The company's capital structure remains heavily leveraged with a debt-to-equity ratio of 5.08 as of 2026Q2 and a persistent negative retained earnings balance of $1.2 billion.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 |
|---|
| Total Current Assets | 3.22B | 2.77B | 2.64B | 2.4B | 2.14B | 1.9B | 1.68B | 1.69B | 1.18B | 1.27B | 908M | 827M | 782M | 894M | 939M | 802M | 1.13B | 1.23B | 1.25B | 1.2B | 1.3B | 1.24B | 1.54B | 144M | 41M |
| Cash & Short-Term Investments | 741M | 532M | 694M | 641M | 584M | 499M | 553M | 619M | 514M | 647M | 359M | 246M | 157M | 155M | 302M | 154M | 439M | 384M | 411M | 333M | 385M | 288M | 555M | 144M | 41M |
| Cash Only | 741M | 532M | 694M | 641M | 584M | 499M | 553M | 619M | 514M | 647M | 359M | 246M | 157M | 155M | 302M | 154M | 439M | 384M | 411M | 333M | 367M | 288M | 555M | 144M | 41M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.5B | 1.34B | 1.25B | 1.12B | 984M | 839M | 771M | 775M | 447M | 404M | 329M | 349M | 383M | 511M | 398M | 385M | 434M | 544M | 538M | 555M | 585M | 637M | 571M | 0 | 0 |
| Days Sales Outstanding | 70.71 | 72.92 | 71.28 | 67.72 | 60.68 | 57.77 | 63.06 | 63.21 | 40.74 | 41.24 | 36.99 | 42.95 | 46.18 | 64.97 | 52.26 | 48.98 | 53.09 | 62.09 | 56.25 | 59.84 | 60.73 | 66.39 | 117.82 | - | - |
| Inventory | 65M | 62M | 99M | 126M | 108M | 99M | 79M | 74M | 42M | 39M | 41M | 42M | 39M | 33M | 28M | 29M | 37M | 46M | 57M | 58M | 59M | 52M | 65M | 0 | 0 |
| Days Inventory Outstanding | 6.8 | 6.23 | 10.77 | 14.48 | 12.8 | 13.18 | 12.36 | 11.25 | 7.06 | 7.37 | 8.77 | 10.15 | 9.07 | 8.07 | 7.02 | 5.88 | 8.59 | 9.77 | 11.36 | 11.61 | 11.82 | 10.26 | 25.13 | - | - |
| Other Current Assets | 260M | 255M | 125M | 102M | 91M | 86M | 55M | 53M | 50M | 44M | 51M | 60M | 101M | 102M | 95M | 99M | 76M | 77M | 242M | 249M | 271M | 265M | 347M | -144M | -41M |
| Total Non-Current Assets | 7.39B | 7.06B | 6.51B | 6.14B | 5.69B | 5.32B | 4.73B | 4.33B | 4.17B | 4.44B | 4.43B | 4.79B | 5.17B | 5.36B | 4.34B | 4.58B | 2.65B | 2.83B | 3.23B | 3.38B | 3.22B | 3.26B | 3.55B | 0 | 0 |
| Property, Plant & Equipment | 582M | 630M | 706M | 703M | 641M | 632M | 604M | 300M | 229M | 213M | 203M | 220M | 227M | 180M | 152M | 182M | 121M | 100M | 117M | 133M | 146M | 157M | 189M | 0 | 0 |
| Fixed Asset Turnover | 11.42x | 10.65x | 9.10x | 8.59x | 9.23x | 8.39x | 7.39x | 14.92x | 17.49x | 16.79x | 15.99x | 13.48x | 13.33x | 15.95x | 18.29x | 15.76x | 24.66x | 31.98x | 29.84x | 25.45x | 24.08x | 22.31x | 9.36x | - | - |
| Goodwill | 2.05B | 2.06B | 2.02B | 1.99B | 1.92B | 1.83B | 1.83B | 1.76B | 1.69B | 1.69B | 1.63B | 1.63B | 1.66B | 1.67B | 1.38B | 1.37B | 1.06B | 1.03B | 1.08B | 1.06B | 929M | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.25B | 2.73B | 2.51B | 2.5B | 2.38B | 2.17B | 1.81B | 1.87B | 2B | 2.21B | 2.32B | 2.63B | 3B | 3.23B | 2.6B | 2.78B | 1.22B | 1.42B | 1.6B | 1.73B | 1.81B | 2.78B | 3.02B | 0 | 0 |
| Long-Term Investments | 17M | 8M | 9M | 15M | 16M | 63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9M | 18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.41B | 1.52B | 1.21B | 898M | 699M | 588M | 422M | 353M | 231M | 241M | 278M | 309M | 280M | 283M | 206M | 244M | 244M | 273M | 437M | 447M | 334M | 315M | 348M | 0 | 0 |
