VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
WMG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
WMGWarner Music Group Corp.
$25.65$13.4B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWMGBalance Sheet

Warner Music Group Corp. (WMG) Balance Sheet

24Y historyFree accessUpdated daily

Leverage remains elevated with total debt of $4.9B and a D/E of 4.53, while equity is thin at $854M and the current ratio is a tight 0.73.

WMG Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02
Total Current Assets3.26B2.77B2.64B2.4B2.14B1.9B1.68B1.69B1.18B1.27B908M827M782M894M939M802M1.13B1.23B1.25B1.2B1.3B1.24B1.54B144M41M
Cash & Short-Term Investments618M532M694M641M584M499M553M619M514M647M359M246M157M155M302M154M439M384M411M333M385M288M555M144M41M
Cash Only618M532M694M641M584M499M553M619M514M647M359M246M157M155M302M154M439M384M411M333M367M288M555M144M41M
Short-Term Investments0000000000000000000018M0000
Accounts Receivable2.28B1.34B1.25B1.12B984M839M771M775M447M404M329M349M383M511M398M385M434M544M538M555M585M637M571M00
Days Sales Outstanding81.1772.9271.2867.7260.6857.7763.0663.2140.7441.2436.9942.9546.1864.9752.2648.9853.0962.0956.2559.8460.7366.39117.82--
Inventory69M62M99M126M108M99M79M74M42M39M41M42M39M33M28M29M37M46M57M58M59M52M65M00
Days Inventory Outstanding5.96.2310.7714.4812.813.1812.3611.257.067.378.7710.159.078.077.025.888.599.7711.3611.6111.8210.2625.13--
Other Current Assets68M255M125M102M91M86M55M53M50M44M51M60M101M102M95M99M76M77M242M249M271M265M347M-144M-41M
Total Non-Current Assets7.47B7.06B6.51B6.14B5.69B5.32B4.73B4.33B4.17B4.44B4.43B4.79B5.17B5.36B4.34B4.58B2.65B2.83B3.23B3.38B3.22B3.26B3.55B00
Property, Plant & Equipment579M630M706M703M641M632M604M300M229M213M203M220M227M180M152M182M121M100M117M133M146M157M189M00
Fixed Asset Turnover12.23x10.65x9.10x8.59x9.23x8.39x7.39x14.92x17.49x16.79x15.99x13.48x13.33x15.95x18.29x15.76x24.66x31.98x29.84x25.45x24.08x22.31x9.36x--
Goodwill2.13B2.06B2.02B1.99B1.92B1.83B1.83B1.76B1.69B1.69B1.63B1.63B1.66B1.67B1.38B1.37B1.06B1.03B1.08B1.06B929M0000
Intangible Assets3.25B2.73B2.51B2.5B2.38B2.17B1.81B1.87B2B2.21B2.32B2.63B3B3.23B2.6B2.78B1.22B1.42B1.6B1.73B1.81B2.78B3.02B00
Long-Term Investments8M8M9M15M16M63M00000000009M18M0000000
Other Non-Current Assets1.45B1.52B1.21B898M699M588M422M353M231M241M278M309M280M283M206M244M244M273M437M447M334M315M348M00
Total Assets10.73B9.83B9.15B8.54B7.83B7.21B6.41B6.02B5.34B5.72B5.33B5.62B5.95B6.25B5.28B5.38B3.78B4.06B4.48B4.57B4.52B4.5B5.09B4.48B5.68B
Asset Turnover0.71x0.68x0.70x0.71x0.76x0.74x0.70x0.74x0.75x0.63x0.61x0.53x0.51x0.46x0.53x0.53x0.79x0.79x0.78x0.74x0.78x0.78x0.35x0.75x0.58x
Asset Growth %37.45%7.36%7.14%9.16%8.56%12.5%6.53%12.59%-6.54%7.18%-5.09%-5.59%-4.77%18.45%-1.9%42.37%-6.99%-9.23%-2.1%1.15%0.49%-11.63%13.51%-21.04%-
Total Current Liabilities4.44B4.2B3.9B3.54B3.37B3.15B2.72B2.82B2.37B2.1B1.84B1.86B1.89B1.99B1.61B1.52B1.72B1.87B1.87B1.88B1.8B1.75B2.18B00
Accounts Payable354M257M289M300M268M302M264M260M281M208M204M173M215M280M156M165M206M212M219M225M209M247M226M00
Days Payables Outstanding29.1225.8331.4434.4731.7640.241.339.5347.2439.3243.6241.7949.9868.539.1333.4447.8345.0143.6345.0541.8748.7387.38--
Short-Term Debt0000000000013M13M13M000017M17M17M17M354M00
Deferred Revenue (Current)1.36B335M246M371M423M348M297M180M208M197M178M206M219M139M101M101M100M120M117M57M1.14B1.06B1B00
Other Current Liabilities112M129M110M57M245M102M80M286M34M26M21M24M3M25M10M10M8M16M329M66M431M427M597M00
Current Ratio0.73x0.66x0.68x0.68x0.64x0.60x0.62x0.60x0.50x0.61x0.49x0.45x0.41x0.45x0.58x0.53x0.66x0.66x0.67x0.63x0.72x0.71x0.71x--
Quick Ratio0.72x0.64x0.65x0.64x0.60x0.57x0.59x0.57x0.48x0.59x0.47x0.42x0.39x0.43x0.57x0.51x0.63x0.63x0.64x0.60x0.69x0.68x0.68x--
Cash Conversion Cycle57.9553.3350.6147.7341.7230.7534.1134.940.569.292.1411.35.274.5420.1521.4213.8526.8423.9726.4130.6827.9255.56--
Total Non-Current Liabilities5.2B4.87B4.58B4.58B4.29B4.01B3.73B3.47B3.29B3.31B3.28B3.52B3.68B3.52B2.73B2.78B2.27B2.27B2.69B2.71B2.66B2.66B2.43B00
Long-Term Debt4.71B4.37B4.01B3.96B3.73B3.35B3.1B2.97B2.82B2.81B2.78B2.98B3.02B2.85B2.21B2.22B1.95B1.94B2.24B2.26B2.24B2.23B1.83B00
Capital Lease Obligations727M200M228M255M241M287M299M000000000000000000
Deferred Tax Liabilities697M164M195M216M220M207M163M172M165M190M269M302M383M439M375M411M169M164M237M244M197M201M265M00
Other Non-Current Liabilities139M142M146M141M99M175M169M321M307M309M236M242M279M229M147M148M155M172M212M214M227M231M333M00
Total Liabilities9.64B9.07B8.48B8.12B7.66B7.17B6.46B6.29B5.66B5.41B5.13B5.38B5.56B5.51B4.33B4.3B3.99B4.15B4.56B4.6B4.46B4.41B4.61B00
Total Debt4.92B4.61B4.29B4.26B4.01B3.68B3.44B2.97B2.82B2.81B2.78B2.99B3.03B2.87B2.21B2.22B1.95B1.94B2.26B2.27B2.26B2.25B2.18B00
Net Debt4.3B4.08B3.59B3.62B3.43B3.18B2.89B2.35B2.31B2.16B2.42B2.75B2.87B2.71B1.9B2.06B1.51B1.55B1.85B1.94B1.89B1.96B1.63B-144M-41M
Debt / Equity4.53x6.09x6.35x9.91x23.89x79.91x---9.13x13.23x12.53x7.77x3.86x2.34x2.05x----38.90x25.24x4.51x--
Debt / EBITDA3.18x3.99x3.73x3.80x3.81x4.02x107.56x4.76x5.90x5.94x5.48x6.87x8.91x8.61x6.25x69.28x5.59x4.88x4.76x4.93x4.35x6.95x13.81x--
Net Debt / EBITDA2.78x3.53x3.12x3.23x3.26x3.47x90.28x3.77x4.82x4.58x4.77x6.30x8.45x8.14x5.39x64.47x4.33x3.92x3.89x4.21x3.64x6.06x10.30x-0.04x-
Interest Coverage5.88x4.10x4.73x5.32x6.92x4.74x-2.52x2.88x4.20x0.99x1.24x0.59x-0.62x-0.11x0.52x-0.46x0.69x-------
Total Equity1.09B757M675M430M168M46M-45M-269M-320M308M210M239M390M743M944M1.08B-211M-84M-86M-24M58M89M484M1.59B3B
Equity Growth %87.87%12.15%56.98%155.95%265.22%202.22%83.27%15.94%-203.9%46.67%-12.13%-38.72%-47.51%-21.29%-12.75%612.8%-151.19%2.33%-258.33%-141.38%-34.83%-81.61%-69.5%-47.12%-
Book Value per Share2.071.461.300.830.320.09-0.09-0.53-0.640.610.420.480.781.481.883.31-1.41-0.56-0.58-0.160.380.740.963.165.98
Total Shareholders' Equity854M647M518M307M152M31M-63M-289M-334M293M195M221M371M726M927M1.06B-265M-143M-86M-36M58M89M280M1.59B3B
Common Stock1M1M1M1M1M1M1M1M00000000000000000
Retained Earnings-1.07B-1.33B-1.31B-1.39B-1.48B-1.71B-1.75B-1.18B-1.27B-654M-715M-740M-649M-341M-143M-31M-929M-786M-686M-614M-516M-480M-238M00
Treasury Stock0000000000000000000000000
Accumulated OCI-220M-189M-247M-322M-347M-202M-222M-240M-190M-181M-218M-167M-108M-61M-59M-33M53M42M10M-1M7M21M6M00
Minority Interest232M110M157M123M16M15M18M20M14M15M15M18M19M17M17M17M54M59M012M00204M00

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetStrained
Cash FlowStable
Top Statement Risk

High leverage and negative equity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Leverage Creeps Higher as Equity Thins

WMG's total assets grew 23% to $10.7B by 2026Q3, but equity rose only 97% from $433M to $854M, per reported figures, indicating debt-funded expansion.

The balance sheet is expanding rapidly, but the growth is disproportionately funded by liabilities, which increased from $8.1B to $9.6B over the same period. This suggests that while the company is investing in growth, it is doing so with increasing financial risk, as equity remains a thin cushion against potential losses.

Debt Load Pressures Equity Buffer

Total debt climbed to $4.9B by 2026Q3, pushing D/E to 4.53, down from 7.29 in 2024Q2, as reported in financial statements, but still elevated.

Although the D/E ratio has improved from its peak, it remains high, indicating that the company relies heavily on debt financing. The absolute debt level has increased, and with equity only at $854M, any adverse earnings shock could quickly erode the equity base, making the balance sheet vulnerable.

Asset Mix Shifts Toward Intangibles

Goodwill held steady at $2.1B, while net PPE declined from $706M to $579M over ten quarters, per balance sheet data, signaling a shift to asset-light operations.

The reduction in PPE suggests that WMG is not investing heavily in physical assets, consistent with a digital-focused music business. However, the large goodwill balance, which represents over 20% of total assets, poses an impairment risk if the acquired businesses underperform, potentially hitting equity further.

Retained Deficit Masks Equity Recovery

Retained earnings improved from -$1.3B to -$1.1B by 2026Q3, as reported in the balance sheet, yet the accumulated deficit persists, indicating ongoing losses.

The improvement in retained earnings is modest and still negative, meaning the company has not yet generated enough cumulative profits to offset historical losses. This suggests that the equity base is fragile and dependent on continued profitability to avoid further deterioration.

Liquidity Buffer Remains Thin

Current ratio dipped to 0.73 in 2026Q3, with cash at $618M, down from $802M in 2025Q1, per reported data, indicating a tight liquidity position.

With a current ratio below 1, WMG may struggle to meet short-term obligations without relying on cash flows or additional financing. The declining cash balance, despite positive operating cash flow, suggests that cash is being deployed elsewhere, possibly for debt repayment or investments, leaving a slim buffer against unexpected shocks.

Negative Equity Risk Understated

Despite reported equity of $854M, the accumulated deficit of -$1.1B and high goodwill suggest that tangible net worth is negative, per balance sheet data.

The equity figure is bolstered by intangible assets like goodwill, which may not be realizable in a distress scenario. If goodwill were impaired, equity could turn negative, highlighting a hidden risk that headline numbers may not fully capture. Investors should monitor the sustainability of earnings to support the current valuation of intangibles.

WMG — Frequently Asked Questions

Quick answers to the most common questions about buying WMG stock.

What are the total assets of Warner Music Group Corp. (WMG)?

As of 2025, Warner Music Group Corp. (WMG) had total assets of $9.83B including $2.77B in current assets.

How much debt does Warner Music Group Corp. (WMG) have?

Warner Music Group Corp. (WMG) carries total debt of $4.61B, offset by $532.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Warner Music Group Corp.?

Warner Music Group Corp. (WMG) has total shareholders' equity (book value) of $647.0M ($1.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Warner Music Group Corp.'s current ratio and liquidity?

Warner Music Group Corp. (WMG) reported a current ratio of 0.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.