VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
WINA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
WINAWinmark Corporation
$291.26$1.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWINACash Flow

Winmark Corporation (WINA) Cash Flow Statement

30Y historyFree accessUpdated daily

Winmark demonstrates high cash conversion efficiency with minimal capital intensity, as evidenced by CapEx to revenue ratios consistently remaining below 1.0% over the last ten quarters.

Income StatementBalance SheetCash FlowRatios

WINA Cash Flow Statement

Annual statement

WINA Cash Flow Statement

Winmark Corporation (WINA) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations43.38M44.9M42.16M43.99M43.79M48.35M43.22M50.65M34.94M25.16M25.66M22.3M17.98M21.65M18.17M20.59M12.4M13.67M8.98M6.25M5.09M5.12M4.71M5.09M5.39M7.44M10.15M1.4M3.2M6.1M7.5M
Operating CF Margin %-52.17%51.86%52.85%53.79%61.81%65.43%69.1%48.18%36.07%38.54%32.11%29.39%38.85%34.98%40.1%30.09%36.66%25.36%20.07%18.61%19.25%17.31%16.31%16.13%20.61%21.34%2.1%3.32%6.87%8.2%
Operating CF Growth %-0.71%6.5%-4.17%0.47%-9.43%11.86%-14.66%44.97%38.87%-1.97%15.08%24%-16.93%19.13%-11.73%66.03%-9.32%52.21%43.65%22.81%-0.54%8.76%-7.59%-5.5%-27.52%-26.7%624.76%-56.25%-47.54%-18.67%475%
Net Income40.72M41.65M39.95M40.18M39.42M39.92M29.82M32.15M30.13M24.57M22.22M21.8M20.07M18.23M12.94M14.1M10.33M5.85M1.14M3.04M3.42M2.1M4.08M4.01M3.83M3.2M-350.7K-8.6M7.2M3.2M2.6M
Depreciation & Amortization1.01M746.7K799.3K1.06M869.1K674.9K853.6K745.5K314.1K355.4K420.5K432.6K412K431.5K433.3K479.1K466.2K530.1K390.4K308.8K202.7K178.2K121.6K198.5K533.1K952K2.23M2.3M2.1M1.9M1.8M
Stock-Based Compensation2.45M2.28M1.99M1.95M1.65M1.44M1.32M1.67M1.98M1.96M1.78M1.69M1.42M1.15M930.2K755.7K725.5K768.4K830.2M0788.6M1.05B0196M0000000
Deferred Taxes-282K-195.6K-159.4K-512K-287.7K-1.36M-1.22M-1.82M827.8K-1.38M-305.4K-2.14M111.9K-499.2K324.3K3.33M1.03M1.81M691.7K-155.3K128.4K-463.2M146.9K303.9K458.2K692K-215.8K-400K-200K200K-300K
Other Non-Cash Items1.58M1.97M1.62M1.13M791K2.29M15.71M21.02M123.1K891.8K3.9K-7.4K-130.6K-388K2.71M1.25M-218.7K3.09M5.33M295.7K-788.47M-585.12M646.4K251.1K117K334.1K-201.6K1.5M0200K-100K
Working Capital Changes-2.13M-1.56M-2.05M180.1K1.34M5.39M-3.26M-3.12M1.57M-1.24M2.16M521.9K-3.89M2.72M836.1K676.7K65.5K1.63M600.7K2.76M1.21M563.1K-289.5K327.7K453.5K2.26M8.68M-1.1M-5.9M600K3.5M
Change in Receivables-135.5K-147.1K138.9K519.3K3.31M10.39M87.6K-116.4K242.9K-316.8K-62.3K-88.7K-122.7K31.6K79.1K734.3K-437.1K1.27M-332K567.7K-415.1K-104.4K-20.8K338.7K690.5K3.06M5.82M2.9M-300K400K2.9M
Change in Inventory-294.8K35.1K-11.5K384.5K-445.4K-218.6K-20.6K21.6K-10.5K-9.6K-42.3K48.3K3.2K-25.5K-2.7K17.4K25.5K30.1K3.5K-76.3K-1.7K352.6K109K192.3K363.3K283.1K592.4K6M-6.3M-1.5M1.6M
Change in Payables922.7K111.7K-157.4K-402.6K23K329.4K754.6K-336.8K-721.2K381K48.7K-312.2K-485.9K237.7K743.4K186.1K-141K307K-305.9M-194M451.7M92.6M0-151.6M-151.7M000000
Cash from Investing-2.35M-192.3K-194.9K-383.9K-3.67M-283.1K-4.16M-9.18M453.9K85.2K-3.22M4.5M-7.05M-3.99M-6.15M-2.25M5.36M2.4M-7.59M-22.1M-12.24M-5.58M-4.35M-4.41M-4.8M-2.98M2.96M-3.2M-900K-7M100K
Capital Expenditures-141.3K-192.3K-194.9K-383.9K-3.68M-283.1K-4.16M-9.18M-23.8M-25.48M-26.28M-22.33M-28M-21.12M-23.98M-20.55M-15.7M-16.25M-22.09M-33.96M-16.32M-6.56M-225.3K-84.4K-130.1K-49.5K-724.9K-2.8M-2.3M-400K-300K
CapEx % of Revenue0.16%0.22%0.24%0.46%4.52%0.36%6.3%12.52%32.82%36.53%39.47%32.15%45.77%37.9%46.17%40.02%38.11%43.56%62.36%108.98%59.64%24.66%0.83%0.27%0.39%0.14%1.52%4.2%2.39%0.45%0.33%
Acquisitions00009.4K0000000006.88B230M0000091K14.4K101.54M0000000
Investments-------------------------------
Other Investing-2.21M0000000-191.55M25.34M23.01M26.6M20.72M17.76M-6.88B-230M20.02M1.8K14.93M9.81M3.97M757.5K-1.73M-61.8K-62K03.68M-400K1.4M-6.6M0
Cash from Financing-43.97M-46.57M-43.02M-43.9M-37.88M-43.31M-57.56M-18.86M-33.98M-25.42M-22.2M-27.88M-19.49M-9.25M-18.81M-11.57M-24.99M-8.72M-508.3K16.06M5.24M-2.58M1.47M-1.26M1.04M-5.41M-11.1M-600K-2.9M2.6M-6.3M
Debt Issued (Net)00-9.19M-4.25M25.75M25.75M-2.59M-2.31M-32.78M23.94M-21M47.9M18.5M-10.08M12.22M-8.8M-21.71M-3.87M-2.83M21.28M15.98M000-199.5K-5.36M-12.03M-1.2M11.6M6.1M-200K
Equity Issued (Net)5.64M-2.42M5.03M4.01M-49.12M-44.22M-48.99M-24.03M-1.85M-49.9M-1.57M-74.85M-11.56M-1.85M-7.22M-3.53M-4M-5.28M-1.72M-5.46M-11.49M-2.91M1.47M-1.26M1.24M-43.9K928.4K500K-14.5M-3.5M-6.2M
Dividends Paid-49.62M-49.11M-38.87M-43.66M-19.26M-33.16M-14.23M-3.45M-2.17M-1.76M-1.53M-1.23M-26.93M-964.3K-26.12M-547.6K-301.2K00000000000000
Share Repurchases0-2.42M00-49.12M-44.22M-48.99M-24.03M-1.85M-49.9M-1.57M-74.85M-11.56M-1.85M-7.22M-3.53M-4M-5.28M-1.72M-5.56M-12.28M-3.96M-5K-1.88M0-66.8K00-16.5M-4.2M-6.3M
Other Financing04.96M004.75M8.32M8.25M10.92M2.82M2.31M1.91M299.9K509.1K3.65M2.31M1.3M1.01M433.6K4.04M233.4K752K333.2K00000100K00100K
Net Change in Cash-2.95M-1.87M-1.06M-294.1K2.24M4.75M-18.5M22.6M1.41M-179.7K246.2K-1.08M-8.55M8.41M-6.79M6.76M-7.23M7.35M887K215.2K-1.91M-3.04M1.83M-576.7K1.63M-952.1K-11.1M-600K-2.9M2.6M-6.3M
Free Cash Flow43.22M44.7M41.96M43.61M40.11M48.06M39.06M41.47M11.14M-318.1K-617.4K-27.2K-10.02M525.4K-5.81M41.4K-3.3M-2.57M-13.11M-27.71M-11.23M-1.44M4.48M5.01M5.26M7.39M9.42M-1.4M900K5.7M7.2M
FCF Margin %49.95%51.95%51.62%52.39%49.27%61.45%59.13%56.57%15.36%-0.46%-0.93%-0.04%-16.37%0.94%-11.18%0.08%-8.02%-6.9%-37%-88.91%-41.03%-5.41%16.48%16.04%15.74%20.47%19.82%-2.1%0.93%6.42%7.87%
FCF Growth %-2.63%6.53%-3.78%8.73%-16.55%23.04%-5.8%272.29%3601.63%48.48%-2169.85%99.73%-2006.51%109.04%-14130.92%101.25%-28.36%80.37%52.7%-146.73%-680.49%-132.1%-10.54%-4.77%-28.8%-21.58%772.99%-255.56%-84.21%-20.83%267.44%
FCF per Share11.6812.1311.4411.9811.1712.6110.1110.112.68-0.07-0.14-0.01-1.920.10-1.110.01-0.63-0.48-2.37-4.96-1.87-0.230.690.790.871.281.75-0.270.150.931.10
FCF Conversion (FCF/Net Income)1.06x1.08x1.06x1.09x1.11x1.21x1.45x1.58x1.16x1.02x1.16x1.02x0.90x1.19x1.40x1.46x1.20x2.34x7.88x2.05x1.49x2.44x1.15x1.27x1.41x2.33x-28.93x-0.16x0.44x1.91x2.88x
Interest Paid1.81M2.42M2.85M3.05M2.72M1.39M1.74M1.71M2.5M2.18M2.3M1.49M421.2K217.5K341.1K162.5K2.26M2.7M2.68M000000000000
Taxes Paid6.65M11.81M11.17M10.87M11.31M11.56M9.55M11.12M6.73M13.59M11.8M14.65M16.23M10.14M10.29M5.2M6.59M1.22M1.56M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Franchise system saturation risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to quarterly financial data, Winmark's operating cash flow to net income ratio fluctuates significantly, ranging from 0.79 to 1.52, which suggests that while the business is highly profitable, the timing of working capital movements often creates a disconnect between reported earnings and actual cash generation.

The volatility in the OCF/NI ratio indicates that investors should not view net income as a perfect proxy for immediate cash availability. This variance appears driven by the timing of royalty collections and leasing receivables, which can cause temporary divergence between accounting profit and cash inflows.

Free Cash Flow Margin Volatility

As reported in recent filings, Winmark's free cash flow margins exhibit notable swings, oscillating between 40.3% and 68.6% over the last ten quarters, reflecting the impact of periodic large-scale capital returns to shareholders rather than a fundamental shift in the underlying operational efficiency of the franchise model.

The high FCF margins confirm the capital-light nature of the business, as the company requires minimal reinvestment to maintain its royalty streams. However, the inconsistency in these margins suggests that cash flow is heavily influenced by the timing of discretionary capital allocation decisions rather than purely operational performance.

Minimal Capital Intensity Sustains Model

Based on the provided figures, Winmark maintains an exceptionally low capital intensity, with CapEx to revenue ratios consistently remaining below 1.0%, which underscores the company's structural advantage as a franchisor that avoids the heavy asset requirements typical of traditional retail and equipment leasing competitors.

The negligible capital expenditure requirements allow the firm to convert nearly all operating cash flow into free cash flow. This structural efficiency suggests that the company is well-positioned to continue its strategy of returning capital to shareholders without compromising its core operational support infrastructure.

Aggressive Capital Return Strategy Observed

As evidenced by historical cash flow statements, Winmark frequently utilizes its robust free cash flow to fund significant special dividends, such as the $39.1M payout in 2025Q4, indicating a management priority of returning excess liquidity to shareholders rather than pursuing aggressive, capital-intensive expansion or acquisitions.

The pattern of large, irregular dividend payments suggests that management views the business as a mature cash cow rather than a high-growth vehicle. Investors should monitor whether this reliance on special dividends limits the company's ability to pivot toward new digital initiatives or international growth opportunities.

WINA — Frequently Asked Questions

Quick answers to the most common questions about buying WINA stock.

How much cash does Winmark Corporation (WINA) generate from operations?

Winmark Corporation (WINA) generated $44.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Winmark Corporation's free cash flow?

Winmark Corporation (WINA) generated $44.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Winmark Corporation's capital expenditure (CapEx)?

Winmark Corporation (WINA) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Winmark Corporation distribute cash to shareholders?

In 2025, Winmark Corporation (WINA) returned $49.1M to shareholders via cash dividends and spent $2.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.