reported figures, the working capital swings that dominate quarterly cash flow may mask underlying operating cash generation, and the lumber duty deposit treatment could affect future cash recovery in ways not visible in the current statements.
Large working capital outflows in 2025Q1 and 2026Q1 may reflect inventory or receivable timing rather than a deterioration in core cash earning power, which would make the negative operating cash flow readings less representative of the underlying business. Softwood lumber duty deposits, if refunded, could produce a non-recurring cash inflow not captured in the operating trend, but the timing and amount remain uncertain and warrant further investigation. Investors should avoid extrapolating a single quarter's cash swing and instead assess whether cumulative operating cash flow across a full cycle supports the dividend.