VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
WIMIWiMi Hologram Cloud Inc.
$1.59$78M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

WIMI logoWiMi Hologram Cloud Inc.(WIMI)Earnings, Financials & Key Ratios

WIMI•NASDAQ
7.4× P/E·Price updated Jun 19, 2026
SectorCommunication ServicesIndustryAdvertising & MarketingSub-IndustryDigital ad platforms and programmatic
AboutWiMi Hologram Cloud Inc. provides augmented reality (AR) based holographic services and products in China. It operates in three segments: AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services. The company primarily offers holographic AR advertising services and holographic AR entertainment products. Its holographic AR advertising software enables users to insert into video footages real or animated three-dimensional objects; and online holographic AR advertising solution embeds holographic AR ads into films and shows. The company's holographic AR entertainment products consist primarily of payment middleware software, game distribution platform, and holographic mixed reality software. In addition, it engages in the provision of central processing algorithm services, and provides computer chip products to enterprise customers, as well as sells comprehensive solutions for central processing algorithms and related services with software and hardware integration. Further, the company's holographic AR technologies are used in software engineering, content production, cloud, and big data. WiMi Hologram Cloud Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.Show more
  • Revenue$542M-7.4%
  • EBITDA-$23M+96.3%
  • Net Income$72M+117.0%
  • EPS (Diluted)1.46+130.3%
  • Gross Margin28.41%-4.2%
  • EBITDA Margin-4.26%+96.0%
  • Operating Margin-5.37%+94.9%
  • Net Margin13.22%+118.4%
  • ROE6.68%+115.1%

WIMI Key Insights

WiMi Hologram Cloud Inc. (WIMI) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓FCF machine: 98.3% free cash flow margin
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Strong 5Y sales CAGR of 11.2%
  • ✓Share count reduced 43.7% through buybacks
  • ✓Trading at only 0.4x book value

✗Weaknesses

  • ✗Weak momentum: RS Rating 13 (bottom 13%)
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when WIMI posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

WIMI Price & Volume

WiMi Hologram Cloud Inc. (WIMI) stock price & volume — 10-year historical chart

Loading chart...

WIMI Growth Metrics

WiMi Hologram Cloud Inc. (WIMI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years11.17%
3 Years-16.59%
TTM-28.14%

Profit CAGR

10 Years-
5 Years-6.86%
3 Years-
TTM141.4%

EPS CAGR

10 Years-
5 Years-3.22%
3 Years-
TTM485.53%

Return on Capital

10 Years-7.81%
5 Years-26.45%
3 Years-30.01%
Last Year-2.64%

WIMI Peer Comparison

WiMi Hologram Cloud Inc. (WIMI) competitors in Digital ad platforms and programmatic — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
KOPN logoKOPNKopin CorporationDirect Competitor901.8M4.93337.67-23.58%4.86%4.31%9.05
VUZI logoVUZIVuzix CorporationDirect Competitor275.25M3.31-7.889.14%-5.04%-87.47%0.03
MVIS logoMVISMicroVision, Inc.Direct Competitor120.77M0.36-1.04-74.28%-58.88%-139.2%0.66
MAXN logoMAXNMaxeon Solar Technologies, Ltd.Direct Competitor5.93M0.35-0.00-54.68%-320.48%
META logoMETAMeta Platforms, Inc.Product Competitor1.46T577.2224.5722.17%32.84%33.22%0.39
MSFT logoMSFTMicrosoft CorporationProduct Competitor2.82T379.4027.8214.93%39.34%33.13%0.33
SNAP logoSNAPSnap Inc.Product Competitor7.87B4.65-17.2210.63%-6.72%-18.93%2.06
IMMR logoIMMRImmersion CorporationProduct Competitor217.12M6.681.6335.39%4.49%13%0.57

Compare WIMI vs Peers

WiMi Hologram Cloud Inc. (WIMI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs KOPN

Most directly comparable listed peer for WIMI.

Scale Benchmark

vs NVDA

Larger-name benchmark to compare WIMI against a more recognizable public peer.

Peer Set

Compare Top 5

vs KOPN, VUZI, MVIS, MAXN

WIMI Income Statement

WiMi Hologram Cloud Inc. (WIMI) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Sales/Revenue
192.03M225.27M319.18M766.01M933.79M682.29M585.37M541.92M439.35M
Revenue Growth %
-17.31%41.69%139.99%21.9%-26.93%-14.21%-7.42%-28.14%
Cost of Goods Sold
79.18M85.41M146.17M596.58M684.22M539.25M411.66M387.95M320.85M
COGS % of Revenue
41.23%37.92%45.79%77.88%73.27%79.03%70.33%71.59%-
Gross Profit
112.85M▲ 0%
139.86M▲ 23.9%
173.01M▲ 23.7%
169.43M▼ 2.1%
249.57M▲ 47.3%
143.05M▼ 42.7%
173.7M▲ 21.4%
153.98M▼ 11.4%
118.5M▲ 0%
Gross Margin %
58.77%62.08%54.21%22.12%26.73%20.97%29.67%28.41%26.97%
Gross Profit Growth %
-23.93%23.71%-2.07%47.29%-42.68%21.43%-11.35%-
Operating Expenses
35.55M39.05M60.16M322.85M513.22M451.75M790.77M183.06M162.74M
OpEx % of Revenue
18.51%17.34%18.85%42.15%54.96%66.21%135.09%33.78%-
Selling, General & Admin
25.85M31.03M40.23M38.04M76.42M50.87M160.68M36.5M54.99M
SG&A % of Revenue
13.46%13.78%12.6%4.97%8.18%7.46%27.45%6.73%-
Research & Development
9.7M8.02M18.36M84.96M155.58M341.61M171.06M111.69M69.34M
R&D % of Revenue
5.05%3.56%5.75%11.09%16.66%50.07%29.22%20.61%-
Other Operating Expenses
001.57M199.85M281.23M59.27M459.03M34.87M1.74M
Operating Income
77.3M▲ 0%
100.8M▲ 30.4%
112.85M▲ 12.0%
-153.42M▼ 235.9%
-263.66M▼ 71.9%
-308.71M▼ 17.1%
-617.06M▼ 99.9%
-29.08M▲ 95.3%
-44.24M▲ 0%
Operating Margin %
40.25%44.75%35.36%-20.03%-28.23%-45.25%-105.41%-5.37%-10.07%
Operating Income Growth %
-30.41%11.95%-235.95%-71.86%-17.09%-99.89%95.29%-
EBITDA
90.08M114.34M126.74M-138.87M-245.13M-298.22M-615.76M-23.06M-36.77M
EBITDA Margin %
46.91%50.76%39.71%-18.13%-26.25%-43.71%-105.19%-4.26%-8.37%
EBITDA Growth %
-26.93%10.84%-209.57%-76.52%-21.66%-106.48%96.25%93.73%
D&A (Non-Cash Add-back)
12.78M13.54M13.88M14.55M18.53M10.48M1.3M6.02M7.47M
EBIT
77.3M100.8M112.85M-146.14M-131.39M-260.33M-223.37M6.92M-8.24M
Net Interest Income
-4.09M-5.35M-9.88M8.46M-1.2M1.51M65.36M130.14M0
Interest Income
33.63K25.49K1.23M12.07M5.78M3.8M66.41M131.29M0
Interest Expense
4.12M5.37M11.11M3.61M6.98M2.29M1.05M1.14M0
Other Income/Expense
-3.43M-3.51M-7.52M11.36M8.43M-71.73M104.17M138.98M269.02M
Pretax Income
73.87M▲ 0%
97.29M▲ 31.7%
105.33M▲ 8.3%
-142.05M▼ 234.9%
-255.23M▼ 79.7%
-380.44M▼ 49.1%
-512.89M▼ 34.8%
109.9M▲ 121.4%
224.78M▲ 0%
Pretax Margin %
38.47%43.19%33%-18.54%-27.33%-55.76%-87.62%20.28%51.16%
Income Tax
528.01K8.08M3.13M2.9M-835.22K-3.62M-2.53M6.56M7.46M
Effective Tax Rate %
0.71%8.3%2.97%-2.04%0.33%0.95%0.49%5.97%3.32%
Net Income
73.34M▲ 0%
89.22M▲ 21.7%
102.2M▲ 14.6%
-151.17M▼ 247.9%
-235.97M▼ 56.1%
-357.73M▼ 51.6%
-421.19M▼ 17.7%
71.64M▲ 117.0%
170.28M▲ 0%
Net Margin %
38.19%39.6%32.02%-19.73%-25.27%-52.43%-71.95%13.22%38.76%
Net Income Growth %
-21.65%14.56%-247.91%-56.1%-51.6%-17.74%117.01%141.4%
Net Income (Continuing)
73.34M89.22M102.2M-144.96M-254.39M-376.82M-510.37M103.34M217.32M
Discontinued Operations
000000000
Minority Interest
00011.81M75.4M97.9M8.57M385.75M943.74M
EPS (Diluted)
1.24▲ 0%
1.51▲ 21.8%
1.72▲ 13.9%
-2.24▼ 230.2%
-3.04▼ 35.7%
-4.36▼ 43.4%
-4.82▼ 10.6%
1.46▲ 130.3%
7.28▲ 0%
EPS Growth %
-21.77%13.91%-230.23%-35.71%-43.42%-10.55%130.29%485.53%
EPS (Basic)
1.241.511.72-2.24-3.04-4.38-4.821.46-
Diluted Shares Outstanding
59.06M59.06M59.31M64.72M83.53M86.14M87.23M49.1M23.39M
Basic Shares Outstanding
59.06M59.06M59.31M64.6M83.53M85.99M87.23M49.11M23.41M
Dividend Payout Ratio
---------

WIMI Balance Sheet

WiMi Hologram Cloud Inc. (WIMI) balance sheet — assets, liabilities & shareholders' equity

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Total Current Assets
52.03M213.3M177.51M616.43M907.82M670.06M857.71M2.01B3.33B
Cash & Short-Term Investments
12.66M151.95M129.05M387.9M785.44M611.23M773.84M1.92B3.19B
Cash Only
12.66M151.95M129.05M355.02M751.9M572.78M338.18M1.07B1.96B
Short-Term Investments
00032.88M33.54M38.45M435.66M847.93M1.23B
Accounts Receivable
35.48M46.76M36.12M176.59M86.03M25.41M34.2M41.53M23.52M
Days Sales Outstanding
67.4375.7741.3184.1433.6313.5921.3227.9723.32
Inventory
0004.12M6.84M2.4M000
Days Inventory Outstanding
---2.523.651.63---
Other Current Assets
3.22M11.6M6.26M16.11M442.56K0987.85K060M
Total Non-Current Assets
405.45M394.19M385.99M556M597.21M590.28M173.3M139.05M71.25M
Property, Plant & Equipment
1.96M1.26M769.47K2.22M28.1M25.63M92.67M127.39M59.59M
Fixed Asset Turnover
97.96x178.24x414.81x344.89x33.24x26.62x6.32x4.25x4.70x
Goodwill
350.02M351.33M352.08M396.23M276.98M243.33M000
Intangible Assets
52.04M40.25M27.54M41.24M27.88M6.72M000
Long-Term Investments
550K500K4.35M114.05M116.37M170.64M11.5M11.21M44.82M
Other Non-Current Assets
876.35K844.96K1.25M2.25M147.89M143.96M69.12M16.54K456.88K
Total Assets
457.48M▲ 0%
607.48M▲ 32.8%
563.5M▼ 7.2%
1.17B▲ 108.1%
1.51B▲ 28.4%
1.26B▼ 16.3%
1.03B▼ 18.2%
2.15B▲ 108.8%
3.4B▲ 0%
Asset Turnover
0.42x0.37x0.57x0.65x0.62x0.54x0.57x0.25x0.16x
Asset Growth %
-32.79%-7.24%108.06%28.37%-16.26%-18.2%108.76%494.28%
Total Current Liabilities
139.56M45.82M122.13M132.2M91.76M109.08M233.47M744.12M949.87M
Accounts Payable
25.32M33.03M38.7M27.36M27.96M25.28M30.15M27.85M24.09M
Days Payables Outstanding
116.72141.1696.6316.7414.9117.1126.7326.229.54
Short-Term Debt
14.83M070.99M76.93M20M42.42M13.5M124.12M268.74M
Deferred Revenue (Current)
741.94K586.92K503.58K10.48M21.9M11.22M10.39M3.61M3.61M
Other Current Liabilities
00000000643.23M
Current Ratio
0.37x4.66x1.45x4.66x9.89x6.14x3.67x2.71x3.50x
Quick Ratio
0.37x4.66x1.45x4.63x9.82x6.12x3.67x2.71x3.50x
Cash Conversion Cycle
---69.9322.36-1.89---6.22
Total Non-Current Liabilities
227.71M242.74M18.66M31.17M73.8M1.89M35.99M23.3M22.99M
Long-Term Debt
113.17M127.76M16.04M22.69M67.14M214.19K35.99M22.6M22.6M
Capital Lease Obligations
000640.24K1.41M214.19K0696.55K2.17M
Deferred Tax Liabilities
5.68M4.13M2.62M5.98M5.25M1.68M000
Other Non-Current Liabilities
114.54M114.99M01.86M0-214.19K000
Total Liabilities
367.28M288.56M140.78M163.37M165.56M110.98M269.47M767.42M972.86M
Total Debt
128M127.76M87.03M101.1M90.37M44.07M49.92M148.22M292.53M
Net Debt
115.34M-24.19M-42.02M-253.92M-661.54M-528.71M-288.25M-922.29M-1.67B
Debt / Equity
1.42x0.40x0.21x0.10x0.07x0.04x0.07x0.11x0.12x
Debt / EBITDA
1.42x1.12x0.69x------7.96x
Net Debt / EBITDA
1.28x-0.21x-0.33x-----45.35x
Interest Coverage
18.75x18.76x10.16x-40.48x-18.82x-113.55x-213.03x6.06x-
Total Equity
90.21M▲ 0%
318.92M▲ 253.5%
422.72M▲ 32.5%
1.01B▲ 138.7%
1.34B▲ 32.7%
1.15B▼ 14.2%
761.54M▼ 33.7%
1.38B▲ 81.9%
2.43B▲ 0%
Equity Growth %
-253.55%32.55%138.71%32.74%-14.19%-33.74%81.86%519.78%
Book Value per Share
1.535.407.1315.5916.0413.348.7328.20103.70
Total Shareholders' Equity
90.21M318.92M422.72M997.25M1.26B1.05B752.98M999.18M1.48B
Common Stock
65.1K65.1K65.1K100.63K115.22K115.22K130.78K130.78K174.47K
Retained Earnings
45.63M129.53M251.38M76.21M-164.33M-517.97M-940.33M-863.71M-736.74M
Treasury Stock
000000000
Accumulated OCI
14.07M21.16M3.1M-11.43M-26.4M16.91M59.48M26.3M-7.59M
Minority Interest
00011.81M75.4M97.9M8.57M385.75M943.74M

WIMI Cash Flow Statement

WiMi Hologram Cloud Inc. (WIMI) cash flow — operating, investing & free cash flow history

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Cash from Operations
108.06M99.45M143.96M-66.96M58.16M-238.16M88.56M532.9M596.34M
Operating CF Margin %
56.27%44.15%45.1%-8.74%6.23%-34.91%15.13%98.34%-
Operating CF Growth %
--7.96%44.75%-146.51%186.86%-509.48%137.19%501.74%710.63%
Net Income
73.34M89.22M102.2M-144.96M-254.39M-376.82M-510.37M103.34M170.28M
Depreciation & Amortization
12.78M13.54M13.88M14.79M19.71M12.23M2.24M7.02M8.46M
Stock-Based Compensation
000191.42M10.58M6.45M55.66M022.19M
Deferred Taxes
-1.47M-1.54M-1.52M-1.58M-3.02M-3.76M-2.67M547.5K0
Other Non-Cash Items
4.19M5.12M13.12M-2.9M275.02M129.93M256.6M90.43M72.8M
Working Capital Changes
19.53M-6.59M16.26M-123.73M10.26M-6.19M287.1M331.57M322.62M
Change in Receivables
-2.18M-11.29M9.06M-110.62M9.38M-3.87M80.55M-8.88M-2.43M
Change in Inventory
7.65M5.53M-4.13M-1.86M-20.84M4.65M2.4M00
Change in Payables
17.13M7.71M5.66M-2.1M5.55M-2.37M4.87M-2.31M0
Cash from Investing
-118.36M-98.6M-126.48M-228.13M-237.67M-90.25M-304.74M-416.77M-559.39M
Capital Expenditures
-1.96M-46.57K-196K-484.77K-25.17M-1.11M-68.07M-28.64K-30.3K
CapEx % of Revenue
1.02%0.02%0.06%0.06%2.7%0.16%11.63%0.01%0.01%
Acquisitions
-116.51M-98.9M-122.43M-95.48M-35.18M999.03K000
Investments
---------
Other Investing
267.32K350K-3.85M0-177.79M53.92M00-559.36M
Cash from Financing
-3.8M137.49M-40.97M562.64M579.41M108.86M3.86M667.6M1.44B
Debt Issued (Net)
-33.8M-244.01K88.5M-16.11M-12.25M-30.12M3.86M647M0
Equity Issued (Net)
0137.74M0572.81M508.13M138.97M000
Dividends Paid
000000000
Share Repurchases
000000000
Other Financing
30M0-129.47M5.94M83.53M0020.61M1.44B
Net Change in Cash
-14.34M▲ 0%
139.29M▲ 1071.3%
-22.9M▼ 116.4%
239.06M▲ 1144.0%
384.24M▲ 60.7%
-179.57M▼ 146.7%
-234.61M▼ 30.7%
732.34M▲ 412.2%
-502.71M▲ 0%
Free Cash Flow
106.09M▲ 0%
99.41M▼ 6.3%
143.76M▲ 44.6%
-67.45M▼ 146.9%
33M▲ 148.9%
-239.26M▼ 825.1%
20.49M▲ 108.6%
532.88M▲ 2500.4%
596.31M▲ 0%
FCF Margin %
55.25%44.13%45.04%-8.8%3.53%-35.07%3.5%98.33%135.73%
