VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WMG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WMGWarner Music Group Corp.
$26.96$14.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWMGBalance Sheet

Warner Music Group Corp. (WMG) Balance Sheet

24Y historyFree accessUpdated daily

The company's capital structure remains heavily leveraged with a debt-to-equity ratio of 5.08 as of 2026Q2 and a persistent negative retained earnings balance of $1.2 billion.

WMG Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02
Total Current Assets3.22B2.77B2.64B2.4B2.14B1.9B1.68B1.69B1.18B1.27B908M827M782M894M939M802M1.13B1.23B1.25B1.2B1.3B1.24B1.54B144M41M
Cash & Short-Term Investments741M532M694M641M584M499M553M619M514M647M359M246M157M155M302M154M439M384M411M333M385M288M555M144M41M
Cash Only741M532M694M641M584M499M553M619M514M647M359M246M157M155M302M154M439M384M411M333M367M288M555M144M41M
Short-Term Investments0000000000000000000018M0000
Accounts Receivable1.5B1.34B1.25B1.12B984M839M771M775M447M404M329M349M383M511M398M385M434M544M538M555M585M637M571M00
Days Sales Outstanding70.7172.9271.2867.7260.6857.7763.0663.2140.7441.2436.9942.9546.1864.9752.2648.9853.0962.0956.2559.8460.7366.39117.82--
Inventory65M62M99M126M108M99M79M74M42M39M41M42M39M33M28M29M37M46M57M58M59M52M65M00
Days Inventory Outstanding6.86.2310.7714.4812.813.1812.3611.257.067.378.7710.159.078.077.025.888.599.7711.3611.6111.8210.2625.13--
Other Current Assets260M255M125M102M91M86M55M53M50M44M51M60M101M102M95M99M76M77M242M249M271M265M347M-144M-41M
Total Non-Current Assets7.39B7.06B6.51B6.14B5.69B5.32B4.73B4.33B4.17B4.44B4.43B4.79B5.17B5.36B4.34B4.58B2.65B2.83B3.23B3.38B3.22B3.26B3.55B00
Property, Plant & Equipment582M630M706M703M641M632M604M300M229M213M203M220M227M180M152M182M121M100M117M133M146M157M189M00
Fixed Asset Turnover11.42x10.65x9.10x8.59x9.23x8.39x7.39x14.92x17.49x16.79x15.99x13.48x13.33x15.95x18.29x15.76x24.66x31.98x29.84x25.45x24.08x22.31x9.36x--
Goodwill2.05B2.06B2.02B1.99B1.92B1.83B1.83B1.76B1.69B1.69B1.63B1.63B1.66B1.67B1.38B1.37B1.06B1.03B1.08B1.06B929M0000
Intangible Assets3.25B2.73B2.51B2.5B2.38B2.17B1.81B1.87B2B2.21B2.32B2.63B3B3.23B2.6B2.78B1.22B1.42B1.6B1.73B1.81B2.78B3.02B00
Long-Term Investments17M8M9M15M16M63M00000000009M18M0000000
Other Non-Current Assets1.41B1.52B1.21B898M699M588M422M353M231M241M278M309M280M283M206M244M244M273M437M447M334M315M348M00
Total Assets10.61B9.83B9.15B8.54B7.83B7.21B6.41B6.02B5.34B5.72B5.33B5.62B5.95B6.25B5.28B5.38B3.78B4.06B4.48B4.57B4.52B4.5B5.09B4.48B5.68B
Asset Turnover0.71x0.68x0.70x0.71x0.76x0.74x0.70x0.74x0.75x0.63x0.61x0.53x0.51x0.46x0.53x0.53x0.79x0.79x0.78x0.74x0.78x0.78x0.35x0.75x0.58x
Asset Growth %38.46%7.36%7.14%9.16%8.56%12.5%6.53%12.59%-6.54%7.18%-5.09%-5.59%-4.77%18.45%-1.9%42.37%-6.99%-9.23%-2.1%1.15%0.49%-11.63%13.51%-21.04%-
Total Current Liabilities4.42B4.2B3.9B3.54B3.37B3.15B2.72B2.82B2.37B2.1B1.84B1.86B1.89B1.99B1.61B1.52B1.72B1.87B1.87B1.88B1.8B1.75B2.18B00
Accounts Payable452M257M289M300M268M302M264M260M281M208M204M173M215M280M156M165M206M212M219M225M209M247M226M00
Days Payables Outstanding27.1825.8331.4434.4731.7640.241.339.5347.2439.3243.6241.7949.9868.539.1333.4447.8345.0143.6345.0541.8748.7387.38--
