WiMi Hologram Cloud Inc.(WIMI)Earnings, Financials & Key Ratios
WIMI•NASDAQ
$1.70
$83M mkt cap·7.9× P/E·Price updated May 6, 2026
SectorCommunication ServicesIndustryAdvertising & MarketingSub-IndustryDigital ad platforms and programmatic
AboutWiMi Hologram Cloud Inc. provides augmented reality (AR) based holographic services and products in China. It operates in three segments: AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services. The company primarily offers holographic AR advertising services and holographic AR entertainment products. Its holographic AR advertising software enables users to insert into video footages real or animated three-dimensional objects; and online holographic AR advertising solution embeds holographic AR ads into films and shows. The company's holographic AR entertainment products consist primarily of payment middleware software, game distribution platform, and holographic mixed reality software. In addition, it engages in the provision of central processing algorithm services, and provides computer chip products to enterprise customers, as well as sells comprehensive solutions for central processing algorithms and related services with software and hardware integration. Further, the company's holographic AR technologies are used in software engineering, content production, cloud, and big data. WiMi Hologram Cloud Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.Show more
- Revenue$542M-7.4%
- EBITDA-$23M+96.3%
- Net Income$72M+117.0%
- EPS (Diluted)1.46+130.3%
- Gross Margin28.41%-4.2%
- EBITDA Margin-4.26%+96.0%
- Operating Margin-5.37%+94.9%
- Net Margin13.22%+118.4%
- ROE6.68%+115.1%
- ROIC-4.66%+94.5%
- Debt/Equity0.11+63.3%
- Interest Coverage6.06+102.8%
WIMI Key Insights
WiMi Hologram Cloud Inc. (WIMI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓FCF machine: 98.3% free cash flow margin
- ✓High quality earnings: Operating CF exceeds net income
- ✓Strong 5Y sales CAGR of 11.2%
- ✓Share count reduced 43.7% through buybacks
- ✓Trading at only 0.4x book value
✗Weaknesses
- ✗Weak momentum: RS Rating 10 (bottom 10%)
- ✗Trading more than 30% below 52-week high
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
WIMI Price & Volume
WiMi Hologram Cloud Inc. (WIMI) stock price & volume — 10-year historical chart
Loading chart...
WIMI Growth Metrics
WiMi Hologram Cloud Inc. (WIMI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years11.17%
3 Years-16.59%
TTM-28.14%
Profit CAGR
10 Years-
5 Years-6.86%
3 Years-
TTM141.4%
EPS CAGR
10 Years-
5 Years-3.22%
3 Years-
TTM485.53%
Return on Capital
10 Years-7.81%
5 Years-26.45%
3 Years-30.01%
Last Year-2.64%
WIMI Peer Comparison
WiMi Hologram Cloud Inc. (WIMI) competitors in Digital ad platforms and programmatic — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 KOPN | 769.33M | 4.91 | -14.88 | 24.61% | -13.48% | -30.23% | 0.09 | |
 VUZI | 233.57M | 2.88 | -6.86 | 1090.42% | -5.14% | -5.21% | 0.04 | |
