Willis Lease Finance Corporation (WLFC)
Valuation Overview•Is Willis Lease Finance Corporation Overvalued or Undervalued?
Commands a peer premium multiple, but this multiple is justified by a strong intrinsic cash flow value.
Moderate quality score of 52/100, reflecting stable operating margins and manageable leverage.
Wall Street forecasts a balanced outlook with consensus price targets near the current price.
Verdict: Average quality business weighed down by significant solvency concerns.
Wall Street sentiment is generally neutral. However, capital return yields remain modest, anchored by a strong, well-covered dividend yield.
WLFC demonstrates adequate business quality with stable profitability. However, this is severely offset by a highly leveraged balance sheet (Debt/EBITDA > 4.0x) and elevated financial risk.
The company is driving exceptional top-line expansion (29.4% 3Y CAGR) paired with highly explosive earnings growth (259.9% EPS 3Y CAGR). The company maintains healthy operational efficiency with a 20.4% operating margin.
| Financial Metric | Trend (12Q) | Latest Qtr | 1Y Growth | 3Y CAGR | 5Y CAGR | 10Y CAGR |
|---|---|---|---|---|---|---|
| Revenue | $194.3M | +18.7% | +29.4% | +18.5% | +13.0% | |
| EBITDA | $64.0M | — | +49.8% | — | — | |
| Net Income | $23.7M | +4.7% | +175.5% | — | +31.5% | |
| EPS (Diluted) | $3.49 | +0.3% | +259.9% | +71.1% | +32.5% | |
| Free Cash Flow | $0.00 | +55.8% | -17.5% | +5.4% | — |
| Metric | TTM | 3Y Avg | 5Y Avg | 10Y Avg |
|---|---|---|---|---|
| Gross Margin | 53.9% | 70.2% | 67.5% | 64.6% |
| Operating Margin | 20.4% | 24.3% | 15.8% | 14.0% |
| Net Margin | 15.8% | 15.5% | 9.9% | 11.1% |
| FCF Margin | -36.2% | -39.0% | -41.5% | -53.6% |
| Quarter | EPS Est. | EPS Act. | Surprise | EPS | Rev |
|---|---|---|---|---|---|
| Q2'26Latest | $3.02 | $4.03 | +33.4% | ||
| Q1'26 | $3.38 | $1.52 | -55.0% | ||
| Q4'25 | $3.38 | $3.25 | -3.8% | ||
| Q3'25 | $3.69 | $8.43 | +128.5% | ||
| Q2'25 | $4.41 | $2.21 | -49.9% | ||
| Q1'25 | $1.89 | $2.81 | +48.7% | ||
| Q4'24 | — | $3.37 | — | ||
| Q3'24 | — | $6.21 | — |
Total return is +46.5% (1Y), outperforming the benchmark by +21.5%
| Period | Total Return | vs S&P 500 (Alpha) | Dividend Contribution |
|---|---|---|---|
| YTD | +54.5% | +45.2% | — |
| 1Y | +46.5% | +21.5% | +1.0% |
| 3YCAGR | +67.8% | +44.8% | +7.8% |
| 5YCAGR | +36.9% | +22.2% | +7.9% |
| 10YCAGR | +24.1% | +9.6% | — |
The S&P 500 is at 31.3x trailing P/E — Expensive relative to historical averages.
Quick answers to common questions about Willis Lease Finance Corporation (WLFC) valuation, health, and returns.
Willis Lease Finance Corporation is estimated to be undervalued under our discounted cash flow framework. relative multiples indicate the stock is Expensive versus peers compared to industry peers. undervalued (implying +151.4% upside to DCF intrinsic value of $518.91)
Willis Lease Finance Corporation has multiple valuation anchors: DCF Intrinsic Value: $518.91 | Peer Relative Fair Value: $156.67. A convergence of these signals offers higher conviction.
Willis Lease Finance Corporation displays fair financial health with a composite quality score of 52/100, supported by a Altman Z-Score of 0.1 (distress zone), Piotroski F-Score of 4/9, Return on Invested Capital (ROIC) of 5.3%.
Willis Lease Finance Corporation pays a 0.4% dividend yield, covered by a 0% payout ratio with 2 years of growth, supplemented by a 0.2% buyback yield.
Willis Lease Finance Corporation's current growth trajectory is Decelerating. The company achieved +18.7% 1Y revenue growth and +0.3% 1Y EPS growth, compared to its 3Y revenue CAGR of +29.4%.
Wall Street consensus is Buy based on 1 analysts, beating EPS expectations in 50% of recent quarters with a 1-quarter streak. The consensus price target represents a N/A change from current levels.
Investment risks for Willis Lease Finance Corporation include: -32.1% 1-year max drawdown, high beta (1.62x market volatility), elevated distress risk. Volatility risk is characterized by a beta of 1.62x.
No. These computations are purely quantitative model outputs for informational purposes. They do not account for qualitative management shifts or macro events. Always consult a licensed RIA before buying or selling shares.
Disclaimer: This page is for informational purposes only and does not constitute financial advice. All valuation models, scores, and target estimates are automated computations under stated assumptions and should not be relied upon as the sole basis for any investment decision.