VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
WLFC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
WLFCWillis Lease Finance Corporation
$46.86$3.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWLFCCash Flow

Willis Lease Finance Corporation (WLFC) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow of $104.8M ran 8.97 times net income in 2026Q3, yet capex of $437.7M pushed free cash flow to -$332.9M, suggesting cash generation is highly lumpy and dependent on fleet investment cycles.

Income StatementBalance SheetCash FlowRatios

WLFC Cash Flow Statement

Annual statement

WLFC Cash Flow Statement

Willis Lease Finance Corporation (WLFC) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations313.12M283.24M284.41M229.74M144.42M90.66M93.44M230.31M188.69M135.26M100.91M109.12M62.73M80.3M67.31M76.66M56.63M87.57M51.57M54.87M38.98M29.75M42.66M41.89M31.6M33.31M26.52M22M-18.9M6.5M9.6M
Operating CF Margin %-41.91%49.96%54.89%46.3%33.06%32.37%56.29%54.17%49.21%48.69%54.67%35.99%50.69%45.45%48.94%38.19%58.21%33.86%45.01%45.87%42.16%68.88%69.97%56.55%50.36%54.11%26.38%-25.34%12.87%29.72%
Operating CF Growth %85.71%-0.41%23.8%59.07%59.31%-2.98%-59.43%22.06%39.5%34.03%-7.52%73.95%-21.88%19.29%-12.2%35.37%-35.33%69.82%-6.01%40.76%31.04%-30.28%1.83%32.59%-5.15%25.61%20.55%216.4%-390.77%-32.29%1820%
Net Income79.11M113.76M108.61M43.78M5.44M3.35M9.75M66.92M43.23M62.16M14.07M7.36M7.25M15.63M1.53M14.51M12.05M22.37M26.6M17.66M7.25M4.18M3.86M4.18M3.6M6.94M7.81M3.3M9.5M5.3M2.8M
Depreciation & Amortization120.93M111.55M95.21M90.92M88.26M90.5M94.54M86.24M76.81M66.02M66.28M69.59M65.44M58.73M52.59M51.25M48.7M44.09M37.44M35.43M29.73M28.34M23.45M21.69M19.45M18.05M14.62M13.7M8.3M4.2M3.2M
Stock-Based Compensation48.34M44.57M29.25M14.8M13.55M16.58M11.38M7.79M5.41M4.27M3.72M4.15M3.51M3.44M3.14M3.17M2.68M2.44M1.69M777K926K0000162K00000
Deferred Taxes-22.4M45.88M38.58M19.65M2.06M4.19M6.95M21.07M12.06M-26.39M9.1M6.51M4M-4.39M1.16M8.34M7.77M9.27M14.17M9.49M2.69M1.34M1.47M1.71M729K6.91M4.25M1.1M3.2M2.5M1.9M
Other Non-Cash Items30.28M-53.71M934K1.47M19.77M-5.04M31.61M-748K13.5M16.9M8.06M3.5M2.26M-66K9.04M-3.41M1.46M-2.93M-17.67M-1.07M-16.16M-6.75M-2.41M-647K3.65M-4.85M-9.73M-10M-300K2.1M2.7M
Working Capital Changes65.23M21.19M11.82M59.11M15.34M-18.93M-60.79M49.04M37.67M12.3M-309K18.02M-19.72M6.96M-158K2.81M-16.02M12.34M-10.67M-7.43M14.54M2.65M16.29M14.97M4.17M6.09M9.56M13.9M-26.7M-4.3M-1M
Change in Receivables-1.54M1.48M21.1M-17.38M-3.17M-11.19M-4.21M-517K-5.92M-2.52M-2.29M-5.86M4.45M2.27M-4.99M-1.04M-3.04M1.66M-3.33M-531K-105K-3.18M505K1.14M-1.03M2.13M00000
Change in Inventory15.38M13.34M-31.19M-5.01M14.29M7.92M7.03M29.11M12.11M-1.85M-5.09M4.13M-5.96M-2.54M-36K9.71M196K-943K0-12.02M-11.5M000007.4M13.3M-25.5M-6.3M-1.2M
Change in Payables52.22M8.46M20.7M17.15M942K58K-18.44M2.13M12.54M1.13M2.33M1.67M-1.88M-23K-5.94M-9.07M3.6M-2.51M611K-5.88M7.32M5.59M1.53M1.31M-686K-2.1M00000
Cash from Investing-600.74M-256.4M-764.91M-92.78M-194.38M-148M-506.67M-147.44M-380.47M-323.71M-123.4M-157.99M-108.68M-131.85M-31.96M-45.16M-54.63M-172.41M-117.54M-164.29M-119.6M-61.02M-40.45M-10.29M-31.05M-90.81M-53.99M-68.5M-134.2M-52.4M-21.9M
Capital Expenditures-97.58M-555.66M-846.11M-168.78M-293.02M-207.94M-412.23M-295.71M-444.9M-384.27M-180.2M-187.6M-141.91M-136.68M-62.68M-145.24M-121.91M-205.33M-235.34M-201.75M-113K-98.72M-66.82M-31.96M-47.92M-128.39M-138.55M-121.5M-173.4M-68.3M-25.7M
CapEx % of Revenue11.78%82.22%148.64%40.32%93.94%75.84%142.79%72.27%127.72%139.82%86.94%93.99%81.42%86.28%42.33%92.71%82.2%136.49%154.53%165.51%0.13%139.94%107.87%53.38%85.75%194.08%282.68%145.68%232.44%135.25%79.57%
Acquisitions-39.59M291.6M0069.24M37.63M26.08M-5.71M64.43M43.79M-5.54M-630K-17.62M-13.37M-5.64M0000000000000000
Investments-------------------------------
Other Investing-479.08M16.91M81.2M76M29.41M22.32M-120.52M153.98M64.43M60.56M62.35M30.24M50.84M18.2M36.36M109.02M63.78M32.92M114.3M37.46M-119.27M37.7M26.37M21.67M16.87M37.58M84.56M53M39.2M15.9M3.8M
Cash from Financing250.33M387.6M444.98M-57.94M43.33M74.05M428.48M-101.15M226.41M203.41M22.83M45.11M46.65M58.98M-36.41M-27.29M-1.83M78.28M67.36M116.27M74.66M32.08M6.66M-15.9M1.93M56.94M27.37M45.6M145.3M52.4M18.1M
Debt Issued (Net)276.44M424.86M465.67M-39.75M55.16M96.73M442.42M-87.96M254.69M190.04M31.21M38.88M53.34M59.13M-23.23M-14.03M4.8M85.31M73.42M101.06M57.27M37.52M7.19M-15.6M5.13M58.2M9.18M45.24M143.29M28.3M3.1M
Equity Issued (Net)3.04M-3.54M4.81M274K-8.9M-15.06M-1.08M-3.23M-17.42M25.02M-10.57M-18.06M-6.9M-7.17M-48.68M-6.63M-4.93M34K633K1.12M21.18M800K757K61K40K510K18.19M339K1.99M24.1M15.9M
Dividends Paid-17.68M-14.43M-14.18M-3.24M-3.27M-3.25M-3.26M-3.25M-3.35M-1.31M0000-2.49M-3.13M-3.13M-3.13M-3.13M-3.13M-2.94M000000000-1M
Share Repurchases-31.7M-3.79M-8.24M-5.79M-8.9M-15.06M-2.67M-5.04M-17.42M-4.64M-30.33M-18.06M-6.9M-7.17M-13.93M-5.66M-4.93M-40K00-11.7M0000000000
Other Financing-11.48M-19.29M-11.32M-15.22M335K-4.37M-9.59M-6.71M-7.5M-10.35M610K-1.1M200K7.02M37.99M-3.5M1.42M-3.94M-3.57M17.22M-842K-6.24M-1.28M-363K-3.25M-1.77M022K17K0100K
Net Change in Cash-37.3M414.44M-35.53M79.01M-6.63M16.72M15.26M-18.28M34.63M14.95M344K-3.76M692K7.42M-1.06M4.21M169K-6.56M1.38M6.85M-5.96M806K8.88M15.7M2.47M-554K-97K-800K145.3M52.4M18.1M
Free Cash Flow-346.41M-241.34M-546.07M60.96M-148.6M-117.29M-318.78M-65.4M-256.22M-249.01M-79.28M-78.48M-79.17M-56.39M4.63M-68.58M-65.28M-117.76M-183.77M-146.88M38.87M-68.98M-24.16M9.93M-16.32M-95.07M-112.03M-99.5M-192.3M-61.8M-16.1M
FCF Margin %-41.82%-35.71%-95.93%14.56%-47.64%-42.77%-110.42%-15.98%-73.55%-90.6%-38.25%-39.32%-45.43%-35.6%3.13%-43.78%-44.01%-78.28%-120.67%-120.5%45.74%-97.78%-39%16.59%-29.21%-143.72%-228.57%-119.3%-257.77%-122.38%-49.85%
FCF Growth %15.86%55.8%-995.83%141.02%-26.7%63.21%-387.43%74.47%-2.89%-214.08%-1.02%0.87%-40.41%-1318.41%106.75%-5.06%44.57%35.92%-25.12%-477.93%156.34%-185.56%-343.15%160.86%82.83%15.13%-12.59%48.26%-211.16%-283.85%-78.89%
FCF per Share-15.79-3.82-8.921.05-2.62-2.05-5.78-1.20-4.71-4.45-1.31-1.09-1.08-0.760.06-0.86-0.78-1.46-2.33-1.870.45-0.81-0.250.12-0.22-1.19-1.64-1.48-2.86-1.21-0.56
FCF Conversion (FCF/Net Income)-4.38x2.49x2.62x5.25x26.55x27.05x9.59x3.44x4.36x2.18x7.17x14.83x8.66x5.14x43.85x5.28x4.70x3.92x1.94x3.11x5.37x7.12x11.06x10.03x8.79x4.80x3.39x6.67x-2.03x0.89x3.43x
Interest Paid64.08M131.75M100.68M76.91M63.54M63.6M063.59M59.12M42.82M37.32M35.57M33.13M33.93M21.53M20.06M17.63M16.5M30.99M35.31M00000000000
Taxes Paid03.42M7.09M505K2.24M1.41M510K222K1.07M440K459K353K210K111K105K155K549K544K2.27M15K00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Fleet investment outpacing operating cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Consistently Outruns Reported Earnings

Based on WLFC's reported figures, operating cash flow ran between 1.6 and 9.0 times net income across the last ten quarters, with the 2026Q3 ratio of 8.97 signaling a gap that warrants further investigation.

A persistent OCF-to-net-income multiple well above 1.0 suggests that depreciation of roughly $24M to $31M per quarter and other non-cash charges are a large driver of reported cash generation relative to accounting earnings. The 2026Q3 spike, with operating cash of $104.8M against net income of only $11.7M, appears linked to a $43.3M working capital contribution, so investors should monitor whether that release reverses in coming periods.

Free Cash Flow Dominated by Fleet Investment

As reported in financial statements, WLFC's free cash flow swung from positive $138.2M in 2026Q2 to negative $332.9M in 2026Q3, a movement driven almost entirely by capital expenditures rather than operating performance.

Free cash flow was negative in six of the ten quarters shown, and capex consumed well over 100% of revenue in several periods, pointing to an aircraft acquisition program that absorbs operating cash and more. The alternating sign of capex, including a $310.6M inflow in 2025Q4, suggests that aircraft disposal proceeds or timing of asset sales materially distort quarterly FCF, so the underlying trajectory is better judged over multiple quarters.

Capital Intensity Tracks Asset Acquisition Cycles

Based on WLFC's reported figures, capex reached 179.1% of revenue in 2026Q2 and 177.7% in 2026Q3, far above the 23.3% to 31.2% range seen in early 2025 and early 2026, highlighting highly lumpy investment behavior.

Depreciation of roughly $24M to $31M per quarter provides a rough benchmark for maintenance-level reinvestment, and capex running at several times that level points to growth fleet additions rather than replacement alone. This pattern implies that returns depend on lease placement of newly acquired aircraft, and investors should monitor whether utilization and lease rates justify the elevated spending.

Acquisitions and Buybacks Compete With Growth Spending

According to reported figures, WLFC deployed $66.5M in acquisitions in 2024Q2 and $53.2M in 2025Q3, while share repurchases ranged from $1.0M to $25.0M per quarter and dividends remained small at $1.4M to $8.0M.

Capital returned to shareholders through dividends and buybacks is small relative to operating cash generation, suggesting that cash is largely retained to fund fleet expansion and acquisitions. Buybacks spiked to $25.0M in 2026Q2 while free cash flow was positive, which may indicate opportunistic capital return, though its sustainability depends on whether negative FCF periods recur.

Cumulative Cash Reality Diverges From Earnings

Based on WLFC's reported figures, cumulative operating cash flow over ten quarters substantially exceeds cumulative net income, yet cumulative free cash flow turns negative once fleet investment is deducted, a gap that deserves close scrutiny.

The persistent difference between operating cash and free cash indicates that reported operating cash generation is being reinvested rather than distributed or retained as surplus. Investors should weigh whether the aircraft portfolio ultimately generates returns sufficient to justify sustained capital consumption, since the cash flow statement alone does not confirm asset-level profitability.

Bear Case Hinges on Fragile Cash Quality

As reported in financial statements, the strongest bear argument rests on the 2026Q3 operating cash spike being driven by a $43.3M working capital release rather than recurring earnings, which may not persist.

If the working capital contribution reverses and capex stays elevated near 178% of revenue, free cash flow could remain deeply negative and force greater reliance on external financing. The prior income statement analysis already flagged gross margin volatility and net income that diverges from operating results, which together suggest the cash generation supporting the thesis may reflect timing effects rather than durable economics, warranting further investigation.

WLFC — Frequently Asked Questions

Quick answers to the most common questions about buying WLFC stock.

How much cash does Willis Lease Finance Corporation (WLFC) generate from operations?

Willis Lease Finance Corporation (WLFC) generated $283.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Willis Lease Finance Corporation's free cash flow?

Willis Lease Finance Corporation (WLFC) reported negative free cash flow of $241.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Willis Lease Finance Corporation's capital expenditure (CapEx)?

Willis Lease Finance Corporation (WLFC) spent $555.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Willis Lease Finance Corporation distribute cash to shareholders?

In 2025, Willis Lease Finance Corporation (WLFC) returned $14.4M to shareholders via cash dividends and spent $3.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.