 MVIS | 200.82M | 0.66 | -1.87 | -74.28% | -78.63% | -137.37% | 0.66 | |
 MAXN | 9.31M | 0.55 | -0.01 | -54.68% | -320.48% | |||
 META | 1.55T | 612.88 | 26.09 | 22.17% | 32.84% | 33.22% | 0.39 | |
 MSFT | 3.07T | 413.87 | 30.34 | 14.93% | 39.34% | 33.13% | 0.33 | |
 SNAP | 10.35B | 6.13 | -22.70 | 10.63% | -6.72% | -18.93% | 2.06 | |
 IMMR | 212.57M | 6.54 | 1.59 | 35.39% | 4.49% | 13% | 0.57 |
Compare WIMI vs Peers
WiMi Hologram Cloud Inc. (WIMI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
WIMI Income Statement
WiMi Hologram Cloud Inc. (WIMI) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 192.03M | 225.27M | 319.18M | 766.01M | 933.79M | 682.29M | 585.37M | 541.92M | 439.35M |
| Revenue Growth % | - | 17.31% | 41.69% | 139.99% | 21.9% | -26.93% | -14.21% | -7.42% | -28.14% |
| Cost of Goods Sold | 79.18M | 85.41M | 146.17M | 596.58M | 684.22M | 539.25M | 411.66M | 387.95M | 320.85M |
| COGS % of Revenue | 41.23% | 37.92% | 45.79% | 77.88% | 73.27% | 79.03% | 70.33% | 71.59% | - |
| Gross Profit | 112.85M▲ 0% | 139.86M▲ 23.9% | 173.01M▲ 23.7% | 169.43M▼ 2.1% | 249.57M▲ 47.3% | 143.05M▼ 42.7% | 173.7M▲ 21.4% | 153.98M▼ 11.4% | 118.5M▲ 0% |
| Gross Margin % | 58.77% | 62.08% | 54.21% | 22.12% | 26.73% | 20.97% | 29.67% | 28.41% | 26.97% |
| Gross Profit Growth % | - | 23.93% | 23.71% | -2.07% | 47.29% | -42.68% | 21.43% | -11.35% | - |
| Operating Expenses | 35.55M | 39.05M | 60.16M | 322.85M | 513.22M | 451.75M | 790.77M | 183.06M | 162.74M |
| OpEx % of Revenue | 18.51% | 17.34% | 18.85% | 42.15% | 54.96% | 66.21% | 135.09% | 33.78% | - |
| Selling, General & Admin | 25.85M | 31.03M | 40.23M | 38.04M | 76.42M | 50.87M | 160.68M | 36.5M | 54.99M |
| SG&A % of Revenue | 13.46% | 13.78% | 12.6% | 4.97% | 8.18% | 7.46% | 27.45% | 6.73% | - |
| Research & Development | 9.7M | 8.02M | 18.36M | 84.96M | 155.58M | 341.61M | 171.06M | 111.69M | 69.34M |
| R&D % of Revenue | 5.05% | 3.56% | 5.75% | 11.09% | 16.66% | 50.07% | 29.22% | 20.61% | - |
| Other Operating Expenses | 0 | 0 | 1.57M | 199.85M | 281.23M | 59.27M | 459.03M | 34.87M | 1.74M |
| Operating Income | 77.3M▲ 0% | 100.8M▲ 30.4% | 112.85M▲ 12.0% | -153.42M▼ 235.9% | -263.66M▼ 71.9% | -308.71M▼ 17.1% | -617.06M▼ 99.9% | -29.08M▲ 95.3% | -44.24M▲ 0% |
| Operating Margin % | 40.25% | 44.75% | 35.36% | -20.03% | -28.23% | -45.25% | -105.41% | -5.37% | -10.07% |
| Operating Income Growth % | - | 30.41% | 11.95% | -235.95% | -71.86% | -17.09% | -99.89% | 95.29% | - |
| EBITDA | 90.08M | 114.34M | 126.74M | -138.87M | -245.13M | -298.22M | -615.76M | -23.06M | -36.77M |
| EBITDA Margin % | 46.91% | 50.76% | 39.71% | -18.13% | -26.25% | -43.71% | -105.19% | -4.26% | -8.37% |
| EBITDA Growth % | - | 26.93% | 10.84% | -209.57% | -76.52% | -21.66% | -106.48% | 96.25% | 93.73% |
| D&A (Non-Cash Add-back) | 12.78M | 13.54M | 13.88M | 14.55M | 18.53M | 10.48M | 1.3M | 6.02M | 7.47M |
| EBIT | 77.3M | 100.8M | 112.85M | -146.14M | -131.39M | -260.33M | -223.37M | 6.92M | -8.24M |
| Net Interest Income | -4.09M | -5.35M | -9.88M | 8.46M | -1.2M | 1.51M | 65.36M | 130.14M | 0 |
| Interest Income | 33.63K | 25.49K | 1.23M | 12.07M | 5.78M | 3.8M | 66.41M | 131.29M | 0 |
| Interest Expense | 4.12M | 5.37M | 11.11M | 3.61M | 6.98M | 2.29M | 1.05M | 1.14M | 0 |
| Other Income/Expense | -3.43M | -3.51M | -7.52M | 11.36M | 8.43M | -71.73M | 104.17M | 138.98M | 269.02M |
| Pretax Income | 73.87M▲ 0% | 97.29M▲ 31.7% | 105.33M▲ 8.3% | -142.05M▼ 234.9% | -255.23M▼ 79.7% | -380.44M▼ 49.1% | -512.89M▼ 34.8% | 109.9M▲ 121.4% | 224.78M▲ 0% |
| Pretax Margin % | 38.47% | 43.19% | 33% | -18.54% | -27.33% | -55.76% | -87.62% | 20.28% | 51.16% |
| Income Tax | 528.01K | 8.08M | 3.13M | 2.9M | -835.22K | -3.62M | -2.53M | 6.56M | 7.46M |
| Effective Tax Rate % | 0.71% | 8.3% | 2.97% | -2.04% | 0.33% | 0.95% | 0.49% | 5.97% | 3.32% |
| Net Income | 73.34M▲ 0% | 89.22M▲ 21.7% | 102.2M▲ 14.6% | -151.17M▼ 247.9% | -235.97M▼ 56.1% | -357.73M▼ 51.6% | -421.19M▼ 17.7% | 71.64M▲ 117.0% | 170.28M▲ 0% |
| Net Margin % | 38.19% | 39.6% | 32.02% | -19.73% | -25.27% | -52.43% | -71.95% | 13.22% | 38.76% |
| Net Income Growth % | - | 21.65% | 14.56% | -247.91% | -56.1% | -51.6% | -17.74% | 117.01% | 141.4% |
| Net Income (Continuing) | 73.34M | 89.22M | 102.2M | -144.96M | -254.39M | -376.82M | -510.37M | 103.34M | 217.32M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 11.81M | 75.4M | 97.9M | 8.57M | 385.75M | 943.74M |
| EPS (Diluted) | 1.24▲ 0% | 1.51▲ 21.8% | 1.72▲ 13.9% | -2.24▼ 230.2% | -3.04▼ 35.7% | -4.36▼ 43.4% | -4.82▼ 10.6% | 1.46▲ 130.3% | 7.28▲ 0% |
| EPS Growth % | - | 21.77% | 13.91% | -230.23% | -35.71% | -43.42% | -10.55% | 130.29% | 485.53% |
| EPS (Basic) | 1.24 | 1.51 | 1.72 | -2.24 | -3.04 | -4.38 | -4.82 | 1.46 | - |
| Diluted Shares Outstanding | 59.06M | 59.06M | 59.31M | 64.72M | 83.53M | 86.14M | 87.23M | 49.1M | 23.39M |
| Basic Shares Outstanding | 59.06M | 59.06M | 59.31M | 64.6M | 83.53M | 85.99M | 87.23M | 49.11M | 23.41M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
WIMI Balance Sheet
WiMi Hologram Cloud Inc. (WIMI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 52.03M | 213.3M | 177.51M | 616.43M | 907.82M | 670.06M | 857.71M | 2.01B | 3.33B |
| Cash & Short-Term Investments | 12.66M | 151.95M | 129.05M | 387.9M | 785.44M | 611.23M | 773.84M | 1.92B | 3.19B |
| Cash Only | 12.66M | 151.95M | 129.05M | 355.02M | 751.9M | 572.78M | 338.18M | 1.07B | 1.96B |
| Short-Term Investments | 0 | 0 | 0 | 32.88M | 33.54M | 38.45M | 435.66M | 847.93M | 1.23B |
| Accounts Receivable | 35.48M | 46.76M | 36.12M | 176.59M | 86.03M | 25.41M | 34.2M | 41.53M | 23.52M |
| Days Sales Outstanding | 67.43 | 75.77 | 41.31 | 84.14 | 33.63 | 13.59 | 21.32 | 27.97 | 23.32 |
| Inventory | 0 | 0 | 0 | 4.12M | 6.84M | 2.4M | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | 2.52 | 3.65 | 1.63 | - | - | - |
| Other Current Assets | 3.22M | 11.6M | 6.26M | 16.11M | 442.56K | 0 | 987.85K | 0 | 60M |
| Total Non-Current Assets | 405.45M | 394.19M | 385.99M | 556M | 597.21M | 590.28M | 173.3M | 139.05M | 71.25M |
| Property, Plant & Equipment | 1.96M | 1.26M | 769.47K | 2.22M | 28.1M | 25.63M | 92.67M | 127.39M | 59.59M |
| Fixed Asset Turnover | 97.96x | 178.24x | 414.81x | 344.89x | 33.24x | 26.62x | 6.32x | 4.25x | 4.70x |
| Goodwill | 350.02M | 351.33M | 352.08M | 396.23M | 276.98M | 243.33M | 0 | 0 | 0 |
| Intangible Assets | 52.04M | 40.25M | 27.54M | 41.24M | 27.88M | 6.72M | 0 | 0 | 0 |
| Long-Term Investments | 550K | 500K | 4.35M | 114.05M | 116.37M | 170.64M | 11.5M | 11.21M | 44.82M |
| Other Non-Current Assets | 876.35K | 844.96K | 1.25M | 2.25M | 147.89M | 143.96M | 69.12M | 16.54K | 1.39M |
| Total Assets | 457.48M▲ 0% | 607.48M▲ 32.8% | 563.5M▼ 7.2% | 1.17B▲ 108.1% | 1.51B▲ 28.4% | 1.26B▼ 16.3% | 1.03B▼ 18.2% | 2.15B▲ 108.8% | 3.4B▲ 0% |
| Asset Turnover | 0.42x | 0.37x | 0.57x | 0.65x | 0.62x | 0.54x | 0.57x | 0.25x | 0.16x |
| Asset Growth % | - | 32.79% | -7.24% | 108.06% | 28.37% | -16.26% | -18.2% | 108.76% | 494.28% |
| Total Current Liabilities | 139.56M | 45.82M | 122.13M | 132.2M | 91.76M | 109.08M | 233.47M | 744.12M | 949.87M |
| Accounts Payable | 25.32M | 33.03M | 38.7M | 27.36M | 27.96M | 25.28M | 30.15M | 27.85M | 24.09M |
| Days Payables Outstanding | 116.72 | 141.16 | 96.63 | 16.74 | 14.91 | 17.11 | 26.73 | 26.2 | 29.54 |
| Short-Term Debt | 14.83M | 0 | 70.99M | 76.93M | 20M | 42.42M | 13.5M | 124.12M | 268.74M |
| Deferred Revenue (Current) | 741.94K | 586.92K | 503.58K | 10.48M | 21.9M | 11.22M | 10.39M | 3.61M | 3.61M |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643.23M |
| Current Ratio | 0.37x | 4.66x | 1.45x | 4.66x | 9.89x | 6.14x | 3.67x | 2.71x | 2.71x |
| Quick Ratio | 0.37x | 4.66x | 1.45x | 4.63x | 9.82x | 6.12x | 3.67x | 2.71x | 2.71x |
| Cash Conversion Cycle | - | - | - | 69.93 | 22.36 | -1.89 | - | - | -6.22 |
| Total Non-Current Liabilities | 227.71M | 242.74M | 18.66M | 31.17M | 73.8M | 1.89M | 35.99M | 23.3M | 22.99M |
| Long-Term Debt | 113.17M | 127.76M | 16.04M | 22.69M | 67.14M | 214.19K | 35.99M | 22.6M | 22.6M |
| Capital Lease Obligations | 0 | 0 | 0 | 640.24K | 1.41M | 214.19K | 0 | 696.55K | 2.17M |
| Deferred Tax Liabilities | 5.68M | 4.13M | 2.62M | 5.98M | 5.25M | 1.68M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 114.54M | 114.99M | 0 | 1.86M | 0 | -214.19K | 0 | 0 | 0 |
| Total Liabilities | 367.28M | 288.56M | 140.78M | 163.37M | 165.56M | 110.98M | 269.47M | 767.42M | 972.86M |
| Total Debt | 128M | 127.76M | 87.03M | 101.1M | 90.37M | 44.07M | 49.92M | 148.22M | 292.53M |
| Net Debt | 115.34M | -24.19M | -42.02M | -253.92M | -661.54M | -528.71M | -288.25M | -922.29M | -1.67B |
| Debt / Equity | 1.42x | 0.40x | 0.21x | 0.10x | 0.07x | 0.04x | 0.07x | 0.11x | 0.11x |
| Debt / EBITDA | 1.42x | 1.12x | 0.69x | - | - | - | - | - | -7.96x |