FCF Growth %
--6.3%44.62%-146.92%148.92%-825.15%108.56%2500.4%240.72%
FCF per Share
1.801.682.42-1.040.40-2.780.2310.8525.49
FCF Conversion (FCF/Net Income)
1.47x1.11x1.41x0.44x-0.25x0.67x-0.21x7.44x3.50x
Interest Paid
000122.63K113.13K20.12K736.03K759.48K1.13M
Taxes Paid
2.13M2.3M4.58M4.95M4.38M1.25M241.35K464.51K0

WIMI Key Ratios

WiMi Hologram Cloud Inc. (WIMI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2018201920202021202220232024TTM
Return on Equity (ROE)
43.61%27.56%-21.12%-20.1%-28.75%-44.08%6.68%8.94%
Return on Invested Capital (ROIC)
30.22%25.06%-20.26%-27.6%-35.66%-84.61%-4.66%-5.43%
Gross Margin
62.08%54.21%22.12%26.73%20.97%29.67%28.41%26.97%
Net Margin
39.6%32.02%-19.73%-25.27%-52.43%-71.95%13.22%38.76%
Debt / Equity
0.40x0.21x0.10x0.07x0.04x0.07x0.11x0.12x
Interest Coverage
18.76x10.16x-40.48x-18.82x-113.55x-213.03x6.06x-
FCF Conversion
1.11x1.41x0.44x-0.25x0.67x-0.21x7.44x3.50x
Revenue Growth
17.31%41.69%139.99%21.9%-26.93%-14.21%-7.42%-28.14%
Related:WIMI Dividend History·WIMI Revenue History·WIMI Price History·WIMI P/E History·WIMI Financial Ratios·WIMI Institutional Holders

WIMI Frequently Asked Questions

WiMi Hologram Cloud Inc. (WIMI) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

WiMi Hologram Cloud Inc. (WIMI) reported $439.3M in revenue for fiscal year 2024. This represents a 129% increase from $192.0M in 2017.

WiMi Hologram Cloud Inc. (WIMI) saw revenue decline by 7.4% over the past year.

Yes, WiMi Hologram Cloud Inc. (WIMI) is profitable, generating $170.3M in net income for fiscal year 2024 (13.2% net margin).

Dividend & Returns

WiMi Hologram Cloud Inc. (WIMI) has a return on equity (ROE) of 6.7%. This is below average, suggesting room for improvement.

WiMi Hologram Cloud Inc. (WIMI) generated $596.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

What if you invested $1,000 in WIMI back in 2017?

Total return calculator · dividends reinvested · 9+ years of data

See returns →

How much would $100/month in WIMI be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →