Wave Life Sciences Ltd. (WVE) quarterly income statement — complete revenue, gross profit & net income history
Wave Life Sciences Ltd. (WVE) annual income statement — 13-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 2.27M | 38.25M | 17.25M | 7.61M | 8.7M | 9.18M | 83.75M | -7.68M | 19.69M | 12.54M | 29.06M | 49.21M | 22.11M | 12.93M | 1.24M | 285K | 375K | 1.75M | 1.76M | 36.42M |
| Revenue Growth % | -73.88% | 316.85% | -79.41% | 199.11% | -55.82% | -26.82% | 188.23% | -115.6% | -10.92% | -3.02% | 2245.12% | 17168.07% | 5794.93% | 638.8% | -29.8% | -99.22% | -86.49% | - | -81.3% | 955.74% |
| Cost of Goods Sold | 0 | 0 | 2.26M | 0 | 2.2M | 2.16M | 0 | 0 | 0 | 0 | 2.18M | 31.64M | 33.31M | 30.98M | 31.08M | 27.57M | 29.73M | 27.47M | 25.76M | 31.09M |
| COGS % of Revenue | - | - | 13.12% | - | 25.24% | 23.59% | - | - | - | - | 7.51% | 64.29% | 150.7% | 239.61% | 2508.31% | 9675.44% | 7928.8% | 1569.71% | 1459.55% | 85.35% |
| Gross Profit | 2.27M | 38.25M | 14.98M | 7.61M | 6.5M | 7.01M | 83.75M | -7.68M | 19.69M | 12.54M | 26.87M | 17.57M | -11.21M | -18.05M | -29.84M | -27.29M | -29.36M | -25.72M | -24M | 5.34M |
| Gross Margin % | 100% | 100% | 86.88% | 100% | 74.76% | 76.41% | 100% | 100% | 100% | 100% | 92.49% | 35.71% | -50.7% | -139.61% | -2408.31% | -9575.44% | -7828.8% | -1469.71% | -1359.55% | 14.65% |
| Gross Profit Growth % | -65.06% | 445.51% | -82.11% | 199.11% | -66.98% | -44.08% | 211.63% | -143.68% | 275.7% | 169.46% | 190.06% | 164.39% | 61.82% | 29.82% | -24.35% | -611.34% | -1.73% | - | -16.52% | 121.5% |
| Operating Expenses | 76.07M | 69.54M | 71.45M | 63.96M | 59.26M | 56.81M | 60.78M | 56.24M | 54.69M | 47M | 45.56M | 13.13M | 12.27M | 12.23M | 13.72M | 11.61M | 12.81M | 12.37M | 12.11M | 12.94M |
| OpEx % of Revenue | 3348.28% | 181.83% | 414.32% | 840.71% | 681.25% | 619.24% | 72.58% | -732.66% | 277.72% | 374.83% | 156.79% | 26.68% | 55.48% | 94.63% | 1107.67% | 4073.33% | 3414.93% | 707.09% | 686.35% | 35.54% |
| Selling, General & Admin | 24.78M | 22.1M | 20.9M | 18.09M | 17.99M | 18.36M | 16.14M | 15.04M | 14.3M | 13.55M | 13.66M | 13.13M | 12.27M | 12.23M | 13.72M | 11.61M | 12.81M | 12.37M | 12.11M | 12.94M |
| SG&A % of Revenue | 1090.67% | 57.79% | 121.18% | 237.74% | 206.79% | 200.08% | 19.27% | -195.96% | 72.6% | 108.06% | 47.03% | 26.68% | 55.48% | 94.63% | 1107.67% | 4073.33% | 3414.93% | 707.09% | 686.35% | 35.54% |
| Research & Development | 51.29M | 47.44M | 52.81M | 45.87M | 43.47M | 40.62M | 44.65M | 41.2M | 40.39M | 33.45M | 34.07M | 31.64M | 33.31M | 30.98M | 31.08M | 27.57M | 29.73M | 27.47M | 25.76M | 31.09M |