| Net Debt / EBITDA | 1.28x | -0.21x | -0.33x | - | - | - | - | - | 45.35x |
| Interest Coverage | 18.75x | 18.76x | 10.16x | -40.48x | -18.82x | -113.55x | -213.03x | 6.06x | - |
| Total Equity | 90.21M▲ 0% | 318.92M▲ 253.5% | 422.72M▲ 32.5% | 1.01B▲ 138.7% | 1.34B▲ 32.7% | 1.15B▼ 14.2% | 761.54M▼ 33.7% | 1.38B▲ 81.9% | 2.43B▲ 0% |
| Equity Growth % | - | 253.55% | 32.55% | 138.71% | 32.74% | -14.19% | -33.74% | 81.86% | 519.78% |
| Book Value per Share | 1.53 | 5.40 | 7.13 | 15.59 | 16.04 | 13.34 | 8.73 | 28.20 | 103.70 |
| Total Shareholders' Equity | 90.21M | 318.92M | 422.72M | 997.25M | 1.26B | 1.05B | 752.98M | 999.18M | 1.48B |
| Common Stock | 65.1K | 65.1K | 65.1K | 100.63K | 115.22K | 115.22K | 130.78K | 130.78K | 174.47K |
| Retained Earnings | 45.63M | 129.53M | 251.38M | 76.21M | -164.33M | -517.97M | -940.33M | -863.71M | -736.74M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 14.07M | 21.16M | 3.1M | -11.43M | -26.4M | 16.91M | 59.48M | 26.3M | -7.59M |
| Minority Interest | 0 | 0 | 0 | 11.81M | 75.4M | 97.9M | 8.57M | 385.75M | 943.74M |
WIMI Cash Flow Statement
WiMi Hologram Cloud Inc. (WIMI) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 108.06M | 99.45M | 143.96M | -66.96M | 58.16M | -238.16M | 88.56M | 532.9M | 532.9M |
| Operating CF Margin % | 56.27% | 44.15% | 45.1% | -8.74% | 6.23% | -34.91% | 15.13% | 98.34% | - |
| Operating CF Growth % | - | -7.96% | 44.75% | -146.51% | 186.86% | -509.48% | 137.19% | 501.74% | 710.63% |
| Net Income | 73.34M | 89.22M | 102.2M | -144.96M | -254.39M | -376.82M | -510.37M | 103.34M | 170.28M |
| Depreciation & Amortization | 12.78M | 13.54M | 13.88M | 14.79M | 19.71M | 12.23M | 2.24M | 7.02M | 8.46M |
| Stock-Based Compensation | 0 | 0 | 0 | 191.42M | 10.58M | 6.45M | 55.66M | 0 | 22.19M |
| Deferred Taxes | -1.47M | -1.54M | -1.52M | -1.58M | -3.02M | -3.76M | -2.67M | 547.5K | 0 |
| Other Non-Cash Items | 4.19M | 5.12M | 13.12M | -2.9M | 275.02M | 129.93M | 256.6M | 90.43M | 72.8M |
| Working Capital Changes | 19.53M | -6.59M | 16.26M | -123.73M | 10.26M | -6.19M | 287.1M | 331.57M | 322.62M |
| Change in Receivables | -2.18M | -11.29M | 9.06M | -110.62M | 9.38M | -3.87M | 80.55M | -8.88M | -2.43M |
| Change in Inventory | 7.65M | 5.53M | -4.13M | -1.86M | -20.84M | 4.65M | 2.4M | 0 | 0 |
| Change in Payables | 17.13M | 7.71M | 5.66M | -2.1M | 5.55M | -2.37M | 4.87M | -2.31M | 0 |
| Cash from Investing | -118.36M | -98.6M | -126.48M | -228.13M | -237.67M | -90.25M | -304.74M | -416.77M | -559.39M |
| Capital Expenditures | -1.96M | -46.57K | -196K | -484.77K | -25.17M | -1.11M | -68.07M | -28.64K | -30.3K |
| CapEx % of Revenue | 1.02% | 0.02% | 0.06% | 0.06% | 2.7% | 0.16% | 11.63% | 0.01% | - |
| Acquisitions | -116.51M | -98.9M | -122.43M | -95.48M | -35.18M | 999.03K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 267.32K | 350K | -3.85M | 0 | -177.79M | 53.92M | 0 | 0 | -559.36M |
