VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WHDCactus, Inc.
$52.01$3.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWHDFinancials

Cactus, Inc. (WHD) Financials

11Y historyFree accessUpdated daily

The company faces top-line volatility with a 4.49% year-over-year revenue decline, though it maintained a 46.6% gross margin in 2026Q1 despite broader industry softening.

WHD Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Sales/Revenue1.19B1.08B1.13B1.1B688.37M438.59M348.57M628.41M544.13M341.19M155.05M221.4M
Revenue Growth %4.5%-4.49%3%59.36%56.95%25.83%-44.53%15.49%59.48%120.06%-29.97%-
Cost of Goods Sold520.66M489.75M693.42M690.67M445.92M317.14M236.95M393.61M325.9M225.15M125.23M157.06M
COGS % of Revenue-45.39%61.37%62.96%64.78%72.31%67.98%62.63%59.89%65.99%80.77%70.94%
Gross Profit666.42M589.3M436.39M406.29M242.45M121.45M111.62M234.81M218.23M116.04M29.82M64.34M
Gross Margin %56.14%54.61%38.63%37.04%35.22%27.69%32.02%37.36%40.11%34.01%19.23%29.06%
Gross Profit Growth %-35.04%7.41%67.58%99.63%8.81%-52.46%7.6%88.06%289.11%-53.65%-
Operating Expenses435.03M338.8M146.78M141.93M67.7M46.02M41.58M51.66M40.53M27.18M19.21M22.14M
OpEx % of Revenue-31.4%12.99%12.94%9.83%10.49%11.93%8.22%7.45%7.97%12.39%10%
Selling, General & Admin71.02M0130.46M127.08M67.7M46.02M39.72M51.66M40.53M27.18M19.21M22.14M
SG&A % of Revenue--11.55%11.58%9.83%10.49%11.39%8.22%7.45%7.97%12.39%10%
Research & Development000000000000
R&D % of Revenue------------
Other Operating Expenses3M338.8M16.32M14.85M001.86M00000
Operating Income570.24M250.5M289.61M264.37M174.75M75.43M70.04M183.15M177.7M88.86M10.62M42.2M
Operating Margin %48.04%23.21%25.63%24.1%25.39%17.2%20.09%29.14%32.66%26.04%6.85%19.06%
Operating Income Growth %--13.5%9.55%51.28%131.68%7.69%-61.76%3.07%99.97%737.15%-74.85%-
EBITDA644.79M338.94M350.05M329.41M208.87M111.73M110.56M222M207.85M112.13M31.86M62.78M
EBITDA Margin %54.32%31.41%30.98%30.03%30.34%25.48%31.72%35.33%38.2%32.87%20.55%28.36%
EBITDA Growth %79.3%-3.17%6.27%57.71%86.94%1.06%-50.2%6.81%85.36%252%-49.26%-
D&A (Non-Cash Add-back)74.55M88.44M60.44M65.05M34.12M36.31M40.52M38.85M30.15M23.27M21.24M20.58M
EBIT578.08M265.02M301.55M267.3M177.45M75.98M71.14M189.51M173.48M88.79M12.85M43.6M
Net Interest Income8.86M10.96M6.46M-6.48M3.71M-774K701K879K-3.6M-20.77M-20.23M-21.84M
Interest Income8.86M15.31M10.28M3.76M4.94M353K1.83M2.4M128K02K11K
Interest Expense04.35M3.82M10.24M1.23M1.13M1.13M1.52M3.72M20.77M20.23M21.85M
Other Income/Expense-330.78M10.17M9.66M-1.99M1.8M-282K146K5.17M-7.9M-20.77M-17.98M-20.2M
Pretax Income239.46M260.67M299.28M262.38M176.55M75.14M70.19M188.32M169.8M68.1M-7.37M22.01M
Pretax Margin %20.17%24.16%26.49%23.92%25.65%17.13%20.14%29.97%31.21%19.96%-4.75%9.94%
Income Tax51.7M59.03M66.52M47.54M31.43M7.67M10.97M32.02M19.52M1.55M809K784K
Effective Tax Rate %21.59%22.64%22.23%18.12%17.8%10.21%15.63%17%11.5%2.27%-10.98%3.56%
Net Income73.19M166.01M185.41M169.17M110.17M49.59M34.45M85.61M65.33M66.55M-8.18M21.22M
Net Margin %6.17%15.39%16.41%15.42%16.01%11.31%9.88%13.62%12.01%19.5%-5.27%9.59%
Net Income Growth %-61.61%-10.46%9.6%53.55%122.16%43.97%-59.77%31.04%-1.83%913.93%-138.52%-
Net Income (Continuing)187.76M201.64M232.76M214.84M145.12M67.47M59.22M156.3M150.28M66.55M-8.18M21.22M
Discontinued Operations000000000000
Minority Interest240.61M206.66M193.06M199.25M138.53M126.39M197.8M188.93M184.67M000
EPS (Diluted)1.062.412.772.571.800.830.722.072.003.11-0.76581.48
EPS Growth %-62.41%-13%7.78%42.78%116.87%15.28%-65.22%3.5%-35.69%509.21%-100.13%-
EPS (Basic)-2.422.792.621.831.221.253.472.023.11-0.76581.48
Diluted Shares Outstanding69.03M69.02M79.92M79.46M76.34M76.11M75.5M75.35M32.7M21.43M10.73M36.5K
Basic Shares Outstanding69.03M68.56M66.39M64.64M60.32M55.4M47.46M44.98M32.33M21.43M10.73M36.5K
Dividend Payout Ratio-31.95%18.17%17.81%24.25%42.66%49.76%4.96%48.75%--57.63%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowStable
Top Statement Risk

