Leverage remains elevated with total debt of $4.9B and a D/E of 4.53, while equity is thin at $854M and the current ratio is a tight 0.73.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 |
|---|
| Total Current Assets | 3.26B | 2.77B | 2.64B | 2.4B | 2.14B | 1.9B | 1.68B | 1.69B | 1.18B | 1.27B | 908M | 827M | 782M | 894M | 939M | 802M | 1.13B | 1.23B | 1.25B | 1.2B | 1.3B | 1.24B | 1.54B | 144M | 41M |
| Cash & Short-Term Investments | 618M | 532M | 694M | 641M | 584M | 499M | 553M | 619M | 514M | 647M | 359M | 246M | 157M | 155M | 302M | 154M | 439M | 384M | 411M | 333M | 385M | 288M | 555M | 144M | 41M |
| Cash Only | 618M | 532M | 694M | 641M | 584M | 499M | 553M | 619M | 514M | 647M | 359M | 246M | 157M | 155M | 302M | 154M | 439M | 384M | 411M | 333M | 367M | 288M | 555M | 144M | 41M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.28B | 1.34B | 1.25B | 1.12B | 984M | 839M | 771M | 775M | 447M | 404M | 329M | 349M | 383M | 511M | 398M | 385M | 434M | 544M | 538M | 555M | 585M | 637M | 571M | 0 | 0 |
| Days Sales Outstanding | 81.17 | 72.92 | 71.28 | 67.72 | 60.68 | 57.77 | 63.06 | 63.21 | 40.74 | 41.24 | 36.99 | 42.95 | 46.18 | 64.97 | 52.26 | 48.98 | 53.09 | 62.09 | 56.25 | 59.84 | 60.73 | 66.39 | 117.82 | - | - |
| Inventory | 69M | 62M | 99M | 126M | 108M | 99M | 79M | 74M | 42M | 39M | 41M | 42M | 39M | 33M | 28M | 29M | 37M | 46M | 57M | 58M | 59M | 52M | 65M | 0 | 0 |
| Days Inventory Outstanding | 5.9 | 6.23 | 10.77 | 14.48 | 12.8 | 13.18 | 12.36 | 11.25 | 7.06 | 7.37 | 8.77 | 10.15 | 9.07 | 8.07 | 7.02 | 5.88 | 8.59 | 9.77 | 11.36 | 11.61 | 11.82 | 10.26 | 25.13 | - | - |
| Other Current Assets | 68M | 255M | 125M | 102M | 91M | 86M | 55M | 53M | 50M | 44M | 51M | 60M | 101M | 102M | 95M | 99M | 76M | 77M | 242M | 249M | 271M | 265M | 347M | -144M | -41M |
| Total Non-Current Assets | 7.47B | 7.06B | 6.51B | 6.14B | 5.69B | 5.32B | 4.73B | 4.33B | 4.17B | 4.44B | 4.43B | 4.79B | 5.17B | 5.36B | 4.34B | 4.58B | 2.65B | 2.83B | 3.23B | 3.38B | 3.22B | 3.26B | 3.55B | 0 | 0 |
| Property, Plant & Equipment | 579M | 630M | 706M | 703M | 641M | 632M | 604M | 300M | 229M | 213M | 203M | 220M | 227M | 180M | 152M | 182M | 121M | 100M | 117M | 133M | 146M | 157M | 189M | 0 | 0 |
| Fixed Asset Turnover | 12.23x | 10.65x | 9.10x | 8.59x | 9.23x | 8.39x | 7.39x | 14.92x | 17.49x | 16.79x | 15.99x | 13.48x | 13.33x | 15.95x | 18.29x | 15.76x | 24.66x | 31.98x | 29.84x | 25.45x | 24.08x | 22.31x | 9.36x | - | - |
| Goodwill | 2.13B | 2.06B | 2.02B | 1.99B | 1.92B | 1.83B | 1.83B | 1.76B | 1.69B | 1.69B | 1.63B | 1.63B | 1.66B | 1.67B | 1.38B | 1.37B | 1.06B | 1.03B | 1.08B | 1.06B | 929M | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.25B | 2.73B | 2.51B | 2.5B | 2.38B | 2.17B | 1.81B | 1.87B | 2B | 2.21B | 2.32B | 2.63B | 3B | 3.23B | 2.6B | 2.78B | 1.22B | 1.42B | 1.6B | 1.73B | 1.81B | 2.78B | 3.02B | 0 | 0 |
| Long-Term Investments | 8M | 8M | 9M | 15M | 16M | 63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9M | 18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.45B | 1.52B | 1.21B | 898M | 699M | 588M | 422M | 353M | 231M | 241M | 278M | 309M | 280M | 283M | 206M | 244M | 244M | 273M | 437M | 447M | 334M | 315M | 348M | 0 | 0 |
| Total Assets | 10.73B | 9.83B | 9.15B | 8.54B | 7.83B | 7.21B | 6.41B | 6.02B | 5.34B | 5.72B | 5.33B | 5.62B | 5.95B | 6.25B | 5.28B | 5.38B | 3.78B | 4.06B | 4.48B | 4.57B | 4.52B | 4.5B | 5.09B | 4.48B | 5.68B |
| Asset Turnover | 0.71x | 0.68x | 0.70x | 0.71x | 0.76x | 0.74x | 0.70x | 0.74x | 0.75x | 0.63x | 0.61x | 0.53x | 0.51x | 0.46x | 0.53x | 0.53x | 0.79x | 0.79x | 0.78x | 0.74x | 0.78x | 0.78x | 0.35x | 0.75x | 0.58x |
| Asset Growth % | 37.45% | 7.36% | 7.14% | 9.16% | 8.56% | 12.5% | 6.53% | 12.59% | -6.54% | 7.18% | -5.09% | -5.59% | -4.77% | 18.45% | -1.9% | 42.37% | -6.99% | -9.23% | -2.1% | 1.15% | 0.49% | -11.63% | 13.51% | -21.04% | - |
| Total Current Liabilities | 4.44B | 4.2B | 3.9B | 3.54B | 3.37B | 3.15B | 2.72B | 2.82B | 2.37B | 2.1B | 1.84B | 1.86B | 1.89B | 1.99B | 1.61B | 1.52B | 1.72B | 1.87B | 1.87B | 1.88B | 1.8B | 1.75B | 2.18B | 0 | 0 |
| Accounts Payable | 354M | 257M | 289M | 300M | 268M | 302M | 264M | 260M | 281M | 208M | 204M | 173M | 215M | 280M | 156M | 165M | 206M | 212M | 219M | 225M | 209M | 247M | 226M | 0 | 0 |
| Days Payables Outstanding | 29.12 | 25.83 | 31.44 | 34.47 | 31.76 | 40.2 | 41.3 | 39.53 | 47.24 | 39.32 | 43.62 | 41.79 | 49.98 | 68.5 | 39.13 | 33.44 | 47.83 | 45.01 | 43.63 | 45.05 | 41.87 | 48.73 | 87.38 | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13M | 13M | 13M | 0 | 0 | 0 | 0 | 17M | 17M | 17M | 17M | 354M | 0 | 0 |
| Deferred Revenue (Current) | 1.36B | 335M | 246M | 371M | 423M | 348M | 297M | 180M | 208M | 197M | 178M | 206M | 219M | 139M | 101M | 101M | 100M | 120M | 117M | 57M | 1.14B | 1.06B | 1B | 0 | 0 |
| Other Current Liabilities | 112M | 129M | 110M | 57M | 245M | 102M | 80M | 286M | 34M | 26M | 21M | 24M | 3M | 25M | 10M | 10M | 8M | 16M | 329M | 66M | 431M | 427M | 597M | 0 | 0 |
| Current Ratio | 0.73x | 0.66x | 0.68x | 0.68x | 0.64x | 0.60x | 0.62x | 0.60x | 0.50x | 0.61x | 0.49x | 0.45x | 0.41x | 0.45x | 0.58x | 0.53x | 0.66x | 0.66x | 0.67x | 0.63x | 0.72x | 0.71x | 0.71x | - | - |
| Quick Ratio | 0.72x | 0.64x | 0.65x | 0.64x | 0.60x | 0.57x | 0.59x | 0.57x | 0.48x | 0.59x | 0.47x | 0.42x | 0.39x | 0.43x | 0.57x | 0.51x | 0.63x | 0.63x | 0.64x | 0.60x | 0.69x | 0.68x | 0.68x | - | - |
| Cash Conversion Cycle | 57.95 | 53.33 | 50.61 | 47.73 | 41.72 | 30.75 | 34.11 | 34.94 | 0.56 | 9.29 | 2.14 | 11.3 | 5.27 | 4.54 | 20.15 | 21.42 | 13.85 | 26.84 | 23.97 | 26.41 | 30.68 | 27.92 | 55.56 | - | - |
| Total Non-Current Liabilities | 5.2B | 4.87B | 4.58B | 4.58B | 4.29B | 4.01B | 3.73B | 3.47B | 3.29B | 3.31B | 3.28B | 3.52B | 3.68B | 3.52B | 2.73B | 2.78B | 2.27B | 2.27B | 2.69B | 2.71B | 2.66B | 2.66B | 2.43B | 0 | 0 |
| Long-Term Debt | 4.71B | 4.37B | 4.01B | 3.96B | 3.73B | 3.35B | 3.1B | 2.97B | 2.82B | 2.81B | 2.78B | 2.98B | 3.02B | 2.85B | 2.21B | 2.22B | 1.95B | 1.94B | 2.24B | 2.26B | 2.24B | 2.23B | 1.83B | 0 | 0 |
| Capital Lease Obligations | 727M | 200M | 228M | 255M | 241M | 287M | 299M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 697M | 164M | 195M | 216M | 220M | 207M | 163M | 172M | 165M | 190M | 269M | 302M | 383M | 439M | 375M | 411M | 169M | 164M | 237M | 244M | 197M | 201M | 265M | 0 | 0 |
| Other Non-Current Liabilities | 139M | 142M | 146M | 141M | 99M | 175M | 169M | 321M | 307M | 309M | 236M | 242M | 279M | 229M | 147M | 148M | 155M | 172M | 212M | 214M | 227M | 231M | 333M | 0 | 0 |
| Total Liabilities | 9.64B | 9.07B | 8.48B | 8.12B | 7.66B | 7.17B | 6.46B | 6.29B | 5.66B | 5.41B | 5.13B | 5.38B | 5.56B | 5.51B | 4.33B | 4.3B | 3.99B | 4.15B | 4.56B | 4.6B | 4.46B | 4.41B | 4.61B | 0 | 0 |
| Total Debt | 4.92B | 4.61B | 4.29B | 4.26B | 4.01B | 3.68B | 3.44B | 2.97B | 2.82B | 2.81B | 2.78B | 2.99B | 3.03B | 2.87B | 2.21B | 2.22B | 1.95B | 1.94B | 2.26B | 2.27B | 2.26B | 2.25B | 2.18B | 0 | 0 |
| Net Debt | 4.3B | 4.08B | 3.59B | 3.62B | 3.43B | 3.18B | 2.89B | 2.35B | 2.31B | 2.16B | 2.42B | 2.75B | 2.87B | 2.71B | 1.9B | 2.06B | 1.51B | 1.55B | 1.85B | 1.94B | 1.89B | 1.96B | 1.63B | -144M | -41M |
| Debt / Equity | 4.53x | 6.09x | 6.35x | 9.91x | 23.89x | 79.91x | - | - | - | 9.13x | 13.23x | 12.53x | 7.77x | 3.86x | 2.34x | 2.05x | - | - | - | - | 38.90x | 25.24x | 4.51x | - | - |
| Debt / EBITDA | 3.18x | 3.99x | 3.73x | 3.80x | 3.81x | 4.02x | 107.56x | 4.76x | 5.90x | 5.94x | 5.48x | 6.87x | 8.91x | 8.61x | 6.25x | 69.28x | 5.59x | 4.88x | 4.76x | 4.93x | 4.35x | 6.95x | 13.81x | - | - |
| Net Debt / EBITDA | 2.78x | 3.53x | 3.12x | 3.23x | 3.26x | 3.47x | 90.28x | 3.77x | 4.82x | 4.58x | 4.77x | 6.30x | 8.45x | 8.14x | 5.39x | 64.47x | 4.33x | 3.92x | 3.89x | 4.21x | 3.64x | 6.06x | 10.30x | -0.04x | - |
| Interest Coverage | 5.88x | 4.10x | 4.73x | 5.32x | 6.92x | 4.74x | -2.52x | 2.88x | 4.20x | 0.99x | 1.24x | 0.59x | -0.62x | -0.11x | 0.52x | - | 0.46x | 0.69x | - | - | - | - | - | - | - |
| Total Equity | 1.09B | 757M | 675M | 430M | 168M | 46M | -45M | -269M | -320M | 308M | 210M | 239M | 390M | 743M | 944M | 1.08B | -211M | -84M | -86M | -24M | 58M | 89M | 484M | 1.59B | 3B |
| Equity Growth % | 87.87% | 12.15% | 56.98% | 155.95% | 265.22% | 202.22% | 83.27% | 15.94% | -203.9% | 46.67% | -12.13% | -38.72% | -47.51% | -21.29% | -12.75% | 612.8% | -151.19% | 2.33% | -258.33% | -141.38% | -34.83% | -81.61% | -69.5% | -47.12% | - |
| Book Value per Share | 2.07 | 1.46 | 1.30 | 0.83 | 0.32 | 0.09 | -0.09 | -0.53 | -0.64 | 0.61 | 0.42 | 0.48 | 0.78 | 1.48 | 1.88 | 3.31 | -1.41 | -0.56 | -0.58 | -0.16 | 0.38 | 0.74 | 0.96 | 3.16 | 5.98 |
| Total Shareholders' Equity | 854M | 647M | 518M | 307M | 152M | 31M | -63M | -289M | -334M | 293M | 195M | 221M | 371M | 726M | 927M | 1.06B | -265M | -143M | -86M | -36M | 58M | 89M | 280M | 1.59B | 3B |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -1.07B | -1.33B | -1.31B | -1.39B | -1.48B | -1.71B | -1.75B | -1.18B | -1.27B | -654M | -715M | -740M | -649M | -341M | -143M | -31M | -929M | -786M | -686M | -614M | -516M | -480M | -238M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -220M | -189M | -247M | -322M | -347M | -202M | -222M | -240M | -190M | -181M | -218M | -167M | -108M | -61M | -59M | -33M | 53M | 42M | 10M | -1M | 7M | 21M | 6M | 0 | 0 |
| Minority Interest | 232M | 110M | 157M | 123M | 16M | 15M | 18M | 20M | 14M | 15M | 15M | 18M | 19M | 17M | 17M | 17M | 54M | 59M | 0 | 12M | 0 | 0 | 204M | 0 | 0 |
High leverage and negative equity
WMG's total assets grew 23% to $10.7B by 2026Q3, but equity rose only 97% from $433M to $854M, per reported figures, indicating debt-funded expansion.
The balance sheet is expanding rapidly, but the growth is disproportionately funded by liabilities, which increased from $8.1B to $9.6B over the same period. This suggests that while the company is investing in growth, it is doing so with increasing financial risk, as equity remains a thin cushion against potential losses.
Total debt climbed to $4.9B by 2026Q3, pushing D/E to 4.53, down from 7.29 in 2024Q2, as reported in financial statements, but still elevated.
Although the D/E ratio has improved from its peak, it remains high, indicating that the company relies heavily on debt financing. The absolute debt level has increased, and with equity only at $854M, any adverse earnings shock could quickly erode the equity base, making the balance sheet vulnerable.
Goodwill held steady at $2.1B, while net PPE declined from $706M to $579M over ten quarters, per balance sheet data, signaling a shift to asset-light operations.
The reduction in PPE suggests that WMG is not investing heavily in physical assets, consistent with a digital-focused music business. However, the large goodwill balance, which represents over 20% of total assets, poses an impairment risk if the acquired businesses underperform, potentially hitting equity further.
Retained earnings improved from -$1.3B to -$1.1B by 2026Q3, as reported in the balance sheet, yet the accumulated deficit persists, indicating ongoing losses.
The improvement in retained earnings is modest and still negative, meaning the company has not yet generated enough cumulative profits to offset historical losses. This suggests that the equity base is fragile and dependent on continued profitability to avoid further deterioration.
Current ratio dipped to 0.73 in 2026Q3, with cash at $618M, down from $802M in 2025Q1, per reported data, indicating a tight liquidity position.
With a current ratio below 1, WMG may struggle to meet short-term obligations without relying on cash flows or additional financing. The declining cash balance, despite positive operating cash flow, suggests that cash is being deployed elsewhere, possibly for debt repayment or investments, leaving a slim buffer against unexpected shocks.
Despite reported equity of $854M, the accumulated deficit of -$1.1B and high goodwill suggest that tangible net worth is negative, per balance sheet data.
The equity figure is bolstered by intangible assets like goodwill, which may not be realizable in a distress scenario. If goodwill were impaired, equity could turn negative, highlighting a hidden risk that headline numbers may not fully capture. Investors should monitor the sustainability of earnings to support the current valuation of intangibles.
Quick answers to the most common questions about buying WMG stock.
As of 2025, Warner Music Group Corp. (WMG) had total assets of $9.83B including $2.77B in current assets.
Warner Music Group Corp. (WMG) carries total debt of $4.61B, offset by $532.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Warner Music Group Corp. (WMG) has total shareholders' equity (book value) of $647.0M ($1.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Warner Music Group Corp. (WMG) reported a current ratio of 0.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.