Wheaton Precious Metals Corp. (WPM) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 888.98M | 878.01M | 476.26M | 503.22M | 470.41M | 380.52M | 308.25M | 299.06M | 296.81M | 313.47M | 223.14M | 264.97M | 214.47M | 236.05M | 218.84M | 302.92M | 307.24M | 278.2M | 268.96M | 330.39M |
| Revenue Growth % | 88.98% | 130.74% | 54.5% | 68.26% | 58.49% | 21.39% | 38.15% | 12.87% | 38.39% | 32.8% | 1.97% | -12.53% | -30.2% | -15.15% | -18.64% | -8.31% | -5.21% | -2.8% | -12.47% | 33.25% |
| Cost of Goods Sold | 199.72M | 204.63M | 74.3M | 150.17M | 151.33M | 133.11M | 110.84M | 112.87M | 125.23M | 136.28M | 96.24M | 113.12M | 96.96M | 114.87M | 116.68M | 140.63M | 127.4M | 127.53M | 117.5M | 148.75M |
| COGS % of Revenue | 22.47% | 23.31% | 15.6% | 29.84% | 32.17% | 34.98% | 35.96% | 37.74% | 42.19% | 43.48% | 43.13% | 42.69% | 45.21% | 48.66% | 53.32% | 46.42% | 41.46% | 45.84% | 43.69% | 45.02% |
| Gross Profit | 689.26M | 673.37M | 401.95M | 353.05M | 319.08M | 247.41M | 197.41M | 186.19M | 171.57M | 177.19M | 126.89M | 151.86M | 117.5M | 121.18M | 102.15M | 162.3M | 179.85M | 150.67M | 151.45M | 181.64M |
| Gross Margin % | 77.53% | 76.69% | 84.4% | 70.16% | 67.83% | 65.02% | 64.04% | 62.26% | 57.81% | 56.52% | 56.87% | 57.31% | 54.79% | 51.34% | 46.68% | 53.58% | 58.54% | 54.16% | 56.31% | 54.98% |
| Gross Profit Growth % | 116.01% | 172.17% | 103.61% | 89.61% | 85.97% | 39.63% | 55.57% | 22.61% | 46.02% | 46.22% | 24.22% | -6.43% | -34.67% | -19.57% | -32.55% | -10.65% | 2.67% | -6.94% | -14.21% | 46.39% |
| Operating Expenses | 22.34M | 13.36M | 86.45M | 23.35M | 28.4M | 129.79M | 21.47M | 17.18M | 13.31M | 17.98M | 14.68M | 16.64M | 18.87M | 21.49M | -487K | 12.45M | 20.12M | -139.76M | 13.6M | 18.46M |
| OpEx % of Revenue | 2.51% | 1.52% | 18.15% | 4.64% | 6.04% | 34.11% | 6.96% | 5.75% | 4.49% | 5.73% | 6.58% | 6.28% | 8.8% | 9.11% | -0.22% | 4.11% | 6.55% | -50.24% | 5.05% | 5.59% |
| Selling, General & Admin | 22.34M | 13.36M | 19.08M | 20.4M | 24.78M | 16.16M | 18.6M | 15.83M | 10.99M | 15.28M | 12.49M | 14.11M | 16.46M | 16.37M | 7.93M | 10.5M | 18.59M | 13.68M | 11.66M | 16.16M |
| SG&A % of Revenue | 2.51% | 1.52% | 4.01% | 4.05% | 5.27% | 4.25% | 6.03% | 5.29% | 3.7% | 4.88% | 5.6% | 5.33% | 7.67% | 6.93% | 3.62% | 3.47% | 6.05% | 4.92% | 4.34% | 4.89% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K |
| Operating Income | 666.92M | 660.02M | 315.51M | 329.69M | 290.68M | 117.62M | 175.94M | 169.01M | 158.26M | 159.21M | 112.22M | 135.22M | 98.63M | 99.69M | 102.64M | 149.84M | 159.73M | 290.43M | 137.86M | 163.18M |
| Operating Margin % | 75.02% | 75.17% | 66.25% | 65.52% | 61.79% | 30.91% | 57.08% | 56.51% | 53.32% | 50.79% | 50.29% | 51.03% | 45.99% | 42.23% | 46.9% | 49.47% | 51.99% | 104.4% | 51.26% | 49.39% |
| Operating Income Growth % | 129.43% | 461.14% | 79.32% | 95.08% | 83.67% | -26.12% | 56.79% | 24.99% | 60.46% | 59.71% | 9.33% | -9.76% | -38.25% | -65.68% | -25.55% | -8.17% | -2.12% | 90.43% | -11.19% | 59.53% |
| EBITDA | 743.13M | 747.93M | 381.78M | 405.02M | 367.68M | 186.81M | 231.83M | 228.22M | 222.27M | 228.11M | 159M | 190.07M | 144.02M | 153.22M | 158.77M | 215.92M | 217.53M | 350.25M | 193.3M | 233.95M |
| EBITDA Margin % | 83.59% | 85.18% | 80.16% | 80.49% | 78.16% | 49.09% | 75.21% | 76.31% | 74.89% | 72.77% | 71.26% | 71.73% | 67.15% | 64.91% | 72.55% | 71.28% | 70.8% | 125.9% | 71.87% | 70.81% |
| EBITDA Growth % | 102.12% | 300.36% | 64.68% | 77.47% | 65.42% | -18.1% | 45.81% | 20.07% | 54.34% | 48.87% | 0.15% | -11.97% | -33.79% | -56.25% | -17.86% | -7.71% | -6.98% | 64.63% | -10.62% | 44.93% |
| D&A (Non-Cash Add-back) | 76.21M | 87.91M | 66.27M | 75.32M | 76.99M | 69.19M | 55.89M | 59.21M | 64.01M | 68.89M | 46.78M | 54.86M | 45.39M | 53.53M | 56.13M | 66.08M | 57.8M | 59.82M | 55.45M | 70.78M |
| EBIT | 666.92M | 660.02M | 414.06M | 338.11M | 296.85M | 125.42M | 182.22M | 172.9M | 164.09M | 165.22M | 121.59M | 147.62M | 104.83M | 153.77M | 208.49M | 149.3M | 158.16M | 292.54M | 135.4M | 165.27M |
| Net Interest Income | 11.45M | 8.42M | -1.44M | 7.14M | 7.34M | 6.34M | 5.36M | 3.1M | 4.28M | 8.78M | 8.32M | 6.92M | 5.55M | 2.57M | 1.83M | -939.92K | -1.36M | -1.43M | -1.3M | -1.26M |
| Interest Income | 12.83M | 9.9M | 0 | 8.59M | 8.78M | 7.7M | 6.77M | 4.4M | 5.71M | 10.19M | 9.71M | 8.29M | 6.93M | 3.95M | 1.85M | 437.24K | 83.01K | 75.74K | 67.54K | 95K |
| Interest Expense | 1.39M | 1.47M | 1.44M | 1.45M | 1.44M | 1.36M | 1.4M | 1.3M | 1.44M | 1.41M | 1.39M | 1.37M | 1.38M | 1.38M | 22K | 1.38M | 1.44M | 1.5M | 1.37M | 1.36M |
| Other Income/Expense | 14.63M | 662.02K | 97.12M | 8.31M | 6.08M | 7.73M | 6.2M | 3.82M | 5.75M | 5.94M | 9.3M | 12.37M | 6.18M | 54.07M | 105.83M | -569K | -1.59M | 2.07M | -2.49M | 2.06M |
| Pretax Income | 681.55M | 660.68M | 412.62M | 338M | 296.76M | 125.36M | 182.15M | 172.83M | 164.01M | 165.15M | 121.52M | 147.58M | 104.81M | 153.75M | 208.47M | 149.28M | 158.14M | 292.51M | 135.37M | 165.24M |
| Pretax Margin % | 76.67% | 75.25% | 86.64% | 67.17% | 63.09% | 32.94% | 59.09% | 57.79% | 55.26% | 52.68% | 54.46% | 55.7% | 48.87% | 65.14% | 95.26% | 49.28% | 51.47% | 105.14% | 50.33% | 50.01% |
| Income Tax | 107.57M | 93.85M | 45.41M | 45.73M | 42.78M | 37.21M | 27.51M | 50.51M | -27K | -3.29M | 5.14M | 6.13M | -6.58M | -12.37M | 12.01M | 201K | 671K | 686K | 433K | -886K |
| Effective Tax Rate % | 15.78% | 14.2% | 11% | 13.53% | 14.42% | 29.68% | 15.1% | 29.23% | -0.02% | -1.99% | 4.23% | 4.16% | -6.28% | -8.05% | 5.76% | 0.13% | 0.42% | 0.23% | 0.32% | -0.54% |
| Net Income | 573.98M | 566.83M | 367.22M | 292.27M | 253.98M | 88.15M | 154.63M | 122.32M | 164.04M | 168.44M | 116.37M | 141.45M | 111.39M | 166.13M | 196.46M | 149.07M | 157.47M | 291.82M | 134.94M | 166.12M |
| Net Margin % | 64.57% | 64.56% | 77.1% | 58.08% | 53.99% | 23.17% | 50.17% | 40.9% | 55.27% | 53.73% | 52.15% | 53.38% | 51.94% | 70.38% | 89.78% | 49.21% | 51.25% | 104.9% | 50.17% | 50.28% |
| Net Income Growth % | 125.99% | 543.05% | 137.47% | 138.94% | 54.83% | -47.67% | 32.88% | -13.53% | 47.27% | 1.39% | -40.77% | -5.12% | -29.26% | -43.07% | 45.59% | -10.26% | -2.8% | 85.61% | -9.97% | 57% |
| Net Income (Continuing) | 573.98M | 566.83M | 367.22M | 292.27M | 253.98M | 88.15M | 154.63M | 122.32M | 164.04M | 168.44M | 116.37M | 141.45M | 111.39M | 166.13M | 196.46M | 149.07M | 157.47M | 291.82M | 134.94M | 166.12M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.26 | 1.25 | 0.81 | 0.64 | 0.56 | 0.19 | 0.34 | 0.27 | 0.36 | 0.38 | 0.25 | 0.32 | 0.25 | 0.37 | 0.43 | 0.33 | 0.35 | 0.65 | 0.30 | 0.37 |
| EPS Growth % | 125% | 557.89% | 138.24% | 137.04% | 55.56% | -50% | 36% | -15.63% | 44% | 2.7% | -41.86% | -3.03% | -28.57% | -43.08% | 43.33% | -10.81% | -2.78% | 85.71% | -9.09% | 54.17% |
| EPS (Basic) | 1.26 | 1.25 | 0.81 | 0.64 | 0.56 | 0.19 | 0.34 | 0.27 | 0.36 | 0.38 | 0.25 | 0.32 | 0.25 | 0.37 | 0.43 | 0.33 | 0.35 | 0.65 | 0.30 | 0.37 |
| Diluted Shares Outstanding | 454.95M | 454.84M | 454.77M | 454.66M | 454.43M | 454.36M | 454.3M | 454.1M | 453.67M | 453.61M | 453.54M | 453.57M | 453.16M | 452.78M | 452.39M | 452.36M | 451.95M | 451.72M | 451.72M | 451.2M |
| Basic Shares Outstanding | 454.04M | 454.02M | 455.04M | 453.89M | 453.69M | 453.67M | 454.3M | 453.43M | 453.09M | 453.01M | 452.98M | 452.89M | 452.37M | 452.07M | 451.76M | 451.52M | 450.92M | 450.33M | 450.33M | 450.09M |
| Dividend Payout Ratio | - | 13.29% | 20.21% | 50.62% | - | 79.35% | 45.26% | 113.74% | - | 39.79% | 57.57% | 92.68% | - | 36.41% | 30.28% | 78.56% | - | 19.62% | 42.42% | 62.33% |