US Land Activity Cyclicality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Top Line Volatility Amidst Consolidation

As reported in recent financial statements, Cactus, Inc. experienced a 4.49% year-over-year revenue decline, reflecting the broader softening in US land rig counts that continues to challenge the company's ability to sustain the high-growth trajectory observed in previous fiscal periods throughout the 2024 calendar year.

The revenue fluctuations suggest that the company's reliance on US unconventional drilling activity remains a primary sensitivity. Investors should monitor whether the recent integration of spoolable technologies can effectively decouple the top line from the volatile rig count cycle.

Structural Margin Resilience Under Pressure

Based on reported figures, the company maintained a gross margin of 46.6% in 2026Q1, though historical data indicates significant quarterly variance, suggesting that the firm's ability to preserve pricing power is increasingly tested by the current competitive landscape and shifting customer demand for completion services.

The wide variance in gross margins, ranging from 35% to 92% in recent quarters, implies that the product-to-service mix is highly sensitive to operational execution and project-specific pricing. This volatility warrants further investigation into whether the company's premium service model can withstand sustained pricing pressure from consolidated E&P operators.

Earnings Divergence From Operational Reality

According to recent SEC filings, the company reported a net loss of $48.6 million in 2026Q1 despite strong revenue, highlighting a significant divergence between top-line performance and bottom-line profitability that appears driven by non-operating items or accounting adjustments rather than core operational failure.

The sharp swing to a net loss in the most recent quarter suggests that investors should look past headline revenue to understand the underlying cost drivers. The impact of stock-based compensation and potential acquisition-related amortization appears to be clouding the visibility of true cash-generative capacity.

Inventory Obsolescence and Competitive Risks

Based on reported figures, the company's specialized inventory model carries inherent risks, as a sudden shift in drilling technology or customer preference could lead to significant write-downs, potentially undermining the perceived stability of the company's balance sheet and its long-term competitive moat in the Permian Basin.

Short-sellers may focus on the potential for inventory obsolescence if the company fails to adapt its wellhead designs to evolving completion techniques. Furthermore, the reliance on a concentrated customer base in the Permian suggests that any localized regulatory or operational disruption could disproportionately impact future earnings.

WHD — Frequently Asked Questions

Quick answers to the most common questions about buying WHD stock.

What was Cactus, Inc.'s (WHD) revenue in 2025?

For fiscal year 2025, Cactus, Inc. (WHD) reported total revenue of $1.08B. This represents a 387.4% increase compared to $221.4M in 2015.

Is Cactus, Inc. (WHD) profitable?

Cactus, Inc. (WHD) is profitable, generating $166.0M in net income for the fiscal year ending 2025 with a net profit margin of 15.4%.

What is Cactus, Inc.'s operating profit margin?

Cactus, Inc. (WHD) reported an operating income of $250.5M, resulting in an operating profit margin of 23.2%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Cactus, Inc.'s gross profit and gross margin?

Cactus, Inc. (WHD) generated $589.3M in gross profit for the year, representing a gross profit margin of 54.6%. This demonstrates the company's core pricing power and production efficiency.