Short-Term Debt0000000000013M13M13M000017M17M17M17M354M00
Deferred Revenue (Current)1.31B286M246M371M423M348M297M180M208M197M178M206M219M139M101M101M100M120M117M57M1.14B1.06B1B00
Other Current Liabilities141M3.62B110M57M245M102M80M286M34M26M21M24M3M25M10M10M8M16M329M66M431M427M597M00
Current Ratio0.73x0.66x0.68x0.68x0.64x0.60x0.62x0.60x0.50x0.61x0.49x0.45x0.41x0.45x0.58x0.53x0.66x0.66x0.67x0.63x0.72x0.71x0.71x--
Quick Ratio0.71x0.64x0.65x0.64x0.60x0.57x0.59x0.57x0.48x0.59x0.47x0.42x0.39x0.43x0.57x0.51x0.63x0.63x0.64x0.60x0.69x0.68x0.68x--
Cash Conversion Cycle50.3353.3350.6147.7341.7230.7534.1134.940.569.292.1411.35.274.5420.1521.4213.8526.8423.9726.4130.6827.9255.56--
Total Non-Current Liabilities5.22B4.87B4.58B4.58B4.29B4.01B3.73B3.47B3.29B3.31B3.28B3.52B3.68B3.52B2.73B2.78B2.27B2.27B2.69B2.71B2.66B2.66B2.43B00
Long-Term Debt4.72B4.37B4.01B3.96B3.73B3.35B3.1B2.97B2.82B2.81B2.78B2.98B3.02B2.85B2.21B2.22B1.95B1.94B2.24B2.26B2.24B2.23B1.83B00
Capital Lease Obligations774M200M228M255M241M287M299M000000000000000000
Deferred Tax Liabilities717M164M195M216M220M207M163M172M165M190M269M302M383M439M375M411M169M164M237M244M197M201M265M00
Other Non-Current Liabilities146M142M146M141M99M175M169M321M307M309M236M242M279M229M147M148M155M172M212M214M227M231M333M00
Total Liabilities9.64B9.07B8.48B8.12B7.66B7.17B6.46B6.29B5.66B5.41B5.13B5.38B5.56B5.51B4.33B4.3B3.99B4.15B4.56B4.6B4.46B4.41B4.61B00
Total Debt4.94B4.61B4.29B4.26B4.01B3.68B3.44B2.97B2.82B2.81B2.78B2.99B3.03B2.87B2.21B2.22B1.95B1.94B2.26B2.27B2.26B2.25B2.18B00
Net Debt4.2B4.08B3.59B3.62B3.43B3.18B2.89B2.35B2.31B2.16B2.42B2.75B2.87B2.71B1.9B2.06B1.51B1.55B1.85B1.94B1.89B1.96B1.63B-144M-41M
Debt / Equity5.08x6.09x6.35x9.91x23.89x79.91x---9.13x13.23x12.53x7.77x3.86x2.34x2.05x----38.90x25.24x4.51x--
Debt / EBITDA3.54x3.99x3.73x3.80x3.81x4.02x107.56x4.76x5.90x5.94x5.48x6.87x8.91x8.61x6.25x69.28x5.59x4.88x4.76x4.93x4.35x6.95x13.81x--
Net Debt / EBITDA3.01x3.53x3.12x3.23x3.26x3.47x90.28x3.77x4.82x4.58x4.77x6.30x8.45x8.14x5.39x64.47x4.33x3.92x3.89x4.21x3.64x6.06x10.30x-0.04x-
Interest Coverage4.54x4.10x4.73x5.32x6.92x4.74x-2.52x2.88x4.20x0.99x1.24x0.59x-0.62x-0.11x0.52x-0.46x0.69x-------
Total Equity972M757M675M430M168M46M-45M-269M-320M308M210M239M390M743M944M1.08B-211M-84M-86M-24M58M89M484M1.59B3B
Equity Growth %82%12.15%56.98%155.95%265.22%202.22%83.27%15.94%-203.9%46.67%-12.13%-38.72%-47.51%-21.29%-12.75%612.8%-151.19%2.33%-258.33%-141.38%-34.83%-81.61%-69.5%-47.12%-
Book Value per Share1.871.461.300.830.320.09-0.09-0.53-0.640.610.420.480.781.481.883.31-1.41-0.56-0.58-0.160.380.740.963.165.98
Total Shareholders' Equity738M647M518M307M152M31M-63M-289M-334M293M195M221M371M726M927M1.06B-265M-143M-86M-36M58M89M280M1.59B3B
Common Stock1M1M1M1M1M1M1M1M00000000000000000
Retained Earnings-1.17B-1.33B-1.31B-1.39B-1.48B-1.71B-1.75B-1.18B-1.27B-654M-715M-740M-649M-341M-143M-31M-929M-786M-686M-614M-516M-480M-238M00
Treasury Stock0000000000000000000000000
Accumulated OCI-225M-189M-247M-322M-347M-202M-222M-240M-190M-181M-218M-167M-108M-61M-59M-33M53M42M10M-1M7M21M6M00
Minority Interest234M110M157M123M16M15M18M20M14M15M15M18M19M17M17M17M54M59M012M00204M00

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High Debt Leverage Sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Leverage Remains Elevated and Persistent

As reported in recent financial statements, WMG maintains a debt-to-equity ratio of 5.08 as of 2026Q2, reflecting a persistent reliance on external financing that has historically peaked as high as 7.29, suggesting that the company's capital structure remains heavily skewed toward debt-funded operations rather than equity.

The company's debt load of $4.9 billion relative to a thin equity base of $738 million indicates a capital structure that leaves little room for operational error. Investors should monitor whether this leverage is being utilized to fuel high-return catalog acquisitions or if it is merely a necessity to sustain ongoing artist advance requirements.

Tight Liquidity Buffers Constrain Flexibility

Based on the provided quarterly data, WMG's current ratio has consistently hovered between 0.66 and 0.73 over the last ten quarters, indicating that the company's current assets are insufficient to cover its short-term liabilities, which warrants further investigation into the timing of royalty payment obligations.

A current ratio consistently below 1.0 suggests that the company relies heavily on the continuous, predictable inflow of streaming royalties to meet its immediate obligations. This lack of a liquidity buffer may force management to prioritize cash preservation over strategic investments during periods of industry-wide revenue volatility.

Equity Base Remains Structurally Thin

According to the latest balance sheet figures, WMG's total equity has remained suppressed at $738 million as of 2026Q2, largely due to a persistent negative retained earnings balance of $1.2 billion, which suggests that historical capital allocation decisions have not yet translated into meaningful long-term value accumulation.

The persistent negative retained earnings indicate that the company's cumulative losses or dividend distributions have outpaced its ability to generate and reinvest net income. This thin equity cushion amplifies the company's sensitivity to asset impairments or unexpected shocks to the music catalog's valuation.

Asset Composition Dominated by Intangibles

As disclosed in recent filings, WMG carries $2.1 billion in goodwill, representing a significant portion of its $10.6 billion total asset base, which suggests that the company's valuation is heavily dependent on the perceived long-term earning power of its acquired music catalogs and label assets.

The reliance on goodwill and intangible assets highlights the importance of maintaining the relevance of the company's music library. Any sustained decline in streaming performance for these legacy assets could trigger impairment risks, further pressuring the already strained equity position.

WMG — Frequently Asked Questions

Quick answers to the most common questions about buying WMG stock.

What are the total assets of Warner Music Group Corp. (WMG)?

As of 2025, Warner Music Group Corp. (WMG) had total assets of $9.83B including $2.77B in current assets.

How much debt does Warner Music Group Corp. (WMG) have?

Warner Music Group Corp. (WMG) carries total debt of $4.61B, offset by $532.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Warner Music Group Corp.?

Warner Music Group Corp. (WMG) has total shareholders' equity (book value) of $647.0M ($1.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Warner Music Group Corp.'s current ratio and liquidity?

Warner Music Group Corp. (WMG) reported a current ratio of 0.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.