| R&D % of Revenue | 2257.61% | 124.04% | 306.26% | 602.97% | 499.7% | 442.75% | 53.31% | -536.7% | 205.12% | 266.76% | 117.27% | 64.29% | 150.7% | 239.61% | 2508.31% | 9675.44% | 7928.8% | 1569.71% | 1459.55% | 85.35% |
| Other Operating Expenses | 0 | 0 | -1000K | 0 | -1000K | -1000K | 0 | 0 | 0 | 0 | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Operating Income | -73.8M | -31.3M | -56.47M | -56.35M | -52.76M | -49.8M | 22.97M | -63.91M | -35M | -34.46M | -18.68M | 4.44M | -23.47M | -30.29M | -43.56M | -38.9M | -42.16M | -38.09M | -36.11M | -7.61M |
| Operating Margin % | -3248.28% | -81.83% | -327.44% | -740.71% | -606.5% | -542.82% | 27.42% | 832.66% | -177.72% | -274.83% | -64.3% | 9.03% | -106.18% | -234.24% | -3515.98% | -13648.77% | -11243.73% | -2176.8% | -2045.89% | -20.89% |
| Operating Income Growth % | -39.88% | 37.16% | -345.86% | 11.83% | -50.75% | -44.54% | 222.94% | -1538.23% | -49.09% | -13.78% | 57.12% | 111.42% | 44.33% | 20.5% | -20.64% | -411.36% | -5.87% | 12.37% | -19.12% | 77.9% |
| EBITDA | -71.5M | -28.99M | -54.2M | -54.12M | -50.56M | -47.64M | 25.12M | -61.76M | -32.83M | -32.28M | -16.5M | 5.64M | -22.18M | -28.85M | -42.05M | -37.26M | -40.47M | -36.36M | -34.33M | -5.76M |
| EBITDA Margin % | -3146.83% | -75.81% | -314.32% | -711.4% | -581.25% | -519.24% | 30% | 804.55% | -166.69% | -257.47% | -56.79% | 11.46% | -100.35% | -223.16% | -3393.95% | -13074.39% | -10791.73% | -2077.94% | -1945.1% | -15.81% |
| EBITDA Growth % | -41.4% | 39.14% | -315.76% | 12.36% | -54.04% | -47.58% | 252.26% | -1194.79% | -47.97% | -11.88% | 60.76% | 115.14% | 45.18% | 20.66% | -22.49% | -546.91% | -6.72% | 11.33% | -21.33% | 82.21% |
| D&A (Non-Cash Add-back) | 2.31M | 2.31M | 2.26M | 2.23M | 2.2M | 2.16M | 2.16M | 2.16M | 2.17M | 2.18M | 2.18M | 1.2M | 1.29M | 1.43M | 1.51M | 1.64M | 1.7M | 1.73M | 1.78M | 1.85M |
| EBIT | -73.53M | -26.09M | -53.18M | -53.85M | -50.47M | -46.88M | 29.25M | -61.78M | -32.92M | -31.56M | -18.68M | 4.44M | -23.47M | -30.29M | -43.56M | -38.9M | -42.16M | -38.09M | -36.11M | -7.61M |
| Net Interest Income | 4.72M | 5.29M | 3.05M | 2.18M | 2.37M | 2.88M | 3.74M | 1.8M | 2.09M | 2.54M | 1.84M | 1.96M | 2.25M | 0 | 0 | 491K | 0 | 0 | 0 | 0 |
| Interest Income | 4.72M | 5.29M | 3.05M | 2.18M | 2.37M | 2.88M | 3.74M | 1.8M | 2.09M | 2.54M | 1.84M | 1.96M | 2.25M | 0 | 0 | 596K | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 105K | 0 | 0 | 0 | 0 |
| Other Income/Expense | 4.45M | 5.21M | 3.29M | 2.5M | 2.29M | 2.93M | 6.29M | 2.13M | 2.07M | 2.9M | 2.43M | 3.48M | 2.37M | 2.88M | 535K | -105K | 868K | 280K | 1.53M | 1.38M |
| Pretax Income | -69.36M | -26.09M | -53.18M | -53.85M | -50.47M | -46.88M | 29.25M | -61.78M | -32.92M | -31.56M | -16.26M | 7.93M | -21.1M | -27.41M | -43.03M | -39M | -41.3M | -37.81M | -34.58M | -6.23M |
| Pretax Margin % | -3052.6% | -68.21% | -308.37% | -707.83% | -580.17% | -510.93% | 34.93% | 804.85% | -167.19% | -251.7% | -55.95% | 16.11% | -95.47% | -211.97% | -3472.8% | -13685.61% | -11012.27% | -2160.8% | -1959.26% | -17.1% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 677K | 0 | 0 | 681K | 0 | 0 | 0 | 204K | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8.54% | 0% | 0% | -1.58% | 0% | 0% | 0% | -0.59% | 0% |
| Net Income | -69.36M | -26.09M | -53.18M | -53.85M | -50.47M | -46.88M | 29.25M | -61.78M | -32.92M | -31.56M | -16.26M | 7.25M | -21.1M | -27.41M | -43.71M | -39M | -41.3M | -37.81M | -34.78M | -6.23M |
| Net Margin % | -3052.6% | -68.21% | -308.37% | -707.83% | -580.17% | -510.93% | 34.93% | 804.85% | -167.19% | -251.7% | -55.95% | 14.74% | -95.47% | -211.97% | -3527.76% | -13685.61% | -11012.27% | -2160.8% | -1970.82% | -17.1% |
| Net Income Growth % | -37.42% | 44.35% | -281.79% | 12.83% | -53.29% | -48.55% | 279.95% | -951.9% | -56% | -15.15% | 62.81% | 118.59% | 48.9% | 27.53% | -25.65% | -526.07% | -6.53% | 10.95% | -20.83% | 81.18% |
| Net Income (Continuing) | -69.36M | -26.09M | -53.18M | -53.85M | -50.47M | -46.88M | 29.25M | -61.78M | -32.92M | -31.56M | -16.26M | 7.25M | -21.1M | -27.41M | -43.71M | -39M | -41.3M | -37.81M | -34.78M | -6.23M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.34 | -0.13 | -0.30 | -0.32 | -0.31 | -0.29 | 0.17 | -0.47 | -0.25 | -0.24 | -0.15 | 0.07 | -0.20 | -0.24 | -0.47 | -0.42 | 0.00 | -0.62 | -0.61 | -0.12 |
| EPS Growth % | -9.68% | 55.17% | -276.47% | 31.91% | -24% | -20.83% | 213.33% | -818.65% | -25% | 0% | 68.09% | 115.57% | - | 61.29% | 22.95% | -250% | 100.24% | 27.91% | -3.39% | 86.05% |
| EPS (Basic) | -0.34 | -0.13 | -0.30 | -0.32 | -0.31 | -0.29 | 0.18 | -0.47 | -0.25 | -0.24 | -0.15 | 0.07 | -0.20 | -0.24 | -0.47 | -0.42 | 0.00 | -0.62 | -0.61 | -0.12 |
| Diluted Shares Outstanding | 202.1M | 200.17M | 180.15M | 167.74M | 163.99M | 162.53M | 172.29M | 132.56M | 129.53M | 129.27M | 109.63M | 106.98M | 105.46M | 102.06M | 93.99M | 93.9M | 66.48M | 60.52M | 57.19M | 50.71M |
| Basic Shares Outstanding | 202.1M | 200.17M | 180.15M | 167.74M | 163.99M | 162.53M | 161.49M | 131.45M | 129.53M | 129.27M | 109.63M | 106.03M | 105.46M | 102.06M | 93.99M | 92.87M | 66.48M | 60.52M | 57.01M | 50.71M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |