Debt-to-equity has stayed elevated in a 3.0 to 4.1 band, with total debt of roughly $2.5B against equity of $827.5M and only $11.1M of cash in 2026Q3, suggesting a strained liquidity cushion tied to fleet expansion.
Willis Lease Finance Corporation (WLFC) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 385.93M | 639.24M | 438.84M | 360.89M | 259.26M | 308.63M | 166.63M | 178.35M | 154.88M | 116.72M | 105.01M | 100.81M | 110.37M | 114.02M | 67.86M | 82.69M | 79.24M | 1.06B | 77.81M | 88.07M | 88.76M | 82.62M | 56.81M | 45.08M | 30.67M | 27.3M | 29.51M | 37.5M | 49.7M | 28.7M | 9.4M |
| Cash & Short-Term Investments | 11.06M | 16.44M | 9.11M | 7.07M | 12.15M | 14.33M | 78.92M | 6.72M | 11.69M | 7.05M | 10.08M | 9.73M | 13.49M | 12.47M | 5.38M | 6.44M | 2.23M | 2.06M | 8.62M | 17.56M | 10.99M | 16.69M | 54.74M | 42.99M | 27.29M | 24.82M | 25.37M | 9.5M | 5.3M | 13.1M | 6.6M |
| Cash Only | 11.06M | 16.44M | 9.11M | 7.07M | 12.15M | 14.33M | 78.92M | 6.72M | 11.69M | 7.05M | 10.08M | 9.73M | 13.49M | 12.47M | 5.38M | 6.44M | 2.23M | 2.06M | 8.62M | 7.23M | 387K | 6.35M | 51.86M | 42.99M | 27.29M | 24.82M | 25.37M | 9.5M | 5.3M | 13.1M | 6.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.33M | 10.6M | 10.35M | 2.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 48.89M | 35.72M | 221.92M | 151.11M | 128.39M | 155.08M | 28.27M | 24.06M | 23.27M | 18.85M | 16.48M | 13.63M | 8.91M | 13.29M | 12.92M | 8.98M | 8.87M | 5.78M | 8.61M | 5.55M | 5.01M | 4.67M | 2.07M | 2.1M | 3.38M | 2.49M | 4.14M | 5.8M | 8.6M | 5.3M | 1.7M |
| Days Sales Outstanding | 25.41 | 19.29 | 142.3 | 131.77 | 150.24 | 206.43 | 35.74 | 21.46 | 24.38 | 25.03 | 29.03 | 24.92 | 18.66 | 30.61 | 31.83 | 20.91 | 21.84 | 14.03 | 20.63 | 16.62 | 21.54 | 24.18 | 12.17 | 12.77 | 22.08 | 13.73 | 30.85 | 25.38 | 42.08 | 38.31 | 19.21 |
| Inventory | 52.08M | 56.58M | 72.15M | 40.95M | 38.58M | 50.96M | 59.43M | 41.76M | 48.87M | 16.38M | 25.44M | 20.53M | 18.59M | 3.28M | 0 | -3.4M | -8.87M | 991.09M | -8.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.2M | 35.9M | 10.3M | 1.1M |
| Days Inventory Outstanding | 37.28 | 89.11 | 188.4 | 117.43 | 129.07 | 176.42 | 194.9 | 102.38 | 129.42 | 55.94 | 116.71 | 85.67 | 93.07 | 20.39 | - | - | - | 50.6K | - | - | - | - | - | - | - | - | - | 220.79 | 626.96 | 186.11 | 28.48 |
| Other Current Assets | 273.89M | 530.5M | 135.66M | 161.76M | 80.14M | 88.26M | 0 | 105.81M | 71.05M | 74.44M | 53.01M | 56.48M | 69.37M | 83.28M | 48.2M | 96.9M | 77.01M | 0 | 69.19M | 64.96M | 72.76M | 61.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 3.67B | 3.39B | 2.86B | 2.29B | 2.32B | 2.15B | 2.28B | 1.76B | 1.78B | 1.49B | 1.23B | 1.21B | 1.15B | 1.09B | 1.01B | 1.05B | 1.05B | 39.15M | 905.5M | 780.52M | 649.1M | 573.05M | 528.65M | 514.94M | 513.33M | 505.15M | 426.42M | 374.8M | 310.3M | 169.7M | 115.5M |
| Property, Plant & Equipment | 3.1B | 73.83M | 2.68B | 2.15B | 2.15B | 2.02B | 1.92B | 35.6M | 1.7B | 1.37B | 1.15B | 1.14B | 1.08B | 1.04B | 967.45M | 988.41M | 1B | 9.38M | 837.49M | 749.07M | 617.16M | 548.32M | 511.44M | 499.45M | 496.4M | 488.04M | 408.81M | 339.7M | 277.1M | 128.6M | 93.6M |
| Fixed Asset Turnover | 0.37x | 9.15x | 0.21x | 0.19x | 0.15x | 0.14x | 0.15x | 11.49x | 0.20x | 0.20x | 0.18x | 0.17x | 0.16x | 0.15x | 0.15x | 0.16x | 0.15x | 16.04x | 0.18x | 0.16x | 0.14x | 0.13x | 0.12x | 0.12x | 0.11x | 0.14x | 0.12x | 0.25x | 0.27x | 0.39x | 0.35x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 661K | 893K | 300K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 6.29M | 271K | 34.06M | 10.22M | 18.84M | 23.7M | 21.34M | 4.45M | 16.14M | 16.49M | 19.85M | 271K | 271K | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 710.04M | 261.19M | 84.28M | 66.8M | 62.63M | 55.93M | 211.98M | 57.94M | 47.94M | 50.64M | 45.41M | 41.3M | 41.59M | 23.48M | 21.83M | 15.24M | 9.38M | 10.7M | 10.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 391.4M | 3.06B | 56.05M | 64.43M | 87.2M | 51.98M | 42.84M | 1.66B | -75.12M | 43.48M | -29.05M | -14.84M | -2.03M | -64.33M | 21.57M | 37.89M | 22.75M | 14.44M | 48.69M | -15.18M | 1.13M | -3.85M | -10.32M | -9.8M | -6.66M | -5.7M | 17.6M | 35.1M | 33.2M | 41.1M | 21.9M |
| Total Assets | 4.05B | 4.03B | 3.3B | 2.65B | 2.58B | 2.46B | 2.45B | 1.94B | 1.93B | 1.6B | 1.34B | 1.31B | 1.26B | 1.2B | 1.08B | 1.13B | 1.13B | 1.1B | 983.31M | 868.59M | 737.86M | 655.68M | 585.46M | 560.02M | 544M | 532.45M | 455.93M | 412.3M | 360M | 198.4M | 124.9M |
| Asset Turnover | 0.22x | 0.17x | 0.17x | 0.16x | 0.12x | 0.11x | 0.12x | 0.21x | 0.18x | 0.17x | 0.15x | 0.15x | 0.14x | 0.13x | 0.14x | 0.14x | 0.13x | 0.14x | 0.15x | 0.14x | 0.12x | 0.11x | 0.11x | 0.11x | 0.10x | 0.12x | 0.11x | 0.20x | 0.21x | 0.25x | 0.26x |
| Asset Growth % | 40.36% | 22.28% | 24.31% | 3% | 4.56% | 0.54% | 26.23% | 0.29% | 20.68% | 19.85% | 2.24% | 3.72% | 5.2% | 11.17% | -4.81% | 0.64% | 2.57% | 11.63% | 13.21% | 17.72% | 12.53% | 11.99% | 4.54% | 2.95% | 2.17% | 16.78% | 10.58% | 14.53% | 81.45% | 58.85% | 36.65% |
| Total Current Liabilities | 176.45M | 206.82M | 113.89M | 96.47M | 60.9M | 37.32M | 78.47M | 148.68M | 48.4M | 30.17M | 23.61M | 26.75M | 25.96M | 19.83M | 19.97M | 16.83M | 18.1M | 64.49M | 12.73M | 63.75M | 14.76M | 26.15M | 7.28M | 6.45M | 6.23M | 7.36M | 6.35M | 4.5M | 10.6M | 5.1M | 3.3M |