| Total Assets | 10.61B | 9.83B | 9.15B | 8.54B | 7.83B | 7.21B | 6.41B | 6.02B | 5.34B | 5.72B | 5.33B | 5.62B | 5.95B | 6.25B | 5.28B | 5.38B | 3.78B | 4.06B | 4.48B | 4.57B | 4.52B | 4.5B | 5.09B | 4.48B | 5.68B |
| Asset Turnover | 0.71x | 0.68x | 0.70x | 0.71x | 0.76x | 0.74x | 0.70x | 0.74x | 0.75x | 0.63x | 0.61x | 0.53x | 0.51x | 0.46x | 0.53x | 0.53x | 0.79x | 0.79x | 0.78x | 0.74x | 0.78x | 0.78x | 0.35x | 0.75x | 0.58x |
| Asset Growth % | 38.46% | 7.36% | 7.14% | 9.16% | 8.56% | 12.5% | 6.53% | 12.59% | -6.54% | 7.18% | -5.09% | -5.59% | -4.77% | 18.45% | -1.9% | 42.37% | -6.99% | -9.23% | -2.1% | 1.15% | 0.49% | -11.63% | 13.51% | -21.04% | - |
| Total Current Liabilities | 4.42B | 4.2B | 3.9B | 3.54B | 3.37B | 3.15B | 2.72B | 2.82B | 2.37B | 2.1B | 1.84B | 1.86B | 1.89B | 1.99B | 1.61B | 1.52B | 1.72B | 1.87B | 1.87B | 1.88B | 1.8B | 1.75B | 2.18B | 0 | 0 |
| Accounts Payable | 452M | 257M | 289M | 300M | 268M | 302M | 264M | 260M | 281M | 208M | 204M | 173M | 215M | 280M | 156M | 165M | 206M | 212M | 219M | 225M | 209M | 247M | 226M | 0 | 0 |
| Days Payables Outstanding | 27.18 | 25.83 | 31.44 | 34.47 | 31.76 | 40.2 | 41.3 | 39.53 | 47.24 | 39.32 | 43.62 | 41.79 | 49.98 | 68.5 | 39.13 | 33.44 | 47.83 | 45.01 | 43.63 | 45.05 | 41.87 | 48.73 | 87.38 | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13M | 13M | 13M | 0 | 0 | 0 | 0 | 17M | 17M | 17M | 17M | 354M | 0 | 0 |
| Deferred Revenue (Current) | 1.31B | 286M | 246M | 371M | 423M | 348M | 297M | 180M | 208M | 197M | 178M | 206M | 219M | 139M | 101M | 101M | 100M | 120M | 117M | 57M | 1.14B | 1.06B | 1B | 0 | 0 |
| Other Current Liabilities | 141M | 3.62B | 110M | 57M | 245M | 102M | 80M | 286M | 34M | 26M | 21M | 24M | 3M | 25M | 10M | 10M | 8M | 16M | 329M | 66M | 431M | 427M | 597M | 0 | 0 |
| Current Ratio | 0.73x | 0.66x | 0.68x | 0.68x | 0.64x | 0.60x | 0.62x | 0.60x | 0.50x | 0.61x | 0.49x | 0.45x | 0.41x | 0.45x | 0.58x | 0.53x | 0.66x | 0.66x | 0.67x | 0.63x | 0.72x | 0.71x | 0.71x | - | - |
| Quick Ratio | 0.71x | 0.64x | 0.65x | 0.64x | 0.60x | 0.57x | 0.59x | 0.57x | 0.48x | 0.59x | 0.47x | 0.42x | 0.39x | 0.43x | 0.57x | 0.51x | 0.63x | 0.63x | 0.64x | 0.60x | 0.69x | 0.68x | 0.68x | - | - |
| Cash Conversion Cycle | 50.33 | 53.33 | 50.61 | 47.73 | 41.72 | 30.75 | 34.11 | 34.94 | 0.56 | 9.29 | 2.14 | 11.3 | 5.27 | 4.54 | 20.15 | 21.42 | 13.85 | 26.84 | 23.97 | 26.41 | 30.68 | 27.92 | 55.56 | - | - |
| Total Non-Current Liabilities | 5.22B | 4.87B | 4.58B | 4.58B | 4.29B | 4.01B | 3.73B | 3.47B | 3.29B | 3.31B | 3.28B | 3.52B | 3.68B | 3.52B | 2.73B | 2.78B | 2.27B | 2.27B | 2.69B | 2.71B | 2.66B | 2.66B | 2.43B | 0 | 0 |
| Long-Term Debt | 4.72B | 4.37B | 4.01B | 3.96B | 3.73B | 3.35B | 3.1B | 2.97B | 2.82B | 2.81B | 2.78B | 2.98B | 3.02B | 2.85B | 2.21B | 2.22B | 1.95B | 1.94B | 2.24B | 2.26B | 2.24B | 2.23B | 1.83B | 0 | 0 |
| Capital Lease Obligations | 774M | 200M | 228M | 255M | 241M | 287M | 299M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 717M | 164M | 195M | 216M | 220M | 207M | 163M | 172M | 165M | 190M | 269M | 302M | 383M | 439M | 375M | 411M | 169M | 164M | 237M | 244M | 197M | 201M | 265M | 0 | 0 |
| Other Non-Current Liabilities | 146M | 142M | 146M | 141M | 99M | 175M | 169M | 321M | 307M | 309M | 236M | 242M | 279M | 229M | 147M | 148M | 155M | 172M | 212M | 214M | 227M | 231M | 333M | 0 | 0 |
| Total Liabilities | 9.64B | 9.07B | 8.48B | 8.12B | 7.66B | 7.17B | 6.46B | 6.29B | 5.66B | 5.41B | 5.13B | 5.38B | 5.56B | 5.51B | 4.33B | 4.3B | 3.99B | 4.15B | 4.56B | 4.6B | 4.46B | 4.41B | 4.61B | 0 | 0 |
| Total Debt | 4.94B | 4.61B | 4.29B | 4.26B | 4.01B | 3.68B | 3.44B | 2.97B | 2.82B | 2.81B | 2.78B | 2.99B | 3.03B | 2.87B | 2.21B | 2.22B | 1.95B | 1.94B | 2.26B | 2.27B | 2.26B | 2.25B | 2.18B | 0 | 0 |
| Net Debt | 4.2B | 4.08B | 3.59B | 3.62B | 3.43B | 3.18B | 2.89B | 2.35B | 2.31B | 2.16B | 2.42B | 2.75B | 2.87B | 2.71B | 1.9B | 2.06B | 1.51B | 1.55B | 1.85B | 1.94B | 1.89B | 1.96B | 1.63B | -144M | -41M |
| Debt / Equity | 5.08x | 6.09x | 6.35x | 9.91x | 23.89x | 79.91x | - | - | - | 9.13x | 13.23x | 12.53x | 7.77x | 3.86x | 2.34x | 2.05x | - | - | - | - | 38.90x | 25.24x | 4.51x | - | - |
| Debt / EBITDA | 3.54x | 3.99x | 3.73x | 3.80x | 3.81x | 4.02x | 107.56x | 4.76x | 5.90x | 5.94x | 5.48x | 6.87x | 8.91x | 8.61x | 6.25x | 69.28x | 5.59x | 4.88x | 4.76x | 4.93x | 4.35x | 6.95x | 13.81x | - | - |
| Net Debt / EBITDA | 3.01x | 3.53x | 3.12x | 3.23x | 3.26x | 3.47x | 90.28x | 3.77x | 4.82x | 4.58x | 4.77x | 6.30x | 8.45x | 8.14x | 5.39x | 64.47x | 4.33x | 3.92x | 3.89x | 4.21x | 3.64x | 6.06x | 10.30x | -0.04x | - |
| Interest Coverage | 4.54x | 4.10x | 4.73x | 5.32x | 6.92x | 4.74x | -2.52x | 2.88x | 4.20x | 0.99x | 1.24x | 0.59x | -0.62x | -0.11x | 0.52x | - | 0.46x | 0.69x | - | - | - | - | - | - | - |
| Total Equity | 972M | 757M | 675M | 430M | 168M | 46M | -45M | -269M | -320M | 308M | 210M | 239M | 390M | 743M | 944M | 1.08B | -211M | -84M | -86M | -24M | 58M | 89M | 484M | 1.59B | 3B |
| Equity Growth % | 82% | 12.15% | 56.98% | 155.95% | 265.22% | 202.22% | 83.27% | 15.94% | -203.9% | 46.67% | -12.13% | -38.72% | -47.51% | -21.29% | -12.75% | 612.8% | -151.19% | 2.33% | -258.33% | -141.38% | -34.83% | -81.61% | -69.5% | -47.12% | - |
| Book Value per Share | 1.87 | 1.46 | 1.30 | 0.83 | 0.32 | 0.09 | -0.09 | -0.53 | -0.64 | 0.61 | 0.42 | 0.48 | 0.78 | 1.48 | 1.88 | 3.31 | -1.41 | -0.56 | -0.58 | -0.16 | 0.38 | 0.74 | 0.96 | 3.16 | 5.98 |
| Total Shareholders' Equity | 738M | 647M | 518M | 307M | 152M | 31M | -63M | -289M | -334M | 293M | 195M | 221M | 371M | 726M | 927M | 1.06B | -265M | -143M | -86M | -36M | 58M | 89M | 280M | 1.59B | 3B |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -1.17B | -1.33B | -1.31B | -1.39B | -1.48B | -1.71B | -1.75B | -1.18B | -1.27B | -654M | -715M | -740M | -649M | -341M | -143M | -31M | -929M | -786M | -686M | -614M | -516M | -480M | -238M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -225M | -189M | -247M | -322M | -347M | -202M | -222M | -240M | -190M | -181M | -218M | -167M | -108M | -61M | -59M | -33M | 53M | 42M | 10M | -1M | 7M | 21M | 6M | 0 | 0 |
| Minority Interest | 234M | 110M | 157M | 123M | 16M | 15M | 18M | 20M | 14M | 15M | 15M | 18M | 19M | 17M | 17M | 17M | 54M | 59M | 0 | 12M | 0 | 0 | 204M | 0 | 0 |
High Debt Leverage Sensitivity
As reported in recent financial statements, WMG maintains a debt-to-equity ratio of 5.08 as of 2026Q2, reflecting a persistent reliance on external financing that has historically peaked as high as 7.29, suggesting that the company's capital structure remains heavily skewed toward debt-funded operations rather than equity.
The company's debt load of $4.9 billion relative to a thin equity base of $738 million indicates a capital structure that leaves little room for operational error. Investors should monitor whether this leverage is being utilized to fuel high-return catalog acquisitions or if it is merely a necessity to sustain ongoing artist advance requirements.
Based on the provided quarterly data, WMG's current ratio has consistently hovered between 0.66 and 0.73 over the last ten quarters, indicating that the company's current assets are insufficient to cover its short-term liabilities, which warrants further investigation into the timing of royalty payment obligations.
A current ratio consistently below 1.0 suggests that the company relies heavily on the continuous, predictable inflow of streaming royalties to meet its immediate obligations. This lack of a liquidity buffer may force management to prioritize cash preservation over strategic investments during periods of industry-wide revenue volatility.
According to the latest balance sheet figures, WMG's total equity has remained suppressed at $738 million as of 2026Q2, largely due to a persistent negative retained earnings balance of $1.2 billion, which suggests that historical capital allocation decisions have not yet translated into meaningful long-term value accumulation.
The persistent negative retained earnings indicate that the company's cumulative losses or dividend distributions have outpaced its ability to generate and reinvest net income. This thin equity cushion amplifies the company's sensitivity to asset impairments or unexpected shocks to the music catalog's valuation.
As disclosed in recent filings, WMG carries $2.1 billion in goodwill, representing a significant portion of its $10.6 billion total asset base, which suggests that the company's valuation is heavily dependent on the perceived long-term earning power of its acquired music catalogs and label assets.
The reliance on goodwill and intangible assets highlights the importance of maintaining the relevance of the company's music library. Any sustained decline in streaming performance for these legacy assets could trigger impairment risks, further pressuring the already strained equity position.
Quick answers to the most common questions about buying WMG stock.
As of 2025, Warner Music Group Corp. (WMG) had total assets of $9.83B including $2.77B in current assets.
Warner Music Group Corp. (WMG) carries total debt of $4.61B, offset by $532.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Warner Music Group Corp. (WMG) has total shareholders' equity (book value) of $647.0M ($1.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Warner Music Group Corp. (WMG) reported a current ratio of 0.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.