Total assets grew 30% to $772.3M, with net PPE now 50.2% of assets, while debt increased to $251.0M (D/E 0.64), though cash of $292.7M provides a 1.17x coverage of total debt.
Warby Parker Inc. (WRBY) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 370.84M | 352.44M | 326.05M | 298.62M | 294.57M | 327.98M | 359.93M | 91.68M |
| Cash & Short-Term Investments | 292.67M | 286.36M | 254.16M | 216.89M | 208.59M | 256.42M | 314.08M | 55.42M |
| Cash Only | 292.67M | 286.36M | 254.16M | 216.89M | 208.59M | 256.42M | 314.08M | 55.42M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.08M | 3.29M | 1.95M | 1.78M | 1.44M | 992K | 601K | 1.12M |
| Days Sales Outstanding | 0.83 | 1.38 | 0.92 | 0.97 | 0.88 | 0.67 | 0.56 | 1.1 |
| Inventory | 42.1M | 44.51M | 52.34M | 62.23M | 68.85M | 57.09M | 38.47M | 28.44M |
| Days Inventory Outstanding | 39.46 | 40.48 | 55.46 | 74.59 | 97.76 | 93.43 | 86.79 | 70.44 |
| Other Current Assets | 33.98M | 18.28M | 17.59M | 17.71M | 15.7M | 0 | 0 | 0 |
| Total Non-Current Assets | 401.48M | 368.48M | 350.44M | 281.69M | 274.14M | 112.67M | 84.82M | 84.17M |
| Property, Plant & Equipment | 388.11M | 358.25M | 341.75M | 274.64M | 265.64M | 112.19M | 84.53M | 83.89M |
| Fixed Asset Turnover | 2.49x | 2.43x | 2.26x | 2.44x | 2.25x | 4.82x | 4.66x | 4.42x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 8.6M | 3.6M | 3.7M |
| Long-Term Investments | 0 | 0 | 2M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 13.37M | 10.23M | 6.7M | 7.06M | 8.5M | -8.13M | -3.32M | -3.42M |
| Total Assets | 772.32M | 720.92M | 676.49M | 580.31M | 568.71M | 440.65M | 444.75M | 175.86M |
| Asset Turnover | 1.24x | 1.21x | 1.14x | 1.15x | 1.05x | 1.23x | 0.89x | 2.11x |
| Asset Growth % | 35.26% | 6.57% | 16.57% | 2.04% | 29.06% | -0.92% | 152.91% | - |
| Total Current Liabilities | 163.48M | 150.13M | 130.35M | 127.09M | 129.56M | 118.1M | 105.33M | 75.87M |
| Accounts Payable | 41.27M | 31.98M | 23.52M | 22.46M | 20.79M | 30.89M | 40.79M | 37.31M |
| Days Payables Outstanding | 26.8 | 29.08 | 24.92 | 26.91 | 29.52 | 50.55 | 92.02 | 92.41 |
| Short-Term Debt | 35.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 99.35M | 33.87M | 32.36M | 31.62M | 25.63M | 22.07M | 26.55M | 19.25M |
| Other Current Liabilities | 2.8M | 3.66M | 2.63M | 2.41M | 2.37M | 53.29M | 30.09M | 15.59M |
| Current Ratio | 2.27x | 2.35x | 2.50x | 2.35x | 2.27x | 2.78x | 3.42x | 1.21x |
| Quick Ratio | 2.01x | 2.05x | 2.10x | 1.86x | 1.74x | 2.29x | 3.05x | 0.83x |
| Cash Conversion Cycle | 13.49 | 12.77 | 31.46 | 48.64 | 69.11 | 43.55 | -4.68 | -20.87 |
| Total Non-Current Liabilities | 216.85M | 203.06M | 206.06M | 151.44M | 152.5M | 36.54M | 31.01M | 26.59M |
| Long-Term Debt | 215.44M | 201.75M | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 205.12M | 150.17M | 150.83M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.41M | 1.31M | 943K | 1.26M | 1.67M | 36.54M | 31.01M | 26.59M |
| Total Liabilities | 380.33M | 353.19M | 336.42M | 278.52M | 282.06M | 154.65M | 136.34M | 102.46M |
| Total Debt | 250.98M | 233.15M | 225.35M | 174.46M | 173.38M | 0 | 0 | 0 |
| Net Debt | -41.7M | -53.21M | -28.81M | -42.44M | -35.21M | -256.42M | -314.08M | -55.42M |
| Debt / Equity | 0.64x | 0.63x | 0.66x | 0.58x | 0.60x | - | - | - |
| Debt / EBITDA | 3.54x | 5.19x | 14.31x | - | - | - | - | - |
| Net Debt / EBITDA | -0.59x | -1.18x | -1.83x | - | - | - | - | -4.31x |
| Interest Coverage | - | - | - | - | - | -415.01x | -573.53x | - |
| Total Equity | 391.99M | 367.73M | 340.07M | 301.79M | 286.65M | 286M | 308.41M | 73.4M |
| Equity Growth % | 32.48% | 8.13% | 12.69% | 5.28% | 0.23% | -7.27% | 320.2% | - |
| Book Value per Share | 3.12 | 2.94 | 2.82 | 2.57 | 2.49 | 2.52 | 2.77 | 0.66 |
| Total Shareholders' Equity | 391.99M | 367.73M | 340.07M | 301.79M | 286.65M | 286M | 308.41M | 73.4M |
| Common Stock | 12K | 12K | 12K | 12K | 12K | 11K | 5K | 5K |
| Retained Earnings | -677.76M | -685.58M | -687.22M | -666.83M | -603.63M | -493.24M | -325.39M | -269.47M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.83M | -1.48M | -1.94M | -1.53M | -647K | 16K | 109K | 22K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying WRBY stock.
As of 2025, Warby Parker Inc. (WRBY) had total assets of $720.9M including $352.4M in current assets.
Warby Parker Inc. (WRBY) carries total debt of $233.1M, offset by $286.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Warby Parker Inc. (WRBY) has total shareholders' equity (book value) of $367.7M ($2.94 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Warby Parker Inc. (WRBY) reported a current ratio of 2.35x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
SBC dilutes earnings quality
Metrics are mathematically derived from official filings.
Balance Sheet Expands with Retail Footprint
Total assets grew 30% from $592.9M in 2024Q1 to $772.3M in 2026Q2, per quarterly filings, driven largely by a $101.8M increase in net PPE, indicating continued investment in physical stores.
The asset base expansion is almost entirely attributable to property and equipment, which rose from $286.3M to $388.1M over the period, reflecting Warby Parker's strategy of opening new retail locations. This asset-heavy trajectory suggests management is betting on the omnichannel model, but it also raises the fixed-cost base, which could pressure margins if store-level productivity does not scale. The consistent growth in PPE, with no goodwill on the books, implies organic expansion rather than acquisition-driven growth, which is a positive signal for asset quality.
Leverage Creeps Up as Debt Funds Growth
Total debt increased from $181.4M to $251.0M over ten quarters, with D/E rising from 0.57 to 0.64, as reported in financial statements, indicating a deliberate use of leverage to finance store expansion.
The debt-to-equity ratio has remained relatively stable in the 0.57-0.66 range, but the absolute debt level has grown by 38% since 2024Q1, outpacing equity growth. This suggests that Warby Parker is comfortable using debt to fund its capital-intensive retail rollout, likely taking advantage of favorable borrowing conditions. The debt is not excessive relative to assets (debt/assets is about 32%), but the trend warrants monitoring: if store expansion slows or same-store sales decline, the fixed debt service could become a strain. The absence of goodwill implies that debt is not funding acquisitions, but rather organic growth, which is a more predictable use of leverage.
Asset Mix Shifts Toward Physical Retail
Net PPE now constitutes 50.2% of total assets as of 2026Q2, up from 48.3% a year earlier, per balance sheet data, underscoring Warby Parker's pivot to a more asset-heavy retail model.
The increasing proportion of PPE in the asset base is a clear signal of the company's investment in its store network, which is central to its omnichannel strategy. While this enhances the customer experience and supports revenue growth, it also increases depreciation expenses and reduces asset-light flexibility. The lack of goodwill and intangibles is notable, suggesting that past acquisitions have not left a legacy of impairment risk, but the rising PPE means that future write-downs could occur if store performance deteriorates. Investors should monitor the return on these fixed assets, as the current ROIC of 4.9% (peer context) is modest relative to the capital being deployed.
Equity Quality Tempered by Accumulated Losses
Retained earnings remain deeply negative at -$677.8M in 2026Q2, though the deficit has narrowed from -$669.5M in 2024Q1, per quarterly data, reflecting a slow but steady path toward profitability.
The persistent negative retained earnings indicate that Warby Parker has yet to fully earn back its cumulative losses, which is typical for a growth company that has prioritized expansion over near-term profits. However, the recent trend is encouraging: the deficit has shrunk by $8.3M over the period, and the company turned net income positive in 2026Q2. The equity base is also being supported by share repurchases, which resumed in 2026, but these are modest relative to the overall equity. The combination of negative retained earnings and ongoing SBC suggests that the quality of equity is not pristine, but the trajectory is improving as operating leverage kicks in.
Liquidity Buffer Remains Comfortable
Current ratio stands at 2.27 as of 2026Q2, down from 2.50 a year earlier, but cash of $292.7M covers 1.17 times total debt, per balance sheet data, providing a solid cushion against near-term shocks.
Warby Parker's liquidity position is robust, with a current ratio above 2.0 throughout the period, indicating that current assets comfortably exceed current liabilities. The cash balance has grown from $220.4M to $292.7M, even as debt has increased, suggesting that the company is generating sufficient cash flow to fund its expansion without depleting its cash reserves. The cash-to-debt ratio of 1.17 is particularly strong, implying that the company could theoretically repay all its debt using existing cash, though it would likely not do so given the low cost of debt. This liquidity buffer provides flexibility to weather economic downturns or invest in opportunistic growth initiatives.
SBC Dilutes Equity Value
Stock-based compensation of $9.9M in 2026Q2 exceeded net income of $4.6M, as per cash flow data, suggesting that reported earnings overstate the true economic value accruing to shareholders.
The persistent use of stock-based compensation, which has exceeded net income in most quarters, is a significant distortion in the balance sheet and equity quality. While SBC is a non-cash expense, it dilutes existing shareholders and reduces the real economic value of the company's earnings. The negative retained earnings and the need to issue shares for compensation suggest that the company is using equity as a currency to attract talent, which is common in growth companies but can be a red flag if it becomes excessive. Investors should adjust their valuation metrics to account for SBC, as the reported equity growth may overstate the true return to shareholders. This is the most non-obvious risk in the balance sheet, as it is not immediately apparent from the headline numbers.