| Cash from Financing | -3.8M | 137.49M | -40.97M | 562.64M | 579.41M | 108.86M | 3.86M | 667.6M | 1.44B |
| Debt Issued (Net) | -33.8M | -244.01K | 88.5M | -16.11M | -12.25M | -30.12M | 3.86M | 647M | 0 |
| Equity Issued (Net) | 0 | 137.74M | 0 | 572.81M | 508.13M | 138.97M | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 30M | 0 | -129.47M | 5.94M | 83.53M | 0 | 0 | 20.61M | 1.44B |
| Net Change in Cash | -14.34M▲ 0% | 139.29M▲ 1071.3% | -22.9M▼ 116.4% | 239.06M▲ 1144.0% | 384.24M▲ 60.7% | -179.57M▼ 146.7% | -234.61M▼ 30.7% | 732.34M▲ 412.2% | -502.71M▲ 0% |
| Free Cash Flow | 106.09M▲ 0% | 99.41M▼ 6.3% | 143.76M▲ 44.6% | -67.45M▼ 146.9% | 33M▲ 148.9% | -239.26M▼ 825.1% | 20.49M▲ 108.6% | 532.88M▲ 2500.4% | 596.31M▲ 0% |
| FCF Margin % | 55.25% | 44.13% | 45.04% | -8.8% | 3.53% | -35.07% | 3.5% | 98.33% | 135.73% |
| FCF Growth % | - | -6.3% | 44.62% | -146.92% | 148.92% | -825.15% | 108.56% | 2500.4% | 240.72% |
| FCF per Share | 1.80 | 1.68 | 2.42 | -1.04 | 0.40 | -2.78 | 0.23 | 10.85 | 10.85 |
| FCF Conversion (FCF/Net Income) | 1.47x | 1.11x | 1.41x | 0.44x | -0.25x | 0.67x | -0.21x | 7.44x | 3.50x |
| Interest Paid | 0 | 0 | 0 | 122.63K | 113.13K | 20.12K | 736.03K | 759.48K | 1.13M |
| Taxes Paid | 2.13M | 2.3M | 4.58M | 4.95M | 4.38M | 1.25M | 241.35K | 464.51K | 0 |
WIMI Key Ratios
WiMi Hologram Cloud Inc. (WIMI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 43.61% | 27.56% | -21.12% | -20.1% | -28.75% | -44.08% | 6.68% | 8.94% |
| Return on Invested Capital (ROIC) | 30.22% | 25.06% | -20.26% | -27.6% | -35.66% | -84.61% | -4.66% | -4.66% |
| Gross Margin | 62.08% | 54.21% | 22.12% | 26.73% | 20.97% | 29.67% | 28.41% | 26.97% |
| Net Margin | 39.6% | 32.02% | -19.73% | -25.27% | -52.43% | -71.95% | 13.22% | 38.76% |
| Debt / Equity | 0.40x | 0.21x | 0.10x | 0.07x | 0.04x | 0.07x | 0.11x | 0.11x |
| Interest Coverage | 18.76x | 10.16x | -40.48x | -18.82x | -113.55x | -213.03x | 6.06x | - |
| FCF Conversion | 1.11x | 1.41x | 0.44x | -0.25x | 0.67x | -0.21x | 7.44x | 3.50x |
| Revenue Growth | 17.31% | 41.69% | 139.99% | 21.9% | -26.93% | -14.21% | -7.42% | -28.14% |
WIMI Frequently Asked Questions
WiMi Hologram Cloud Inc. (WIMI) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
WiMi Hologram Cloud Inc. (WIMI) reported $439.3M in revenue for fiscal year 2024. This represents a 129% increase from $192.0M in 2017.
WiMi Hologram Cloud Inc. (WIMI) saw revenue decline by 7.4% over the past year.
Yes, WiMi Hologram Cloud Inc. (WIMI) is profitable, generating $170.3M in net income for fiscal year 2024 (13.2% net margin).
Dividend & Returns
WiMi Hologram Cloud Inc. (WIMI) has a return on equity (ROE) of 6.7%. This is below average, suggesting room for improvement.
WiMi Hologram Cloud Inc. (WIMI) generated $596.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More WIMI
WiMi Hologram Cloud Inc. (WIMI) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates