Robust capital generation is evidenced by net income reaching $227.4 million in 2026Q1, which provides the necessary liquidity to fund organic growth without significant reliance on external financing.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.72B | 910.35M | 721.56M | 744.38M | 1.38B | 1.13B | -518.47M | 265.99M | 377.18M | 401.63M | 310.97M | 38.97M | 206.37M | 287.21M | 268.65M | 244.27M | 124.01M | -841.03M | 151.29M | 115.38M | 41.39M | 116.91M | 124.53M | 137.49M | 59.21M | -25.45M | 46.84M | 26.93M | -8.3M | 6M | -3.3M |
| Operating CF Growth % | 1114.7% | 26.16% | -3.07% | -45.86% | 21.59% | 318.12% | -294.92% | -29.48% | -6.09% | 29.15% | 698.04% | -81.12% | -28.15% | 6.91% | 9.98% | 96.97% | 114.75% | -655.9% | 31.13% | 178.74% | -64.59% | -6.12% | -9.42% | 132.22% | 332.61% | -154.34% | 73.97% | 424.41% | -238.33% | 281.82% | - |
| Net Income | 862.19M | 823.84M | 695.04M | 622.63M | 509.68M | 466.15M | 292.99M | 355.7M | 343.17M | 257.68M | 206.88M | 156.75M | 151.4M | 137.21M | 111.2M | 77.58M | 63.33M | 73.07M | 20.49M | 55.65M | 66.49M | 67.02M | 51.33M | 38.12M | 27.88M | 18.44M | 11.15M | 9.43M | 6.2M | 4.8M | -1M |
| Depreciation & Amortization | 119.22M | 118.78M | 100.08M | 84.76M | 82.07M | 101.8M | 96.37M | 88.36M | 67.67M | 63.11M | 53.15M | 41.01M | 37.79M | 26.18M | 24.68M | 19.47M | 18.16M | 20.51M | 20.57M | 20.01M | 17.62M | 14.11M | 9.8M | 11.02M | 11.74M | 7.5M | 8.39M | 3.76M | 2.6M | 1.7M | 2.1M |
| Deferred Taxes | 0 | 44.84M | 11.01M | -19.71M | 22.06M | -2.86M | -4.06M | 44.56M | 55.22M | 63.24M | 6.68M | 23.05M | 4.13M | 1.54M | -23.32M | -639K | -15.97M | 51.28M | -11.79M | -4.84M | -1.21M | 345K | 2.96M | 812K | 1.18M | 1.79M | 597K | -835K | -2M | -3.8M | -1.5M |
| Other Non-Cash Items | -83.06M | -14.18M | 64.97M | 61.8M | 434.02M | 292.41M | -813.42M | -85.67M | 45.03M | 99.78M | -36.52M | -38.01M | -34.3M | 90.07M | -8.37M | 140.29M | -2.56M | -893.57M | 105.57M | 40.2M | -62.48M | 30.57M | 47.04M | 81.22M | -38.54M | -29.44M | -1.02M | 12.59M | -4.1M | 3.3M | 100K |
| Working Capital Changes | 776.96M | -104.49M | -187.65M | -38.61M | 295.43M | 257.2M | -85.41M | -148.26M | -147.4M | -95.05M | 71.49M | -153.49M | 39.6M | 25.41M | 155.4M | 1.88M | 56.41M | -99.17M | 6.52M | -6.5M | 8.8M | 407K | 13.39M | 6.32M | 56.95M | -23.75M | 27.72M | 2M | -11M | 0 | -3M |
| Cash from Investing | -7.06B | -6.17B | -5.95B | -3.24B | -3.49B | -5.93B | -7.18B | -4.02B | -2.76B | -2.3B | -2.49B | -1.64B | -1.84B | -206.22M | -495.88M | -836.96M | -500.84M | -865.91M | -1.2B | 165.49M | -870.91M | -953.04M | -1.02B | -968.59M | -782.28M | -685.07M | -280.33M | -288.7M | -319.1M | -336.2M | -221.4M |
| Purchase of Investments | -5.68B | -5.13B | -1.88B | -2.71B | -3.75B | -3.73B | -2.17B | -2.76B | -1.35B | -1.08B | -3.89B | -2.12B | -1.6B | -489.13M | -2.57B | -3.09B | -2.02B | -2.46B | -1.85B | -586.82M | -1.07B | -1.83B | -1.48B | -4.64B | -3.45B | -1.94B | -896.92M | -383.72M | -588.3M | -124.5M | -318.5M |
| Sale/Maturity of Investments | 2.74B | 2.83B | 2.65B | 2.48B | 630.3M | 1.8B | 3B | 2.13B | 581.23M | 729.79M | 4.18B | 2.02B | 1.28B | 434.08M | 2.99B | 2.75B | 1.74B | 2.7B | 1.69B | 1.05B | 1.23B | 1.45B | 1.1B | 4.3B | 3.29B | 1.75B | 910.73M | 389.06M | 481.3M | 92.7M | 308.9M |
| Net Investment Activity | -2.94B | -2.3B | 773.92M | -230.13M | -3.12B | -1.93B | 829.04M | -622.83M | -771.87M | -346.16M | 291.87M | -92.36M | -313.91M | -55.05M | 416.94M | -338.83M | -273.76M | 239.71M | -160.22M | 467.44M | 160.22M | -374.33M | -374.85M | -340.41M | -161.99M | -193.42M | 13.81M | 5.33M | -107M | -31.8M | -9.6M |
| Acquisitions | 0 | 0 | 531.31M | -5.15M | 0 | -585.4M | 0 | -108.36M | -53.87M | -284K | -613.62M | -15.43M | 228.95M | -163.59M | 64.35M | 91.57M | 62.19M | -745.92M | 0 | -11.59M | -51.07M | -79.22M | -7.43M | 19.04M | -7.74M | 0 | 0 | -4.23M | 0 | 0 | 0 |
| Other Investing | -4.08B | -3.82B | -7.17B | -2.96B | -317.56M | -3.35B | -7.95B | -3.21B | -1.87B | -1.9B | -2.14B | -1.49B | -1.71B | 50.11M | -902.84M | -510.57M | -258.75M | -341.43M | -1.02B | -247.53M | -915.24M | -452.48M | -609.85M | -606.07M | -585.18M | -471.72M | -274.68M | -272.59M | -196.6M | -288.3M | -203.9M |
| Cash from Financing | 5.27B | 5.27B | 5.26B | 2.43B | 2.2B | 4.89B | 7.74B | 3.65B | 2.5B | 1.91B | 2.18B | 1.65B | 1.6B | -132.15M | 372.55M | 589.82M | 390.79M | 1.42B | 1.24B | -325M | 793.45M | 1B | 905.69M | 742.73M | 856.47M | 604M | 382.24M | 290.61M | 286.9M | 347.7M | 231.7M |
| Dividends Paid | -174.44M | -169.42M | -143.28M | -125.69M | -108.21M | -98.63M | -85.89M | -65.11M | -50.99M | -40.54M | -38.57M | -29.89M | -24.93M | -13.89M | -13.16M | -10.34M | -22.78M | -21.78M | -9.03M | -7.83M | -6.96M | -5.45M | -4.07M | -2.78M | -1.9M | -1.28M | -875K | 0 | 0 | 0 | 0 |
| Share Repurchases | -420.32M | -412.5M | -3.94M | -1.91M | -304K | -9.54M | -93.43M | -1.3M | -648K | -397K | -616K | -424K | -549K | -3.5M | -7.73M | -112K | -250.22M | -443K | -94K | -105.85M | -16.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 9.13M | 421.37M | 0 | 8.31M | 285.73M | 0 | 0 | 0 | 0 | 0 | 152.91M | 0 | 0 | 0 | 0 | 0 | 179.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -411.19M | 8.87M | -3.94M | 6.4M | 285.43M | -9.54M | -93.43M | -1.3M | -648K | -397K | 152.29M | -424K | -549K | -3.5M | -7.73M | -112K | -70.9M | -443K | -94K | -105.85M | -16.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K |
| Other Financing | 6.17B | 5.2B | 4.81B | 2.49B | 818.18M | 5.01B | 7B | 3.15B | 2.56B | 1.55B | 2.78B | 1.4B | 1.23B | -59.36M | 1.27B | 389.23M | 202.92M | 1.55B | 909.63M | -388.76M | 730.07M | 1.05B | 686.52M | 620.81M | 774.48M | 488.06M | 362.95M | 234.47M | 311.4M | 328.1M | 212.3M |
| Net Change in Cash | -72.56M | 9.4M | 35.07M | -67.5M | 79.76M | 88.73M | 36M | -105.72M | 114.61M | 7.55M | -5.75M | 45.09M | -33.16M | -51.16M | 145.32M | -2.88M | 13.96M | -287.29M | 184.75M | -44.14M | -36.07M | 165.34M | 7.48M | -88.37M | 133.39M | -106.52M | 148.76M | 28.83M | -40.5M | 17.5M | -68.4M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 467.94M | 458.54M | 423.46M | 490.97M | 411.2M | 322.47M | 286.48M | 392.2M | 277.59M | 270.05M | 275.8M | 230.71M | 263.86M | 315.03M | 169.7M | 172.58M | 158.62M | 445.9M | 261.15M | 305.29M | 341.37M | 176.03M | 168.55M | 256.92M | 123.53M | 230.05M | 81.3M | 52.46M | 93M | 75.4M | 68.4M |
| Cash at End | 543.72M | 467.94M | 458.54M | 423.46M | 490.97M | 411.2M | 322.47M | 286.48M | 392.2M | 277.59M | 270.05M | 275.8M | 230.71M | 263.86M | 315.03M | 169.7M | 172.58M | 158.62M | 445.9M | 261.15M | 305.29M | 341.37M | 176.03M | 168.55M | 256.92M | 123.53M | 230.05M | 81.3M | 52.5M | 92.9M | 75.4M |
| Interest Paid | 0 | 1.49B | 1.52B | 1.03B | 239.21M | 156.87M | 257.41M | 327.33M | 197.91M | 112.78M | 91.39M | 77.74M | 73.33M | 83.39M | 109.17M | 146.98M | 177.42M | 218.6M | 274.7M | 351.8M | 304.09M | 183.8M | 102.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 222.41M | 252.85M | 231.65M | 153.5M | 178.57M | 105.27M | 60.84M | 69.12M | 76.81M | 94.89M | 94.72M | 72.58M | 97.7M | 82.07M | 57.47M | 34.73M | 8.65M | 20.84M | 30.99M | 33.28M | 28.62M | 18.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 1.68B | 860.4M | 635.52M | 697.97M | 1.32B | 1.07B | -582.11M | 183.97M | 308.91M | 342.43M | 277.04M | -4.49M | 168.23M | 249.51M | 194.33M | 165.13M | 93.5M | -859.3M | 122.66M | 72.55M | -23.43M | 69.9M | 93.92M | 96.34M | 31.83M | -45.39M | 27.38M | 9.71M | -23.8M | -10.1M | -11.2M |
| FCF Growth % | 139.52% | 35.38% | -8.95% | -47.19% | 23.07% | 284.47% | -416.41% | -40.44% | -9.79% | 23.6% | 6266.1% | -102.67% | -32.58% | 28.4% | 17.68% | 76.61% | 110.88% | -800.56% | 69.08% | 409.61% | -133.52% | -25.58% | -2.51% | 202.65% | 170.14% | -265.74% | 182.05% | 140.79% | -135.64% | 9.82% | - |
Deposit cost sensitivity
According to recent SEC filings, Wintrust's consistent net income generation, peaking at $227.4 million in 2026Q1, provides a stable foundation for capital retention, allowing the firm to fund its ongoing geographic expansion into Florida and Wisconsin without relying heavily on external equity or debt financing markets.
The firm's ability to generate significant operating cash flow relative to net income suggests that earnings are of high quality and not overly reliant on non-cash accounting adjustments. This internal capital generation capacity appears sufficient to support the bank's decentralized growth model while maintaining regulatory capital buffers.
As reported in financial statements, Wintrust has maintained an active investment securities portfolio, with quarterly purchase volumes reaching $2.0 billion in 2025Q4, indicating a strategic effort to manage liquidity and duration risk in response to the evolving interest rate environment and shifting deposit cost structures.
The frequent turnover in the investment portfolio suggests management is actively adjusting the balance sheet to optimize yield while balancing liquidity needs. Investors should monitor whether these reinvestment cycles are effectively capturing higher market yields or if they are merely defensive maneuvers to offset rising funding costs.
Based on reported figures, Wintrust’s capital return policy remains conservative, with dividend payments totaling $45.4 million in 2026Q1, reflecting a clear management preference for prioritizing organic growth and strategic acquisitions over aggressive share repurchases, which were notably minimal during the most recent quarterly reporting period.
The limited use of share buybacks, with the exception of the 2025Q3 outlier, indicates that management views internal investment as the primary driver of shareholder value. This approach appears prudent given the bank's current expansion phase, though it may limit short-term yield appeal for income-focused institutional investors.
Data from recent quarterly reports shows that Wintrust’s provision for loan losses fluctuated between $17.0 million and $42.9 million over the last ten quarters, suggesting a proactive approach to reserve building that aligns with the bank's exposure to the Chicago middle-market and specialty finance sectors.
The variability in provisioning appears to reflect management's sensitivity to macroeconomic cycles rather than a deterioration in underlying credit quality. Analysts should continue to evaluate whether these provisions are sufficient to cover potential losses in the specialty finance book, which remains a key differentiator for the firm.
Quick answers to the most common questions about buying WTFC stock.
Wintrust Financial Corporation (WTFC) generated $910.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Wintrust Financial Corporation (WTFC) generated $860.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Wintrust Financial Corporation (WTFC) spent $50.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Wintrust Financial Corporation (WTFC) returned $169.4M to shareholders via cash dividends and spent $412.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.