| Accounts Payable | 145.87M | 93.65M | 0 | 0 | 0 | 0 | 23.1M | 41.81M | 42.94M | 22.07M | 17.79M | 21.66M | 21.61M | 16.28M | 15.37M | 8.98M | 8.87M | 5.78M | 8.61M | 11.82M | 14.76M | 26.15M | 7.28M | 5.75M | 4.33M | 4.45M | 6.35M | 3.43M | 9.6M | 4M | 2.8M |
| Days Payables Outstanding | 59.06 | 147.5 | - | - | - | - | 75.77 | 102.51 | 113.7 | 75.38 | 81.61 | 90.42 | 108.2 | 101.2 | 106.7 | 390.31 | 398.9 | 295.26 | 511.49 | 1.13K | 8.96K | 117.85K | 4.61K | 1.65K | 517.6 | - | - | 34.08 | 167.66 | 72.28 | 72.48 |
| Short-Term Debt | 0 | 112.89M | 0 | 0 | 0 | 0 | 55.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 98.24M | 35.35M | 37.91M | 43.53M | 17.86M | 10.46M | 0 | 0 | 5.46M | 8.1M | 5.82M | 5.09M | 4.34M | 3.55M | 4.59M | 984K | 3.17M | 3.39M | 5.98M | 5.29M | 3.96M | 4.79M | 5.38M | 7.11M | 6.25M | 4.77M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 607K | -35.06M | 75.98M | 52.94M | 43.04M | 26.86M | 0 | 0 | 0 | 0 | 0 | 65.96M | 31.15M | -16.28M | -15.37M | -984K | -14.93M | 46.75M | -6.75M | -11.82M | -3.96M | -21.36M | -1.9M | 696K | 1.93M | 324K | 0 | 1.07M | 1M | 1.1M | 500K |
| Current Ratio | 2.19x | 3.09x | 3.85x | 3.74x | 4.26x | 8.27x | 2.12x | 1.20x | 3.20x | 3.87x | 4.45x | 3.77x | 4.25x | 5.75x | 3.40x | 4.91x | 4.38x | 16.41x | 6.11x | 1.38x | 6.02x | 3.16x | 7.80x | 6.99x | 4.92x | 3.71x | 4.65x | 8.33x | 4.69x | 5.63x | 2.85x |
| Quick Ratio | 1.89x | 2.82x | 3.22x | 3.32x | 3.62x | 6.91x | 1.37x | 0.92x | 2.19x | 3.33x | 3.37x | 3.00x | 3.54x | 5.58x | 3.40x | 5.11x | 4.87x | 1.05x | 6.79x | 1.38x | 6.02x | 3.16x | 7.80x | 6.99x | 4.92x | 3.71x | 4.65x | 3.40x | 1.30x | 3.61x | 2.52x |
| Cash Conversion Cycle | 3.62 | -39.1 | - | - | - | - | 154.88 | 21.33 | 40.1 | 5.59 | 64.12 | 20.16 | 3.54 | -50.2 | - | - | - | 50.32K | - | - | - | - | - | - | - | - | - | 212.09 | 501.38 | 152.14 | -24.8 |
| Total Non-Current Liabilities | 3.05B | 3.1B | 2.63B | 2.12B | 2.11B | 2.05B | 1.96B | 1.39B | 1.6B | 1.31B | 1.12B | 1.07B | 1.02B | 966.79M | 859.2M | 879.71M | 880.89M | 812.42M | 778.37M | 630.19M | 576.03M | 508.05M | 461.71M | 443.51M | 432.23M | 423.52M | 353.89M | 338.3M | 283.6M | 138.7M | 98.4M |
| Long-Term Debt | 2.52B | 2.59B | 2.26B | 1.8B | 1.85B | 1.79B | 1.64B | 1.25B | 1.34B | 1.09B | 900.25M | 866.09M | 840.96M | 787.61M | 696.99M | 718.13M | 731.63M | 726.24M | 641.13M | 567.11M | 465.25M | 407.55M | 369.84M | 362.39M | 364.68M | 359.55M | 301.35M | 293.8M | 248.2M | 104.2M | 76.2M |
| Capital Lease Obligations | 8.59M | 8.59M | 0 | 0 | 0 | 0 | 0 | 3.83M | 0 | 0 | 0 | 0 | 30.98M | -91.07M | -32.1M | 3.74M | -103.38M | -50.14M | -6.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.12B | 324.05M | 185.05M | 147.78M | 132.52M | 124.33M | 201.52M | 0 | 90.28M | 78.28M | 104.98M | 96.74M | 90.51M | 86.69M | 90.25M | 84.71M | 75.64M | 69.12M | 56.12M | 0 | 30.81M | 28.59M | 27.53M | 25.28M | 23.59M | 22.8M | 17.08M | 12.8M | 11.7M | 8.5M | 5.9M |
| Other Non-Current Liabilities | 230.62M | 140.84M | 184.36M | 166.25M | 129.83M | 135.13M | 102.01M | 137.11M | 166.66M | 142.56M | 106.96M | 25.01M | 51.85M | 14.16M | 50.64M | 73.13M | -18.02M | 13.68M | 75.74M | 68.97M | 79.97M | 93.27M | 66.24M | 55.17M | 43.94M | 43.75M | 35.47M | 31.7M | 23.7M | 26M | 16.3M |
| Total Liabilities | 3.22B | 3.31B | 2.75B | 2.21B | 2.17B | 2.09B | 2.04B | 1.54B | 1.65B | 1.34B | 1.14B | 1.1B | 1.04B | 986.62M | 879.16M | 896.54M | 898.99M | 876.91M | 791.1M | 693.94M | 590.78M | 534.2M | 468.99M | 449.96M | 438.46M | 430.87M | 360.24M | 342.8M | 294.2M | 143.8M | 101.7M |
| Total Debt | 2.52B | 2.71B | 2.26B | 1.8B | 1.85B | 1.79B | 1.7B | 1.25B | 1.34B | 1.09B | 900.25M | 878.68M | 840.96M | 787.61M | 696.99M | 718.13M | 731.63M | 726.24M | 641.13M | 567.11M | 465.25M | 407.55M | 369.84M | 362.39M | 364.68M | 359.55M | 301.35M | 293.8M | 248.2M | 104.2M | 76.2M |
| Net Debt | 2.51B | 2.7B | 2.26B | 1.8B | 1.84B | 1.78B | 1.62B | 1.25B | 1.33B | 1.08B | 890.18M | 868.95M | 827.46M | 775.14M | 691.61M | 711.69M | 729.41M | 724.18M | 632.51M | 559.87M | 464.86M | 401.2M | 317.98M | 319.41M | 337.39M | 334.73M | 275.98M | 284.3M | 242.9M | 91.1M | 69.6M |
| Debt / Equity | 3.04x | 3.74x | 4.12x | 4.11x | 4.56x | 4.76x | 4.10x | 3.14x | 4.66x | 4.19x | 4.59x | 4.18x | 3.88x | 3.70x | 3.49x | 3.03x | 3.22x | 3.29x | 3.34x | 3.25x | 3.16x | 3.36x | 3.18x | 3.29x | 3.46x | 3.54x | 3.15x | 4.23x | 3.77x | 1.91x | 3.28x |
| Debt / EBITDA | 8.51x | 8.23x | 9.45x | 11.62x | 18.83x | 18.11x | 15.54x | 7.53x | 10.34x | 11.44x | 10.18x | 10.64x | 11.07x | 11.84x | 13.02x | 9.73x | 10.88x | 9.61x | 8.15x | 5.50x | 6.82x | 7.20x | 7.90x | 8.10x | 8.59x | 6.71x | 7.67x | 10.06x | 6.45x | 4.96x | 5.82x |
| Net Debt / EBITDA | 8.47x | 8.18x | 9.41x | 11.57x | 18.70x | 17.97x | 14.82x | 7.49x | 10.25x | 11.37x | 10.07x | 10.53x | 10.89x | 11.66x | 12.92x | 9.64x | 10.84x | 9.59x | 8.04x | 5.43x | 6.82x | 7.08x | 6.79x | 7.14x | 7.95x | 6.24x | 7.02x | 9.74x | 6.31x | 4.34x | 5.31x |
| Interest Coverage | 1.35x | 2.17x | 2.46x | 1.85x | 1.15x | 1.13x | 1.28x | 2.33x | 1.88x | 1.74x | 1.58x | 1.33x | 1.32x | 1.29x | 1.08x | 1.68x | 1.48x | 1.90x | 2.09x | 1.73x | 1.84x | 1.47x | - | 1.32x | - | - | 1.00x | - | - | - | - |
| Total Equity | 830.56M | 725.54M | 549.34M | 438.96M | 404.69M | 375.88M | 413.74M | 399.98M | 286.79M | 258.91M | 196.26M | 210.33M | 216.86M | 212.6M | 199.55M | 236.66M | 226.97M | 220.79M | 192.21M | 174.65M | 147.08M | 121.47M | 116.47M | 110.06M | 105.53M | 101.58M | 95.69M | 69.5M | 65.8M | 54.6M | 23.2M |
| Equity Growth % | 84.62% | 32.07% | 25.14% | 8.47% | 7.66% | -9.15% | 3.44% | 39.47% | 10.77% | 31.92% | -6.69% | -3.01% | 2% | 6.54% | -15.68% | 4.27% | 2.8% | 14.87% | 10.05% | 18.75% | 21.08% | 4.3% | 5.82% | 4.29% | 3.89% | 6.16% | 37.68% | 5.62% | 20.51% | 135.34% | 373.47% |
| Book Value per Share | 37.85 | 11.48 | 8.97 | 7.53 | 7.14 | 6.58 | 7.50 | 7.34 | 5.27 | 4.63 | 3.25 | 2.93 | 2.96 | 2.85 | 2.52 | 2.96 | 2.73 | 2.73 | 2.44 | 2.22 | 1.70 | 1.42 | 1.21 | 1.38 | 1.40 | 1.27 | 1.40 | 1.04 | 0.98 | 1.07 | 0.81 |
| Total Shareholders' Equity | 827.48M | 725.54M | 549.34M | 438.96M | 404.69M | 375.88M | 413.74M | 399.98M | 286.79M | 258.91M | 196.26M | 210.33M | 216.86M | 212.6M | 199.55M | 236.66M | 226.97M | 220.79M | 192.21M | 174.65M | 147.08M | 121.47M | 116.47M | 110.06M | 105.53M | 101.58M | 95.69M | 69.5M | 65.8M | 54.6M | 23.2M |
| Common Stock | 228K | 76K | 72K | 68K | 66K | 65K | 66K | 64K | 62K | 64K | 64K | 75K | 83K | 84K | 87K | 91K | 92K | 92K | 91K | 84K | 80K | 92K | 90K | 88K | 88K | 88K | 87K | 100K | 0 | 0 | 0 |
| Retained Earnings | 644.23M | 590.78M | 491.44M | 397.78M | 357.49M | 355.39M | 355.37M | 348.96M | 286.62M | 256.3M | 194.73M | 182.06M | 174.7M | 167.46M | 152.91M | 156.7M | 145.32M | 136.4M | 117.16M | 93.69M | 62.23M | 57.92M | 52.78M | 48.92M | 45.37M | 41.78M | 34.83M | 27M | 23.7M | 14.5M | 7.1M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.52M | -1.39M | 6.9M | 11.45M | 26.74M | 5.03M | -5.12M | -3.25M | 102K | 226K | -1.04M | -521K | 0 | 325K | -1.23M | -8.89M | -10.47M | -8.29M | -14.9M | -6.75M | -967K | -161K | 966K | -660K | -1.58M | -1.81M | -27.3M | -22.3M | -16M | -15.5M | -200K |
| Minority Interest | 3.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying WLFC stock.
As of 2025, Willis Lease Finance Corporation (WLFC) had total assets of $4.03B including $639.2M in current assets.
Willis Lease Finance Corporation (WLFC) carries total debt of $2.71B, offset by $16.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Willis Lease Finance Corporation (WLFC) has total shareholders' equity (book value) of $725.5M ($11.48 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Willis Lease Finance Corporation (WLFC) reported a current ratio of 3.09x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage tied to fleet expansion
Metrics are mathematically derived from official filings.
Asset Base Expanding Faster Than Equity
According to reported figures, WLFC's total assets rose from $2.9B in 2024Q2 to $4.1B in 2026Q3, while equity grew from $492.4M to $827.5M, a pace of balance sheet growth that outstrips the equity base supporting it. This widening gap suggests the expansion is increasingly funded by liabilities rather than retained earnings alone.
Retained earnings climbed steadily from $452.3M to $644.2M over the period, indicating that internal profit generation is contributing meaningfully to equity growth. However, total liabilities expanded from roughly $2.4B to $3.2B, so most of the asset growth is being financed externally. Investors should monitor whether this funding mix remains sustainable if asset deployment continues at the recent pace.
Leverage Elevated but Stabilizing Near Three Times
Based on WLFC's reported figures, the debt-to-equity ratio has held in a narrow band between 3.0 and 4.1 over ten quarters, with the most recent reading of 3.04 in 2026Q3 down from a peak of 4.12 in 2024Q4. Total debt of roughly $2.5B remains the dominant claim on the balance sheet.
The recent moderation in D/E appears to reflect equity growth outpacing debt accumulation rather than meaningful debt reduction, as total debt is essentially flat relative to 2026Q2. Leverage at this level is typical of asset-intensive lessors, but it leaves limited headroom if lease rates or asset values decline. Refinancing terms and maturity profile would be important to verify against the full debt schedule.
Fleet-Driven Asset Mix With Thin Goodwill
As reported in financial statements, WLFC's net PPE of $3.1B represents the overwhelming majority of total assets of $4.1B, while goodwill has fallen from $35.7M in 2024Q3 to $6.3M in 2026Q3. This profile points to a predominantly asset-heavy leasing model with little acquisition-driven intangible exposure.
The shrinking goodwill balance suggests prior acquisition premia have been written down or reclassified, which reduces impairment risk but also removes a source of reported intangible value. The asset base is concentrated in tangible aircraft-related equipment, making residual value assumptions the critical judgment in the balance sheet. Investors should monitor fleet utilization and remarketing outcomes as the primary determinants of asset value realization.
Equity Built Primarily Through Retained Earnings
Based on WLFC's reported figures, retained earnings account for roughly 78% of total equity in 2026Q3, climbing from $452.3M in 2024Q2 to $644.2M, which indicates equity growth is largely organic rather than dependent on new share issuance. This composition generally signals a more durable equity base.
Because retained earnings dominate the equity structure, the balance sheet is less exposed to dilution-driven capital raising. The recent trajectory, however, is uneven across quarters, and sustained equity quality depends on the consistency of earnings that the income statement analysis has flagged as volatile. Share repurchase activity from the cash flow data should be weighed against this organic accumulation to assess net capital return.
Cash Cushion Thin Against Lease Obligations
According to reported figures, WLFC held only $11.1M of cash in 2026Q3 against roughly $3.2B of total liabilities, a cash-to-liabilities ratio that leaves little immediate buffer. The current ratio of 2.19, though adequate on paper, is sensitive to the classification of short-term obligations.
Liquidity appears to rely on continuous access to debt markets and cash generated from lease rentals rather than on a large cash reserve. The sharp swings in cash balance across recent quarters, from $782.5M in 2025Q2 to $11.1M, suggest liquidity is actively managed around fleet transactions. This model may be serviceable but warrants further investigation into committed credit facilities and maturity matching.
Thin Cash Buffer Masks Fleet Concentration Risk
As reported in financial statements, WLFC's headline equity growth and falling D/E ratio may understate risk, since the balance sheet carries $2.5B of debt against only $11.1M of cash and the reported figures do not disclose lease commitment or residual value sensitivity.
Headline deleveraging to 3.04x rests on retained earnings expansion, yet the cash balance has swung from $782.5M to $11.1M within a year, which suggests the reported ratios could shift quickly with fleet transaction timing. Because the supplied data does not break out operating lease commitments or residual value assumptions, the true claim on future cash flows cannot be fully assessed from these figures. Investors should treat the apparent balance sheet stability as provisional and seek disclosure on lease maturities and asset valuation before drawing firm conclusions.